PLANILHA INDIVIDUAL DE CÁLCULOS DE LIQUIDAÇÃO DE SENTENÇA

Processo NP:

Nome:

CPF / Matricula

DISIUMUNAU-JV/AL FLS QOUló Diferença Relativa dos 3,17uk

Data:

Página

Referência:

10/02/2011

1

02689

Mês Ano Vencimentos Percentual

Aplicado Base de

Cálculo Fator de

Atualização Valor

Atualizado Fator de

Juros Valor de

Juros Total

0IJT 1995 999,37 3.17% 31,68 2,518781770 79.80 61,50% 49,08 128,88

NOV 1995 4.304,11 3,17% 138,44 2,518781770 343.66 61,50% 211,35 555,01

DEZ 1995 1.02232 3,17% 32,41 2,518781770 81,63 61,50% 50,20 131,83

JAN 1996 999,37 3,17% 31,68 2,416960610 76,57 61,50% 47,09 123,66

FEV 1996 999,37 3,17% 31,68 2,416960610 78,57 61,50% 47.09 123,66

MAR 1996 999,37 3,17 % 31,88 2.416960610 76,57 61,50% 47.09 123,66

ABR 1996 3.554,24 3.17% 112,67 2,416960610 272,32 81,50% 167,48 439,80

MAI 1996 3.601,96 3.17% 114,18 2,416960610 275,97 61,50% 169,72 445,69

JUN 1996 4.989,80 3,17% 158,18 2,416960610 382,31 61.50% 235,12 817,43

JUL 1996 3.601,96 3.17% 114,18 2,263971130 258,50 81.50% 158,98 417,48

AGO 1996 3.654,13 3,17% 115,84 2,263971130 282.26 61,50% 161,29 423,55

SEI 1996 3.601,94 3,17% 114.18 2,263971130 258,50 61,50% 158,98 417,48

OUT 1996 3.601,94 3,17% 114,18 2.263971130 258,50 61,50% 158,98 417,48

NOV 1996 7.224,97 3,11% 229,03 2.263971130 518,52 61,50% 318,89 837,41

DEZ 1996 3.601,94 3,17 % 114,18 2,263971130 258,50 61,50% 158.98 417,48

JAN 1997 3.601,94 3,17% 114,18 2,199094490 251,09 61,50% 154,42 405,51

FEV 1997 3.801,94 3,17 % 114,18 2,199094490 251,09 61,50% 154,42 405,51

/semi MAR 1997 3.620,06 3,17 % 114,76 2,199094490 252,37 81,50% 155,21 407,58

ABR 1997 3.608,73 3.17% 114,40 2,199094490 251,58 61,50% 154,72 408,30

MAI 1997 5.751,16 3,17% 182,31 2,199094490 400,92 61,50% 246,57 647,49

JUN 1997 5.710,77 3.17 % 181,03 2.199094490 398,10 61,50% 244,83 642,93

JUL 1997 4.379,00 3,17% 138,81 2,199094490 305,28 61,50% 187,73 492,99

AGO 1997 4.267,20 3.17% 135.27 2,199094490 29747 61,50% 182,94 480,41

SET 1997 4.267.20 3,17 % 13027 2,199094490 297,47 61.50% 182,94 480,41

2,199094490 OUT 1997 4.267,20 3.17% 135,27 297,47 61,50% 182,94 480,41

NOV 1997 8.597,93 3,17 % 272,55 2.199094490 599,38 61,50% 368,61 967,97

DEZ 1997 4.267,20 3,17 % 135,27 2,199094490 297,47 61,50% 182,94 480,41

JAN 1998 4.267,20 3,17% 135,27 2,084002980 281,90 61,50% 173,37 455,27

FEV 1998 4.287,20 3,17 % 135,27 2,084002980 281,90 61,50% 173,37 455,27

MAR 1998 4.267,20 3,17 % 135,27 2,084002980 281,90 61,50% 173,37 455,27

ABR 1998 4.267,20 3.17% 135,27 2,084002980 281,90 61,50% 173,37 455,27

mAl 1998 4.257,20 3,17% 135,27 2,084002980 281,90 61,50% 173,37 455,27

JUN 1998 5.710,77 3,17% 181,03 2,084002980 377,27 61,50% 232,02 809,29

