Embed Size (px)
DESCRIPTION
Calculadora de Metas
Citation preview
document.xlsx http://www.reidasplanilhas.com
< DIGITE O TÍTULO DE SEU SONHO >
LEVANTAMENTO DE INFORMAÇÕES VALOR FINAL x DEPÓSITOS NECESSÁRIOS DEPÓSITO MÁXIMO x VALOR FINAL
Q1 R$ 50,000.00VALOR FINAL VALOR FINAL
80 R$ 261.72 0.60% R$ 30,000.00 80 R$ 360.00 0.60% R$ 40,053.01
Q2 R$ 2,000.0080 R$ 359.48 0.60% R$ 40,000.00 80 R$ 480.00 0.60% R$ 52,328.17
80 R$ 457.24 0.60% R$ 50,000.00 80 R$ 600.00 0.60% R$ 64,603.33
Q3 QUAL A SUA RENDA MENSAL? R$ 3,500.0080 R$ 555.00 0.60% R$ 60,000.00 80 R$ 720.00 0.60% R$ 76,878.50
80 R$ 652.76 0.60% R$ 70,000.00 80 R$ 840.00 0.60% R$ 89,153.66
Q4 R$ 600.00
Q5 80 mesesQTD MESES x DEPÓSITOS NECESSÁRIOS QTD MESES x VALOR FINAL
Q6 0.60%VALOR FINAL VALOR FINAL
48 R$ 853.88 0.60% R$ 50,000.00 48 R$ 600.00 0.60% R$ 35,926.22
Q7 QUANDO VOCÊ PRETENDE COMEÇAR A INVESTIR? 6/5/200864 R$ 605.41 0.60% R$ 50,000.00 64 R$ 600.00 0.60% R$ 49,579.11
80 R$ 457.24 0.60% R$ 50,000.00 80 R$ 600.00 0.60% R$ 64,603.33
96 R$ 359.21 0.60% R$ 50,000.00 96 R$ 600.00 0.60% R$ 81,136.65
OBSERVAÇÕES 112 R$ 289.82 0.60% R$ 50,000.00 112 R$ 600.00 0.60% R$ 99,330.62
TAXA MENSAL x DEPÓSITOS NECESSÁRIOS TAXA MENSAL x VALOR FINAL
VALOR FINAL VALOR FINAL
80 R$ 511.61 0.36% R$ 50,000.00 80 R$ 600.00 0.36% R$ 58,177.42
80 R$ 483.98 0.48% R$ 50,000.00 80 R$ 600.00 0.48% R$ 61,283.26
80 R$ 457.24 0.60% R$ 50,000.00 80 R$ 600.00 0.60% R$ 64,603.33
80 R$ 431.40 0.72% R$ 50,000.00 80 R$ 600.00 0.72% R$ 68,153.92
80 R$ 406.44 0.84% R$ 50,000.00 80 R$ 600.00 0.84% R$ 71,952.57
QUANTO VOCÊ PRECISA JUNTAR PARA REALIZAR ESSE SONHO?
QTD MESES
DEPÓSITO NECESSÁRIO
TAXA MENSAL
QTD MESES
DEPÓSITO MÁXIMO
TAXA MENSAL
QUANTO VOCÊ JÁ TEM DISPONÍVEL PARA ESSE SONHO?
QUANTO DESSA RENDA VOCÊ DISPÕE PARA APLICAR TODO MÊS?
O quadro acima relaciona diferentes valor finais com seus correspondentes depósitos mensais necessários. Para atualizar o valor final na linha central, edite o campo Q1 na tabela principal.
Simulamos acima os valores finais resultantes da aplicação de diferentes valores de depósito. Para atualizar o valor do depósito máximo na linha central, edite o campo Q4 na tabela principal.
EM QUANTOS MESES VOCÊ DESEJA REALIZAR O SEU SONHO?
QUAL A TAXA DE RENTABILIDADE MENSAL LÍQUIDA PREVISTA PARA A APLICAÇÃO ESCOLHIDA?
QTD MESES
DEPÓSITO NECESSÁRIO
TAXA MENSAL
QTD MESES
DEPÓSITO MÁXIMO
TAXA MENSAL
ADICIONANDO R$ 2.000,00 LOGO NO INÍCIO DOS DEPÓSITOS MENSAIS DE R$ 600,00, AO FINAL DE 80 MESES VOCÊ TERÁ DEPOSITADO A QUANTIA DE R$ 50.000,00 E PODERÁ RESGATAR R$ 64.603,33 (MENOS IMPOSTOS APLICÁVEIS).
