513

Click here to load reader

Exemplo de Permuta Imobiliária.xlsx

Embed Size (px)

Citation preview

Page 1: Exemplo de Permuta Imobiliária.xlsx

Repasse das Recebimentosituações dos apartamentosAnômalas não vendidos

Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 Total

Valor a receber antes dos descontos e situações anômalas ( g ) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Desconto dos adiantamentos 50% 25% - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Situações anômalas 3% - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Valor a receber líquido - Saraíba - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Diferença Acumulada - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - Valor apurado PAGO - -

- - - - - - - INCC mensal (n-2) 0.45% 0.13% 0.14% 0.23% 0.72% 0.11% 0.89% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% #N/A #N/A

Total das parcelas vencidas, vincendas e situações anômalas - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Valor recebido NO MÊS

Diferença entre recebido e a receber (* valores negativos são valores pagos a mais)

Page 2: Exemplo de Permuta Imobiliária.xlsx

Torre Unidade PVMin PV Min Corrigido Área (m²)

( b ) ( a )Iridio 101 - 110.59Iridio 102 - 110.59Iridio 103 - 110.59Iridio 104 - 110.59Iridio 201 - 110.59Iridio 202 - 110.59Iridio 203 - 110.59Iridio 204 - 110.59Iridio 301 - 110.59Iridio 302 - 110.59Iridio 303 - 110.59Iridio 304 - 110.59Iridio 401 - 110.59Iridio 402 - 110.59Iridio 403 - 110.59Iridio 404 - 110.59Iridio 501 - 110.59Iridio 502 - 110.59Iridio 503 - 110.59Iridio 504 - 110.59Iridio 601 - 110.59Iridio 602 - 110.59Iridio 603 - 110.59Iridio 604 - 110.59Iridio 701 - 110.59Iridio 702 - 110.59Iridio 703 - 110.59Iridio 704 - 110.59Iridio 801 - 110.59Iridio 802 - 110.59Iridio 803 - 110.59Iridio 804 - 110.59Iridio 901 - 110.59Iridio 902 - 110.59Iridio 903 - 110.59Iridio 904 - 110.59Iridio 1,001 - 110.59Iridio 1,002 - 110.59Iridio 1,003 - 110.59Iridio 1,004 - 110.59Iridio 1,101 - 110.59Iridio 1,102 - 110.59Iridio 1,103 - 110.59Iridio 1,104 - 110.59Iridio 1,201 - 110.59Iridio 1,202 - 110.59Iridio 1,203 - 110.59Iridio 1,204 - 110.59

B22
tiago.csilva: Distrato em 31/01/2012
Page 3: Exemplo de Permuta Imobiliária.xlsx

Iridio 1,301 - 110.59Iridio 1,302 - 110.59Iridio 1,303 - 110.59Iridio 1,304 - 110.59Iridio 1,401 - 110.59Iridio 1,402 - 110.59Iridio 1,403 - 110.59Iridio 1,404 - 110.59Iridio 1,501 - 110.59Iridio 1,502 - 110.59Iridio 1,503 - 110.59Iridio 1,504 - 110.59Iridio 1,601 - 110.59Iridio 1,602 - 110.59Iridio 1,603 - 110.59Iridio 1,604 - 110.59Iridio 1,701 - 110.59Iridio 1,702 - 110.59Iridio 1,703 - 110.59Iridio 1,704 - 110.59Iridio 1,801 - 110.59Iridio 1,802 - 110.59Iridio 1,803 - 110.59Iridio 1,804 - 110.59Iridio 1,901 - 110.59Iridio 1,902 - 110.59Iridio 1,903 - 110.59Iridio 1,904 - 110.59Iridio 2,001 - 110.59Iridio 2,002 - 110.59Iridio 2,003 - 110.59Iridio 2,004 - 110.59Iridio 2,101 - 110.59Iridio 2,102 - 110.59Iridio 2,103 - 110.59Iridio 2,104 - 110.59Iridio 2,201 - 110.59Iridio 2,202 - 110.59Iridio 2,203 - 110.59Iridio 2,204 - 110.59Iridio 2,301 - 110.59Iridio 2,302 - 110.59Iridio 2,303 - 110.59Iridio 2,304 - 110.59Iridio 2,401 - 110.59Iridio 2,402 - 110.59Iridio 2,403 - 110.59Iridio 2,404 - 110.59Iridio 2,501 - 110.59Iridio 2,502 - 110.59Iridio 2,503 - 110.59Iridio 2,504 - 110.59Iridio 2,601 - 110.59Iridio 2,602 - 110.59Iridio 2,603 - 110.59Iridio 2,604 - 110.59Iridio 2,701 - 110.59