JUL 1998 4.267,20 3,17% 135,27 2,084002980 281,90 61.50% 173,37 455,27

AGO 1998 5.536,76 3,17% 175,52 2.084002980 365,78 61,50% 224,95 590.73

SET 1998 4.840,60 3,17% 153,45 2,084002980 319,79 61,50% 19607 518,46

OUT 1998 4.840,60 3,11% 153,45 2,084002980 319,79 61,50% 196,67 516,46

NOV 1998 9.753,28 3,17 % 309,18 2.084002980 644,33 61,50% 396,26 1.040,59

DEZ 1998 4.840.61 3.17% 153,45 2,084002980 31079 61,50% 196,67 516,46

JAN 1999 4.862,26 3.17% 154,13 2,050087270 315,98 61,50% 194,33 510,31

04"bi FEV 1999 4.862,26 3,17% 154.13 2,050387270 315,98 61,50% 199,33 51031

MAR 1999 6.478,16 3,17 205,38 2,050087270 421,01 61,50% 258,92 679,93

ABR 1999 4_840,61 3,17% 153,45 2,050087270 314,59 61.50% 193,47 508.06

MAI 1999 4.840,61 3,17 % 153,45 2050087270 314,59 81,50% 193,47 508.06

JUN 1999 4.840,61 3.17 % 15045 2,050087270 314.59 61,50% 193,47 508,06

JUL 1999 4_88392 3,17 % 154,82 2,050087270 317.39 61.50% 195,19 512,58

AGO 1999 4.840,61 3.17% 153.45 2,050087270 314.59 61,50% 193.47 508,06

SEI' 1999 4.905,58 3,17% 155,51 2.050087270 318,81 61,50% 196,07 514,88

OLIT 1999 4.840,61 3,17% 153,45 2,050087270 314,59 61.50% 193,47 508,06

NOV 1999 9.753,28 3,17% 309,18 2,050087270 633,65 61,50% 389,82 1.023,67

DEZ 1999 12.999,62 3,17% 412,09 2,050087270 844,82 61,50% 519,56 1.364,38

JAN 2000 4_840,61 3,17% 153,45 1,882281050 288,84 61.50% 177,64 466,48

FEV 2000 4.840,61 3,17% 153,49 1.882281050 288,84 61,50% 177.64 466,48

MAR 2000 4.840.61 3,11% 15045 1,882281050 288,84 61,50% 177,64 466,48

ABR 2000 4.883,92 3,17% 154,82 1,882281050 291,41 61.50% 179,22 470.63

MAI 2000 4.840,61 3,17% 153,45 1,882281050 288,84 51,50% 177,64 466,48

JUN 2000 4.840,61 3,17% 153.45 1,882281050 288,84 61,50% 177,64 468,48

JUL 2000 4.840,61 3,17% 153,45 1,882281050 288,84 61,50% 177,64 466,48

AGO 2000 5.187,13 3,17 % 164,43 1,882281050 30050 61,50% 190,34 499,84

SEI 2000 5.28e03 3,17 % 167,83 1,882281050 31053 61.50% 194,05 509,58

OUT 2000 5.532,06 3.17% 175,37 1,882281050 330,10 61,50% 203,01 533,11

NOV 2060 9.416,07 3,17% 298.49 1,882281050 561.84 61,00% 342.72 904.56

DEZ 2000 5.807,55 3,17% 184,10 1,882281050 346.53 60.50% 209,65 556,18

JAN 2001 5.192,82 3,17% 196,31 1.775067000 348,46 60.00 % 209,08 557.54

FEV 2001 4.555,25 3,17% 144.40 1.763954099 254,71 59.50% 151,55 406,26

MAR 2001 5.248.78 3,17% 188,39 1,755178200 292,04 59,00% 172,30 484,34

ABR 2001 4.555,25 3,17% 144,40 1,748882220 252,54 58,50% 147,74 900,28

INAI 2001 4.555,25 3,17% 144,40 1.740181320 251,28 58,00% 145,74 397,02

PLANILHA INDIVIDUAL DE CÁLCULOS DE LIQUIDAÇÃO DE SENTENÇA

Processo 14'.

Nome:

CPF / Matricula •

Percentual Aplicado

tusllatill_t;AU-JF int. 1.10001:3 Diferença Relativa dos 3,17%

Data

Pagina:

Referência:

10/02/2011

2

02689

Mês Ano Vencimentos Base de

Cálculo Fator de

Atualização Valor

Atualizado Fator de

Juros Valor de

Juros Total

JUN 2001 4.55525 3.17% 144.40 1,731898010 250,06 57.50% 143.78 393,84

JUL 2001 4.768,25 3,17% 151.15 1.725140480 260,75 57.00% 148,63 409,38

AGO 2001 4.739,71 3.17% 150.25 1.709075170 256,79 56.50% 145,09 401,88

JUL 2002 4.899,74 3.17% 155,32 1.602525000 248,90 51.00% 126,94 375,84

AGO 2002 5.025,79 3,17% 159.32 1,590279840 253,36 50.50% 127,95 381,31

SET 2002 15.361,41 3,17% 486,96 1,574534500 766,74 50.00% 383,37 1.150,11

OUT 2002 5.768,37 3.17% 182.79 1,584832540 288,04 49.50% 141,59 427.83

NOV 2002 11.973,83 3,17% 379,57 1,550874870 588,67 49,00% 288,45 877,12

DEZ 2002 7.886,64 3,17% 250,01 1,519273770 379,83 48.50% 184,22 564,05

JAN 2003 5.768,37 3.17% 182,79 1,474307390 269,49 48,00% 129,36 398,85

FEV 2003 5.766,37 3.17% 182,79 1,445882870 264,26 47.50% 125,52 38678

MAR 2003 5.703,37 3,17% 182,79 1,414700920 258,59 47,00% 121,54 380.13

ABR 2003 5.888.61 3.17% 186,03 1,398755120 260,21 46.50% 121,00 381,21

MAI 2003 5.766.37 3,17% 182,79 1382989040 252,80 46,00% 116,29 369.09

JUN 2003 6.134,52 3,17% 194.46 1,371332710 266.67 45,50% 121,33 .188.00

JUL 2003 6.340,60 3,17% 201,00 1,368322400 275,03 45.00% 123,76 398,79

AGO 2003 8.392,08 3.17% 202,63 1,370789820 "IN

277,78 44.50% 123,60 401,36

SE! 2003 5.927,39 3,17% 187,90 1,367098650 256,88 44,00% 113,03 369,91

OUT 2003 5.979,02 3,17% 189,53 1,359350350 257,54 43,50% 112,07 389,71

NOV 2003 12153,65 3.17% 385,27 1,350437460 520,28 43.00% 223,72 744,00

DEZ 2003 5.871,89 3,17% 186,13 1,348145610 250,93 42.50% 106,65 357,58

JAN 2004 5.824,13 3.17% 184,82 1,341972540 247,75 42,00% 104,06 351,81

FEV 2004 5.824,13 3.17% 184,62 1,332908760 246,08 41,50% 102,12 348,20

MAR 2004 5.875,78 3,17% 188.28 1,321019590 248,05 41,00% 100,88 346.93

ABR 2004 5.888,99 3,17% 188,68 1,315756560 245,63 40,50% 99,48 345,11

MiAl 2004 5.824,13 3.17% 184.62 1,312999260 242,41 40.00% 96.96 339.37

JUN 2004 8.088,88 3.17% 256,42 1,305947150 334,87 39,50% 132,27 467,14

JUL 2004 5.824.13 3.17 % 184,62 1,298674570 239,76 39,00% 93,51 333,27

AGO 2004 5.824.13 3,17°À 184.62 1,288708190 237,55 38,50% 91,46 329,01

SE! 2004 7.088,58 3.17% 2244 1,278822870 286,78 38,00% 108,98 385,78

OUT 2004 5.807.51 3,17% 215,130 1,270397920 274,15 37.50% 10261 376,96

NOV 2004 14.246.51 3.17% 451,61 1,266345610 571,59 37.00% 211,60 783,49

DEZ 2004 8.753.01 3.17% 277:47 1,258417580 349,17 35,50% 127,45 476,62

JAN 2005 6.406,71 3.17% 203_09 1,247934930 253,44 36,00% 91,24 344.68

FEV 2005 6.859,66 3,17% 217,45 1,239506280 269,53 35.50% 95,68 365,21

MAR 2005 7.255.99 3,17% 230,01 1,230401320 283,00 35,00% 99,05 382,05

ABR 2005 6.406,71 3.17% 203,09 1,226109930 249,01 34.50% 85,91 334,92

MAI 2005 6.538,95 3,17% 207,28 1,217103370 252,28 34,00% 85,78 338,06

JUN 2005 7.317.29 3.17% 231,95 1,207084560 280,00 33,50% 93,80 373,80

JUL 2005 7.317.29 3.17% 231,913 1,205637800 279,68 33,00% 92,29 371,95

on3 AGO SE!

2005 2005

7.737,77 7.799,80

3.17% 3,17%

245,29 247,25

1.204313050 1,200950390

295.41 296,93

32,50% 32.00%

96,01 95,02

391,42 391,95

TOTAL 34.128,78 18.583,11 52_711,89

RELATÓRIO DOS PASSIVOS RECEBIDOS:

Mês Ano

Passivo

Fatorde

Tc031 São

DEZ 2002 83,32 1,51927377 98,20

AGO 2003 83,32 1,37078982 88,80

Total 183,03

Resumo Final: 52.711,89 - 183,00 = 52.528.89

ES. Informatica e Cálculos Micteis - (82) 3326 4244