Aumentando ou diminuindo a quantidade de meses, você simulará acima os valores dos depósitos necessários. Para atualizar a quantidade de meses na linha central, edite o campo Q5 ao lado.
Variando a quantidade de meses e depositando sempre o limite máximo (Q4), você poderá alcançar os valores finais simulados acima. Para atualizar a quantidade de meses na linha central, edite o campo Q5.
APLICAÇÕES MENSAIS NO VALOR DE R$ 457,24 SERÃO SUFICIENTES PARA ATINGIR SUA META NO TEMPO DESEJADO (80 MESES) E COM A MESMA TAXA DE RENDIMENTO MENSAL LÍQUIDA (0,60%).
APLICAÇÕES MENSAIS NO VALOR DE R$ 457,24 SERÃO SUFICIENTES PARA ATINGIR SUA META NO TEMPO DESEJADO (80 MESES) E COM A MESMA TAXA DE RENDIMENTO MENSAL LÍQUIDA (0,60%).
QTD MESES
DEPÓSITO NECESSÁRIO
TAXA MENSAL
QTD MESES
DEPÓSITO MÁXIMO
TAXA MENSAL
VOCÊ TAMBÉM PODE OPTAR POR APLICAR O LIMITE DE R$ 600,00 COM A MESMA TAXA DE RENDIMENTO MENSAL LÍQUIDA (0,60%), PARA RESGATAR O TOTAL DE R$ 50.476,58 EM 65 MESES.
POR TAXA DE RENDIMENTO MENSAL LÍQUIDA ENTENDEMOS OS JUROS MÉDIOS DOS RENDIMENTOS PREVISTOS, SUBTRAINDO-SE EVENTUAIS IMPOSTOS E/OU ENCARGOS APLICÁVEIS. CONVERSE COM O GERENTE DE SEU BANCO PARA IDENTIFICAR AS MELHORES ALTERNATIVAS DE INVESTIMENTO NO SEU CASO.
Apresentamos acima diferentes taxas de rendimento mensais líquidas e os depósitos necessários. Para simular outras taxas de rendimento, edite o campo Q6.
Considerando aplicações no valor máximo previsto (Q4), simulamos acima os possíveis valores finais. Para simular outras taxas de rendimento, edite o campo Q6.
document.xlsx http://www.reidasplanilhas.com
< DIGITE O TÍTULO DE SEU SONHO >
ACOMPANHAMENTO GRÁFICOS DE VISUALIZAÇÃO
ID DATAPREVISTO REALIZADO
DEPÓSITOS TAXA TOTAL SALDO NA DATA
000 5/5/2008 R$ 0.00 0.60% R$ 2,000.00 R$ 0.00
001 6/5/2008 R$ 600.00 0.60% R$ 2,612.00 R$ 0.00
002 7/5/2008 R$ 600.00 0.60% R$ 3,227.67 R$ 0.00
003 8/5/2008 R$ 600.00 0.60% R$ 3,847.04 R$ 0.00
004 9/5/2008 R$ 600.00 0.60% R$ 4,470.12 R$ 0.00
005 10/5/2008 R$ 600.00 0.60% R$ 5,096.94 R$ 0.00
006 11/5/2008 R$ 600.00 0.60% R$ 5,727.52 R$ 0.00
007 12/5/2008 R$ 600.00 0.60% R$ 6,361.89 R$ 0.00
008 1/5/2009 R$ 600.00 0.60% R$ 7,000.06 R$ 0.00
009 2/5/2009 R$ 600.00 0.60% R$ 7,642.06 R$ 0.00
010 3/5/2009 R$ 600.00 0.60% R$ 8,287.91 R$ 0.00
011 4/5/2009 R$ 600.00 0.60% R$ 8,937.64 R$ 0.00
012 5/5/2009 R$ 600.00 0.60% R$ 9,591.27 R$ 0.00
013 6/5/2009 R$ 600.00 0.60% R$ 10,248.81 R$ 0.00
014 7/5/2009 R$ 600.00 0.60% R$ 10,910.31 R$ 0.00