Page 4: Exemplo de Permuta Imobiliária.xlsx

Iridio 2,702 - 110.59Iridio 2,703 - 110.59Iridio 2,704 - 110.59Iridio 2,801 - 221.60Iridio 2,802 - 221.60Paladio 101 - 110.59Paladio 102 - 110.59Paladio 103 - 110.59Paladio 104 - 110.59Paladio 201 - 110.59Paladio 202 - 110.59Paladio 203 - 110.59Paladio 204 - 110.59Paladio 301 - 110.59Paladio 302 - 110.59Paladio 303 - 110.59Paladio 304 - 110.59Paladio 401 - 110.59Paladio 402 - 110.59Paladio 403 - 110.59Paladio 404 - 110.59Paladio 501 - 110.59Paladio 502 - 110.59Paladio 503 - 110.59Paladio 504 - 110.59Paladio 601 - 110.59Paladio 602 - 110.59Paladio 603 - 110.59Paladio 604 - 110.59Paladio 701 - 110.59Paladio 702 - 110.59Paladio 703 - 110.59Paladio 704 - 110.59Paladio 801 - 110.59Paladio 802 - 110.59Paladio 803 - 110.59Paladio 804 - 110.59Paladio 901 - 110.59Paladio 902 - 110.59Paladio 903 - 110.59Paladio 904 - 110.59Paladio 1,001 - 110.59Paladio 1,002 - 110.59Paladio 1,003 - 110.59Paladio 1,004 - 110.59Paladio 1,101 - 110.59Paladio 1,102 - 110.59Paladio 1,103 - 110.59Paladio 1,104 - 110.59Paladio 1,201 - 110.59Paladio 1,202 - 110.59Paladio 1,203 - 110.59Paladio 1,204 - 110.59Paladio 1,301 - 110.59Paladio 1,302 - 110.59Paladio 1,303 - 110.59Paladio 1,304 - 110.59

Page 5: Exemplo de Permuta Imobiliária.xlsx

Paladio 1,401 - 110.59Paladio 1,402 - 110.59Paladio 1,403 - 110.59Paladio 1,404 - 110.59Paladio 1,501 - 110.59Paladio 1,502 - 110.59Paladio 1,503 - 110.59Paladio 1,504 - 110.59Paladio 1,601 - 110.59Paladio 1,602 - 110.59Paladio 1,603 - 110.59Paladio 1,604 - 110.59Paladio 1,701 - 110.59Paladio 1,702 - 110.59Paladio 1,703 - 110.59Paladio 1,704 - 110.59Paladio 1,801 - 110.59Paladio 1,802 - 110.59Paladio 1,803 - 110.59Paladio 1,804 - 110.59Paladio 1,901 - 110.59Paladio 1,902 - 110.59Paladio 1,903 - 110.59Paladio 1,904 - 110.59Paladio 2,001 - 110.59Paladio 2,002 - 110.59Paladio 2,003 - 110.59Paladio 2,004 - 110.59Paladio 2,101 - 110.59Paladio 2,102 - 110.59Paladio 2,103 - 110.59Paladio 2,104 - 110.59Paladio 2,201 - 110.59Paladio 2,202 - 110.59Paladio 2,203 - 110.59Paladio 2,204 - 110.59Paladio 2,301 - 110.59Paladio 2,302 - 110.59Paladio 2,303 - 110.59Paladio 2,304 - 110.59Paladio 2,401 - 110.59Paladio 2,402 - 110.59Paladio 2,403 - 110.59Paladio 2,404 - 110.59Paladio 2,501 - 110.59Paladio 2,502 - 110.59Paladio 2,503 - 110.59Paladio 2,504 - 110.59Paladio 2,601 - 110.59Paladio 2,602 - 110.59Paladio 2,603 - 110.59Paladio 2,604 - 110.59Paladio 2,701 - 110.59Paladio 2,702 - 110.59Paladio 2,703 - 110.59Paladio 2,704 - 110.59Paladio 2,801 - 221.60

B201
Tiago: Distrato em 01/10/11
Page 6: Exemplo de Permuta Imobiliária.xlsx

Paladio 2,802 - 221.60Rodio 101 - 110.59Rodio 102 - 110.59Rodio 103 - 110.59Rodio 104 - 110.59Rodio 201 - 110.59Rodio 202 - 110.59Rodio 203 - 110.59Rodio 204 - 110.59Rodio 301 - 110.59Rodio 302 - 110.59Rodio 303 - 110.59Rodio 304 - 110.59Rodio 401 - 110.59Rodio 402 - 110.59Rodio 403 - 110.59Rodio 404 - 110.59Rodio 501 - 110.59Rodio 502 - 110.59Rodio 503 - 110.59Rodio 504 - 110.59Rodio 601 - 110.59Rodio 602 - 110.59Rodio 603 - 110.59Rodio 604 - 110.59Rodio 701 - 110.59Rodio 702 - 110.59Rodio 703 - 110.59Rodio 704 - 110.59Rodio 801 - 110.59Rodio 802 - 110.59Rodio 803 - 110.59Rodio 804 - 110.59Rodio 901 - 110.59Rodio 902 - 110.59Rodio 903 - 110.59Rodio 904 - 110.59Rodio 1,001 - 110.59Rodio 1,002 - 110.59Rodio 1,003 - 110.59Rodio 1,004 - 110.59Rodio 1,101 - 110.59Rodio 1,102 - 110.59Rodio 1,103 - 110.59Rodio 1,104 - 110.59Rodio 1,201 - 110.59Rodio 1,202 - 110.59Rodio 1,203 - 110.59Rodio 1,204 - 110.59Rodio 1,301 - 110.59Rodio 1,302 - 110.59Rodio 1,303 - 110.59Rodio 1,304 - 110.59Rodio 1,401 - 110.59Rodio 1,402 - 110.59Rodio 1,403 - 110.59Rodio 1,404 - 110.59

Page 7: Exemplo de Permuta Imobiliária.xlsx

Rodio 1,501 - 110.59Rodio 1,502 - 110.59Rodio 1,503 - 110.59Rodio 1,504 - 110.59Rodio 1,601 - 110.59Rodio 1,602 - 110.59Rodio 1,603 - 110.59Rodio 1,604 - 110.59Rodio 1,701 - 110.59Rodio 1,702 - 110.59Rodio 1,703 - 110.59Rodio 1,704 - 110.59Rodio 1,801 - 110.59Rodio 1,802 - 110.59Rodio 1,803 - 110.59Rodio 1,804 - 110.59Rodio 1,901 - 110.59Rodio 1,902 - 110.59Rodio 1,903 - 110.59Rodio 1,904 - 110.59Rodio 2,001 - 110.59Rodio 2,002 - 110.59Rodio 2,003 - 110.59Rodio 2,004 - 110.59Rodio 2,101 - 110.59Rodio 2,102 - 110.59Rodio 2,103 - 110.59Rodio 2,104 - 110.59Rodio 2,201 - 110.59Rodio 2,202 - 110.59Rodio 2,203 - 110.59Rodio 2,204 - 110.59Rodio 2,301 - 110.59Rodio 2,302 - 110.59Rodio 2,303 - 110.59Rodio 2,304 - 110.59Rodio 2,401 - 110.59Rodio 2,402 - 110.59Rodio 2,403 - 110.59Rodio 2,404 - 110.59Rodio 2,501 - 110.59Rodio 2,502 - 110.59Rodio 2,503 - 110.59Rodio 2,504 - 110.59Rodio 2,601 - 110.59Rodio 2,602 - 110.59Rodio 2,603 - 110.59Rodio 2,604 - 110.59Rodio 2,701 - 110.59Rodio 2,702 - 110.59Rodio 2,703 - 110.59Rodio 2,704 - 110.59Rodio 2,801 - 221.60Rodio 2,802 - 221.60Titanio 101 - 110.59Titanio 102 - 110.59Titanio 103 - 110.59