015 8/5/2009 R$ 600.00 0.60% R$ 11,575.77 R$ 0.00
016 9/5/2009 R$ 600.00 0.60% R$ 12,245.22 R$ 0.00
017 10/5/2009 R$ 600.00 0.60% R$ 12,918.69 R$ 0.00
018 11/5/2009 R$ 600.00 0.60% R$ 13,596.21 R$ 0.00
019 12/5/2009 R$ 600.00 0.60% R$ 14,277.78 R$ 0.00
020 1/5/2010 R$ 600.00 0.60% R$ 14,963.45 R$ 0.00
021 2/5/2010 R$ 600.00 0.60% R$ 15,653.23 R$ 0.00
022 3/5/2010 R$ 600.00 0.60% R$ 16,347.15 R$ 0.00
023 4/5/2010 R$ 600.00 0.60% R$ 17,045.23 R$ 0.00
024 5/5/2010 R$ 600.00 0.60% R$ 17,747.50 R$ 0.00
025 6/5/2010 R$ 600.00 0.60% R$ 18,453.99 R$ 0.00
026 7/5/2010 R$ 600.00 0.60% R$ 19,164.71 R$ 0.00
027 8/5/2010 R$ 600.00 0.60% R$ 19,879.70 R$ 0.00
028 9/5/2010 R$ 600.00 0.60% R$ 20,598.98 R$ 0.00
029 10/5/2010 R$ 600.00 0.60% R$ 21,322.57 R$ 0.00
030 11/5/2010 R$ 600.00 0.60% R$ 22,050.51 R$ 0.00
031 12/5/2010 R$ 600.00 0.60% R$ 22,782.81 R$ 0.00
032 1/5/2011 R$ 600.00 0.60% R$ 23,519.51 R$ 0.00
033 2/5/2011 R$ 600.00 0.60% R$ 24,260.63 R$ 0.00
034 3/5/2011 R$ 600.00 0.60% R$ 25,006.19 R$ 0.00
035 4/5/2011 R$ 600.00 0.60% R$ 25,756.23 R$ 0.00
036 5/5/2011 R$ 600.00 0.60% R$ 26,510.76 R$ 0.00
May
/08
Jun/
08
Jul/0
8
Aug
/08
Sep
/08
Oct
/08
Nov
/08
Dec
/08
Jan/
09
Feb
/09
Mar
/09
Apr
/09
May
/09
Jun/
09
Jul/0
9
Aug
/09
Sep
/09
Oct
/09
Nov
/09
Dec
/09
Jan/
10
Feb
/10
Mar
/10
Apr
/10
May
/10
R$ 0
R$ 2,000
R$ 4,000
R$ 6,000
R$ 8,000
R$ 10,000
R$ 12,000
R$ 14,000
R$ 16,000
R$ 18,000
R$ 20,000
Visualizando aplicações por 24 meses
May
/08
Jun/
08
Jul/0
8
Aug
/08
Sep
/08
Oct
/08
Nov
/08
Dec
/08
Jan/
09
Feb
/09
Mar
/09
Apr
/09
May
/09
Jun/
09
Jul/0
9
Aug
/09
Sep
/09
Oct
/09
Nov
/09
Dec
/09
Jan/
10
Feb
/10
Mar
/10
Apr
/10
May
/10
Jun/
10
Jul/1
0
Aug
/10
Sep
/10
Oct
/10
Nov
/10
Dec
/10
Jan/
11
Feb
/11
Mar
/11
Apr
/11
May
/11
R$ 0
R$ 5,000
R$ 10,000
R$ 15,000
R$ 20,000
R$ 25,000
R$ 30,000
Visualizando aplicações por 36 meses
May
/08
Jul/0
8
Sep
/08
Nov
/08
Jan/
09
Mar
/09
May
/09
Jul/0
9
Sep
/09
Nov
/09
Jan/
10
Mar
/10
May
/10
Jul/1
0
Sep
/10
Nov
/10
Jan/
11
Mar
/11
May
/11
Jul/1
1
Sep
/11
Nov
/11
Jan/
12
Mar
/12
May
/12
Jul/1
2
Sep
/12
Nov
/12
Jan/
13
Mar
/13
May
/13
R$ 0
R$ 5,000
R$ 10,000
R$ 15,000
R$ 20,000
R$ 25,000
R$ 30,000
R$ 35,000
R$ 40,000
R$ 45,000
R$ 50,000
Visualizando aplicações por 60 meses
document.xlsx http://www.reidasplanilhas.com
037 6/5/2011 R$ 600.00 0.60% R$ 27,269.83 R$ 0.00
038 7/5/2011 R$ 600.00 0.60% R$ 28,033.45 R$ 0.00
039 8/5/2011 R$ 600.00 0.60% R$ 28,801.65 R$ 0.00
040 9/5/2011 R$ 600.00 0.60% R$ 29,574.46 R$ 0.00