Page 8: Exemplo de Permuta Imobiliária.xlsx

Titanio 104 - 110.59Titanio 201 - 110.59Titanio 202 - 110.59Titanio 203 - 110.59Titanio 204 - 110.59Titanio 301 - 110.59Titanio 302 - 110.59Titanio 303 - 110.59Titanio 304 - 110.59Titanio 401 - 110.59Titanio 402 - 110.59Titanio 403 - 110.59Titanio 404 - 110.59Titanio 501 - 110.59Titanio 502 - 110.59Titanio 503 - 110.59Titanio 504 - 110.59Titanio 601 - 110.59Titanio 602 - 110.59Titanio 603 - 110.59Titanio 604 - 110.59Titanio 701 - 110.59Titanio 702 - 110.59Titanio 703 - 110.59Titanio 704 - 110.59Titanio 801 - 110.59Titanio 802 - 110.59Titanio 803 - 110.59Titanio 804 - 110.59Titanio 901 - 110.59Titanio 902 - 110.59Titanio 903 - 110.59Titanio 904 - 110.59Titanio 1,001 - 110.59Titanio 1,002 - 110.59Titanio 1,003 - 110.59Titanio 1,004 - 110.59Titanio 1,101 - 110.59Titanio 1,102 - 110.59Titanio 1,103 - 110.59Titanio 1,104 - 110.59Titanio 1,201 - 110.59Titanio 1,202 - 110.59Titanio 1,203 - 110.59Titanio 1,204 - 110.59Titanio 1,301 - 110.59Titanio 1,302 - 110.59Titanio 1,303 - 110.59Titanio 1,304 - 110.59Titanio 1,401 - 110.59Titanio 1,402 - 110.59Titanio 1,403 - 110.59Titanio 1,404 - 110.59Titanio 1,501 - 110.59Titanio 1,502 - 110.59Titanio 1,503 - 110.59Titanio 1,504 - 110.59

Page 9: Exemplo de Permuta Imobiliária.xlsx

Titanio 1,601 - 110.59Titanio 1,602 - 110.59Titanio 1,603 - 110.59Titanio 1,604 - 110.59Titanio 1,701 - 110.59Titanio 1,702 - 110.59Titanio 1,703 - 110.59Titanio 1,704 - 110.59Titanio 1,801 - 110.59Titanio 1,802 - 110.59Titanio 1,803 - 110.59Titanio 1,804 - 110.59Titanio 1,901 - 110.59Titanio 1,902 - 110.59Titanio 1,903 - 110.59Titanio 1,904 - 110.59Titanio 2,001 - 110.59Titanio 2,002 - 110.59Titanio 2,003 - 110.59Titanio 2,004 - 110.59Titanio 2,101 - 110.59Titanio 2,102 - 110.59Titanio 2,103 - 110.59Titanio 2,104 - 110.59Titanio 2,201 - 110.59Titanio 2,202 - 110.59Titanio 2,203 - 110.59Titanio 2,204 - 110.59Titanio 2,301 - 110.59Titanio 2,302 - 110.59Titanio 2,303 - 110.59Titanio 2,304 - 110.59Titanio 2,401 - 110.59Titanio 2,402 - 110.59Titanio 2,403 - 110.59Titanio 2,404 - 110.59Titanio 2,501 - 110.59Titanio 2,502 - 110.59Titanio 2,503 - 110.59Titanio 2,504 - 110.59Titanio 2,601 - 110.59Titanio 2,602 - 110.59Titanio 2,603 - 110.59Titanio 2,604 - 110.59Titanio 2,701 - 110.59Titanio 2,702 - 110.59Titanio 2,703 - 110.59Titanio 2,704 - 110.59Titanio 2,801 - 221.60Titanio 2,802 - 221.60

-

440

Page 10: Exemplo de Permuta Imobiliária.xlsx

9,953.10

GaragemÁrea (m²) Valor

10.35 10,000.00

Page 11: Exemplo de Permuta Imobiliária.xlsx

Valor Jan/2012

Valor tabela Ago/11 Data Venda Mês Valor Venda atualizado

( c ) 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 -

G17
tiago.csilva: incluido em fev/12
G22
tiago.csilva: Distrato em 31/01/2012
G32
tiago.csilva: incluido em fev/12
G33
tiago.csilva: incluido em fev/12
G42
tiago.csilva: incluido em fev/12
G44
tiago.csilva: incluido em fev/12
Page 12: Exemplo de Permuta Imobiliária.xlsx

552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 -

Page 13: Exemplo de Permuta Imobiliária.xlsx

569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 1,108,000.00 dez-99 - 1,108,000.00 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 -

Page 14: Exemplo de Permuta Imobiliária.xlsx

552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 1,108,000.00 dez-99 -

G214
tiago.csilva: incluido no pagto de Dez/11 (Ref. Nov/11)
G227
Tiago: Distrato em 01/10/11
Page 15: Exemplo de Permuta Imobiliária.xlsx

1,108,000.00 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 -

Page 16: Exemplo de Permuta Imobiliária.xlsx

552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 1,108,000.00 dez-99 - 1,108,000.00 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 -

Page 17: Exemplo de Permuta Imobiliária.xlsx

536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 536,361.50 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 540,508.63 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 544,655.75 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 548,802.88 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 - 552,950.00 dez-99 -

Page 18: Exemplo de Permuta Imobiliária.xlsx

557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 557,097.13 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 561,244.25 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 565,391.38 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 569,538.50 dez-99 - 1,108,000.00 dez-99 - 1,108,000.00 dez-99 -

dez-99 -

-

Page 19: Exemplo de Permuta Imobiliária.xlsx

49,491,789.96

Page 20: Exemplo de Permuta Imobiliária.xlsx

Percentual receita básica 1

Aug-11

Valor/(m²) INCC Receita básica Diferença Cálculo Agre CDI-80% A receber

( d ) - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 21: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 22: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 23: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 24: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 25: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 26: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

Page 27: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 - - -100.00% - - 0 -

- - - -

Page 28: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 29: Exemplo de Permuta Imobiliária.xlsx

Data do repasse após seis meses

2 3 4 5

9/15/2011 10/17/2011 11/16/2011 12/14/2011

Sep-11 Oct-11 Nov-11 Dec-11 Jan-12

CDI-80% A receber CDI-80% A receber CDI-80% A receber CDI-80% A receber CDI-80%

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 30: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 31: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 32: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 33: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 34: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 35: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

Page 36: Exemplo de Permuta Imobiliária.xlsx

3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%3.59% - 2.81% - 2.11% - 1.42% - 0.69%

- - - -

Page 37: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 38: Exemplo de Permuta Imobiliária.xlsx

Data do repasse após seis meses 2/14/2012 27.73832

6 6

1/13/2012 2/14/2011

Jan-12 Feb-12 Mar-12 Apr-12 May-12

A receber INCC A receber INCC A receber INCC A receber INCC

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 39: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 40: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 41: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 42: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 43: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 44: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

Page 45: Exemplo de Permuta Imobiliária.xlsx

- 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01% - 101.68% - 102.70% - 103.01% - 103.01%

- - - -

Page 46: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 47: Exemplo de Permuta Imobiliária.xlsx

May-12 Jun-12 Jul-12 Aug-12 Sep-12

A receber INCC A receber INCC A receber INCC A receber INCC

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 48: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 49: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 50: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 51: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 52: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 53: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 54: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 55: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 56: Exemplo de Permuta Imobiliária.xlsx

Sep-12 Oct-12 Nov-12 Dec-12 Jan-13

A receber INCC A receber INCC A receber INCC A receber INCC

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 57: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 58: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 59: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 60: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 61: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 62: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 63: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 64: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 65: Exemplo de Permuta Imobiliária.xlsx

Jan-13 Feb-13 Mar-13 Apr-13 May-13

A receber INCC A receber INCC A receber INCC A receber INCC

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 66: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 67: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 68: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 69: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 70: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 71: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 72: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 73: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 74: Exemplo de Permuta Imobiliária.xlsx

May-13 Jun-13 Jul-13 Aug-13 Sep-13

A receber INCC A receber INCC A receber INCC A receber INCC

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 75: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 76: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 77: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 78: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 79: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 80: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 81: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 82: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 83: Exemplo de Permuta Imobiliária.xlsx