041 10/5/2011 R$ 600.00 0.60% R$ 30,351.90 R$ 0.00
042 11/5/2011 R$ 600.00 0.60% R$ 31,134.02 R$ 0.00
043 12/5/2011 R$ 600.00 0.60% R$ 31,920.82 R$ 0.00
044 1/5/2012 R$ 600.00 0.60% R$ 32,712.35 R$ 0.00
045 2/5/2012 R$ 600.00 0.60% R$ 33,508.62 R$ 0.00
046 3/5/2012 R$ 600.00 0.60% R$ 34,309.67 R$ 0.00
047 4/5/2012 R$ 600.00 0.60% R$ 35,115.53 R$ 0.00
048 5/5/2012 R$ 600.00 0.60% R$ 35,926.22 R$ 0.00
049 6/5/2012 R$ 600.00 0.60% R$ 36,741.78 R$ 0.00
050 7/5/2012 R$ 600.00 0.60% R$ 37,562.23 R$ 0.00
051 8/5/2012 R$ 600.00 0.60% R$ 38,387.60 R$ 0.00
052 9/5/2012 R$ 600.00 0.60% R$ 39,217.93 R$ 0.00
053 10/5/2012 R$ 600.00 0.60% R$ 40,053.24 R$ 0.00
054 11/5/2012 R$ 600.00 0.60% R$ 40,893.56 R$ 0.00
055 12/5/2012 R$ 600.00 0.60% R$ 41,738.92 R$ 0.00
056 1/5/2013 R$ 600.00 0.60% R$ 42,589.35 R$ 0.00
057 2/5/2013 R$ 600.00 0.60% R$ 43,444.89 R$ 0.00
058 3/5/2013 R$ 600.00 0.60% R$ 44,305.56 R$ 0.00
059 4/5/2013 R$ 600.00 0.60% R$ 45,171.39 R$ 0.00
060 5/5/2013 R$ 600.00 0.60% R$ 46,042.42 R$ 0.00
061 6/5/2013 R$ 600.00 0.60% R$ 46,918.67 R$ 0.00
062 7/5/2013 R$ 600.00 0.60% R$ 47,800.18 R$ 0.00
063 8/5/2013 R$ 600.00 0.60% R$ 48,686.99 R$ 0.00
064 9/5/2013 R$ 600.00 0.60% R$ 49,579.11 R$ 0.00
065 10/5/2013 R$ 600.00 0.60% R$ 50,476.58 R$ 0.00
066 11/5/2013 R$ 600.00 0.60% R$ 51,379.44 R$ 0.00
067 12/5/2013 R$ 600.00 0.60% R$ 52,287.72 R$ 0.00
068 1/5/2014 R$ 600.00 0.60% R$ 53,201.44 R$ 0.00
069 2/5/2014 R$ 600.00 0.60% R$ 54,120.65 R$ 0.00
070 3/5/2014 R$ 600.00 0.60% R$ 55,045.38 R$ 0.00
071 4/5/2014 R$ 600.00 0.60% R$ 55,975.65 R$ 0.00
072 5/5/2014 R$ 600.00 0.60% R$ 56,911.50 R$ 0.00
073 6/5/2014 R$ 600.00 0.60% R$ 57,852.97 R$ 0.00
074 7/5/2014 R$ 600.00 0.60% R$ 58,800.09 R$ 0.00
075 8/5/2014 R$ 600.00 0.60% R$ 59,752.89 R$ 0.00
076 9/5/2014 R$ 600.00 0.60% R$ 60,711.41 R$ 0.00
077 10/5/2014 R$ 600.00 0.60% R$ 61,675.68 R$ 0.00
078 11/5/2014 R$ 600.00 0.60% R$ 62,645.73 R$ 0.00
079 12/5/2014 R$ 600.00 0.60% R$ 63,621.61 R$ 0.00
080 1/5/2015 R$ 600.00 0.60% R$ 64,603.33 R$ 0.00
May
/08
Jul/0
8
Sep
/08
Nov
/08
Jan/
09
Mar
/09
May
/09
Jul/0
9
Sep
/09
Nov
/09
Jan/
10
Mar
/10
May
/10
Jul/1
0
Sep
/10
Nov
/10
Jan/
11
Mar
/11
May
/11
Jul/1
1
Sep
/11
Nov
/11
Jan/
12
Mar
/12
May
/12
Jul/1
2
Sep
/12
Nov
/12
Jan/
13
Mar
/13
May
/13
R$ 0
R$ 5,000
R$ 10,000
R$ 15,000
R$ 20,000
R$ 25,000
R$ 30,000
R$ 35,000
R$ 40,000
R$ 45,000
R$ 50,000
Visualizando aplicações por 60 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 90 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 100 meses