Sep-13 Oct-13 Nov-13 Dec-13 Jan-14

A receber INCC A receber INCC A receber INCC A receber INCC

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 84: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 85: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 86: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 87: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 88: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 89: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 90: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 91: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 92: Exemplo de Permuta Imobiliária.xlsx

Jan-14 Feb-14 Mar-14 Apr-14 May-14

A receber INCC A receber INCC A receber INCC A receber INCC A receber

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 93: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 94: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 95: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 96: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 97: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 98: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

Page 99: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% - - 103.01% - 103.01% - 103.01% - 103.01% -

- - - - -

Page 100: Exemplo de Permuta Imobiliária.xlsx

- - - - -

Page 101: Exemplo de Permuta Imobiliária.xlsx

Jun-14 Jul-14 Aug-14 Sep-14 Oct-14

INCC A receber INCC A receber INCC A receber INCC A receber INCC

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 102: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 103: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 104: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 105: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 106: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 107: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 108: Exemplo de Permuta Imobiliária.xlsx

103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 109: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 110: Exemplo de Permuta Imobiliária.xlsx

Oct-14 Nov-14 Dec-14 Jan-15 Feb-15

A receber INCC A receber INCC A receber INCC A receber INCC

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 111: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 112: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 113: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 114: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 115: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 116: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

Page 117: Exemplo de Permuta Imobiliária.xlsx

- 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01% - 103.01%

- - - -

Page 118: Exemplo de Permuta Imobiliária.xlsx

- - - -

Page 119: Exemplo de Permuta Imobiliária.xlsx

Apartamento não

vendidos

Feb-15 Feb-15

A receber INCC A receber

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 120: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 121: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 122: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - 37 - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 123: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 124: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 125: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

Page 126: Exemplo de Permuta Imobiliária.xlsx

- -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% - - -100.00% -

- -

Page 127: Exemplo de Permuta Imobiliária.xlsx

- -

Page 128: Exemplo de Permuta Imobiliária.xlsx

Sinal 3 1 1 3Mensal 33 1 4 36

Intermed. 5 6 6 30Móvel 1 1 36 36Financ. 1 1 42 42

0 1 2 3 4Poupança Verificação ago-11 set-11 out-11 nov-11 dez-11

ago-11 82011 100.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.3585%set-11 92011 100.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000%out-11 102011 100.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000%nov-11 112011 100.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000%dez-11 122011 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000%jan-12 12012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%fev-12 22012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%mar-12 32012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%abr-12 42012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%mai-12 52012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jun-12 62012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jul-12 72012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

ago-12 82012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%set-12 92012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%out-12 102012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%nov-12 112012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%dez-12 122012 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jan-13 12013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%fev-13 22013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%mar-13 32013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%abr-13 42013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%mai-13 52013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jun-13 62013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jul-13 72013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

ago-13 82013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%set-13 92013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%out-13 102013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%nov-13 112013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%dez-13 122013 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jan-14 12014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%fev-14 22014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%mar-14 32014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%abr-14 42014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%mai-14 52014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jun-14 62014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%jul-14 72014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

ago-14 82014 100.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

Page 129: Exemplo de Permuta Imobiliária.xlsx

Sinal Verificação0 ago-11 6.0000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000%1 set-11 6.0000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000%2 out-11 6.0000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000%3 nov-11 6.0000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000%4 dez-11 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000%5 jan-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%6 fev-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%7 mar-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%8 abr-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%9 mai-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

10 jun-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%11 jul-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%12 ago-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%13 set-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%14 out-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%15 nov-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%16 dez-12 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%17 jan-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%18 fev-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%19 mar-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%20 abr-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%21 mai-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%22 jun-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%23 jul-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%24 ago-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%25 set-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%26 out-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%27 nov-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%28 dez-13 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%29 jan-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%30 fev-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%31 mar-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%32 abr-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%33 mai-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%34 jun-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%35 jul-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%36 ago-14 6.0000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Mensal Verificação0 ago-11 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.35848%1 set-11 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%2 out-11 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%3 nov-11 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%4 dez-11 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%5 jan-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%6 fev-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%7 mar-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 130: Exemplo de Permuta Imobiliária.xlsx

8 abr-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%9 mai-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

10 jun-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%11 jul-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%12 ago-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%13 set-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%14 out-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%15 nov-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%16 dez-12 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%17 jan-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%18 fev-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%19 mar-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%20 abr-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%21 mai-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%22 jun-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%23 jul-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%24 ago-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%25 set-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%26 out-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%27 nov-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%28 dez-13 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%29 jan-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%30 fev-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%31 mar-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%32 abr-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%33 mai-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%34 jun-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%35 jul-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%36 ago-14 11.8300% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Intermed Verificação0 ago-11 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1 set-11 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%2 out-11 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%3 nov-11 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%4 dez-11 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%5 jan-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%6 fev-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%7 mar-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%8 abr-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%9 mai-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

10 jun-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%11 jul-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%12 ago-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%13 set-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%14 out-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%15 nov-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%16 dez-12 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 131: Exemplo de Permuta Imobiliária.xlsx

17 jan-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%18 fev-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%19 mar-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%20 abr-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%21 mai-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%22 jun-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%23 jul-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%24 ago-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%25 set-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%26 out-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%27 nov-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%28 dez-13 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%29 jan-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%30 fev-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%31 mar-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%32 abr-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%33 mai-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%34 jun-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%35 jul-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%36 ago-14 7.1700% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Móvel Verificação0 ago-11 82011 5.0000%1 set-11 92011 5.0000%2 out-11 102011 5.0000%3 nov-11 112011 5.0000%4 dez-11 122011 5.0000%5 jan-12 12012 5.0000%6 fev-12 22012 5.0000%7 mar-12 32012 5.0000%8 abr-12 42012 5.0000%9 mai-12 52012 5.0000%

10 jun-12 62012 5.0000%11 jul-12 72012 5.0000%12 ago-12 82012 5.0000%13 set-12 92012 5.0000%14 out-12 102012 5.0000%15 nov-12 112012 5.0000%16 dez-12 122012 5.0000%17 jan-13 12013 5.0000%18 fev-13 22013 5.0000%19 mar-13 32013 5.0000%20 abr-13 42013 5.0000%21 mai-13 52013 5.0000%22 jun-13 62013 5.0000%23 jul-13 72013 5.0000%24 ago-13 82013 5.0000%25 set-13 92013 5.0000%

Page 132: Exemplo de Permuta Imobiliária.xlsx

26 out-13 102013 5.0000%27 nov-13 112013 5.0000%28 dez-13 122013 5.0000%29 jan-14 12014 5.0000%30 fev-14 22014 5.0000%31 mar-14 32014 5.0000%32 abr-14 42014 5.0000%33 mai-14 52014 5.0000%34 jun-14 62014 5.0000%35 jul-14 72014 5.0000%36 ago-14 82014 5.0000%

Pós Verificação0 ago-11 82011 70.0000%1 set-11 92011 70.0000%2 out-11 102011 70.0000%3 nov-11 112011 70.0000%4 dez-11 122011 70.0000%5 jan-12 12012 70.0000%6 fev-12 22012 70.0000%7 mar-12 32012 70.0000%8 abr-12 42012 70.0000%9 mai-12 52012 70.0000%

10 jun-12 62012 70.0000%11 jul-12 72012 70.0000%12 ago-12 82012 70.0000%13 set-12 92012 70.0000%14 out-12 102012 70.0000%15 nov-12 112012 70.0000%16 dez-12 122012 70.0000%17 jan-13 12013 70.0000%18 fev-13 22013 70.0000%19 mar-13 32013 70.0000%20 abr-13 42013 70.0000%21 mai-13 52013 70.0000%22 jun-13 62013 70.0000%23 jul-13 72013 70.0000%24 ago-13 82013 70.0000%25 set-13 92013 70.0000%26 out-13 102013 70.0000%27 nov-13 112013 70.0000%28 dez-13 122013 70.0000%29 jan-14 12014 70.0000%30 fev-14 22014 70.0000%31 mar-14 32014 70.0000%32 abr-14 42014 70.0000%33 mai-14 52014 70.0000%34 jun-14 62014 70.0000%