document.xlsx http://www.reidasplanilhas.com
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 100 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 120 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 150 meses
document.xlsx http://www.reidasplanilhas.com
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 150 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 180 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 200 meses
document.xlsx http://www.reidasplanilhas.com
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 200 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 240 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 250 meses
document.xlsx http://www.reidasplanilhas.com
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 250 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 280 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 300 meses
document.xlsx http://www.reidasplanilhas.com
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 300 meses
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4Ju
n/17
Dec
/19
Jun/
22D
ec/2
4Ju
n/27
Dec
/29
Jun/
32D
ec/3
4Ju
n/37
Dec
/39
Jun/
42D
ec/4
4Ju
n/47
Dec
/49
Jun/
52D
ec/5
4Ju
n/57
Dec
/59
Jun/
62D
ec/6
4Ju
n/67
Dec
/69
Jun/
72D
ec/7
4Ju
n/77
Dec
/79
Jun/
82D
ec/8
4Ju
n/87
Dec
/89
Jun/
92D
ec/9
4Ju
n/97
Dec
/99
Jun/
02D
ec/0
4Ju
n/07
Dec
/09
Jun/
12D
ec/1
4
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 320 meses
De
c/9
9Ju
n/0
2D
ec/
04
Jun
/07
De
c/0
9Ju
n/1
2D
ec/
14
Jun
/17
De
c/1
9Ju
n/2
2D
ec/
24
Jun
/27
De
c/2
9Ju
n/3
2D
ec/
34
Jun
/37
De
c/3
9Ju
n/4
2D
ec/
44
Jun
/47
De
c/4
9Ju
n/5
2D
ec/
54
Jun
/57
De
c/5
9Ju
n/6
2D
ec/
64
Jun
/67
De
c/6
9Ju
n/7
2D
ec/
74
Jun
/77
De
c/7
9Ju
n/8
2D
ec/
84
Jun
/87
De
c/8
9Ju
n/9
2D
ec/
94
Jun
/97
De
c/9
9Ju
n/0
2D
ec/
04
Jun
/07
De
c/0
9Ju
n/1
2D
ec/
14
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 360 meses
document.xlsx http://www.reidasplanilhas.com
De
c/9
9Ju
n/0
2D
ec/
04
Jun
/07
De
c/0
9Ju
n/1
2D
ec/
14
Jun
/17
De
c/1
9Ju
n/2
2D
ec/
24
Jun
/27
De
c/2
9Ju
n/3
2D
ec/
34
Jun
/37
De
c/3
9Ju
n/4
2D
ec/
44
Jun
/47
De
c/4
9Ju
n/5
2D
ec/
54
Jun
/57
De
c/5
9Ju
n/6
2D
ec/
64
Jun
/67
De
c/6
9Ju
n/7
2D
ec/
74
Jun
/77
De
c/7
9Ju
n/8
2D
ec/
84
Jun
/87
De
c/8
9Ju
n/9
2D
ec/
94
Jun
/97
De
c/9
9Ju
n/0
2D
ec/
04
Jun
/07
De
c/0
9Ju
n/1
2D
ec/
14
R$ 0
R$ 10,000
R$ 20,000
R$ 30,000
R$ 40,000
R$ 50,000
R$ 60,000
R$ 70,000
Visualizando aplicações por 360 meses