Page 133: Exemplo de Permuta Imobiliária.xlsx

35 jul-14 72014 70.0000%36 ago-14 82014 70.0000%

Page 134: Exemplo de Permuta Imobiliária.xlsx

4.50% Ato 1.50%11.83%7.17%

5%70.000%

5 6 7 8 9 10 11 12jan-12 fev-12 mar-12 abr-12 mai-12 jun-12 jul-12 ago-12

0.3585% 1.5535% 0.3585% 0.3585% 0.3585% 0.3585% 0.3585% 1.5535%0.3697% 0.3697% 1.8037% 0.3697% 0.3697% 0.3697% 0.3697% 0.3697%1.5000% 0.3816% 0.3816% 1.8156% 0.3816% 0.3816% 0.3816% 0.3816%1.5000% 1.5000% 0.3943% 0.3943% 1.8283% 0.3943% 0.3943% 0.3943%1.5000% 1.5000% 1.5000% 0.4079% 0.4079% 1.8419% 0.4079% 0.4079%1.5000% 1.5000% 1.5000% 1.5000% 0.4225% 0.4225% 1.8565% 0.4225%0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.4381% 0.4381% 1.8721%0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.4550% 0.4550%0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.4732%0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

Page 135: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848%0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969%0.00000% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161%0.00000% 0.00000% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433%0.00000% 0.00000% 0.00000% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793%0.00000% 0.00000% 0.00000% 0.00000% 0.42250% 0.42250% 0.42250% 0.42250%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.43815% 0.43815% 0.43815%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.45500% 0.45500%

Page 136: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.47320%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.00000% 1.19500% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.19500%0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 137: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 138: Exemplo de Permuta Imobiliária.xlsx

13 14 15 16 17 18 19 20set-12 out-12 nov-12 dez-12 jan-13 fev-13 mar-13 abr-13

0.3585% 0.3585% 0.3585% 0.3585% 0.3585% 1.5535% 0.3585% 0.3585%1.8037% 0.3697% 0.3697% 0.3697% 0.3697% 0.3697% 1.8037% 0.3697%0.3816% 1.8156% 0.3816% 0.3816% 0.3816% 0.3816% 0.3816% 1.8156%0.3943% 0.3943% 1.8283% 0.3943% 0.3943% 0.3943% 0.3943% 0.3943%0.4079% 0.4079% 0.4079% 1.8419% 0.4079% 0.4079% 0.4079% 0.4079%0.4225% 0.4225% 0.4225% 0.4225% 1.8565% 0.4225% 0.4225% 0.4225%0.4381% 0.4381% 0.4381% 0.4381% 0.4381% 1.8721% 0.4381% 0.4381%2.2475% 0.4550% 0.4550% 0.4550% 0.4550% 0.4550% 2.2475% 0.4550%0.4732% 2.2657% 0.4732% 0.4732% 0.4732% 0.4732% 0.4732% 2.2657%0.4929% 0.4929% 2.2854% 0.4929% 0.4929% 0.4929% 0.4929% 0.4929%1.5000% 0.5143% 0.5143% 2.3068% 0.5143% 0.5143% 0.5143% 0.5143%1.5000% 1.5000% 0.5377% 0.5377% 2.3302% 0.5377% 0.5377% 0.5377%1.5000% 1.5000% 1.5000% 0.5633% 0.5633% 2.3558% 0.5633% 0.5633%1.5000% 1.5000% 1.5000% 1.5000% 0.5915% 0.5915% 2.9815% 0.5915%0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.6226% 0.6226% 3.0126%0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.6572% 0.6572%0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 0.6959%0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

Page 139: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848%0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969%0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161%0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433%0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793%0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250%0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815%0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500%

Page 140: Exemplo de Permuta Imobiliária.xlsx

0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320%0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292%0.00000% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435%0.00000% 0.00000% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773%0.00000% 0.00000% 0.00000% 0.56333% 0.56333% 0.56333% 0.56333% 0.56333%0.00000% 0.00000% 0.00000% 0.00000% 0.59150% 0.59150% 0.59150% 0.59150%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.62263% 0.62263% 0.62263%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.65722% 0.65722%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.69588%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.19500% 0.00000% 0.00000%1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000%0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400%0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000%1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000%0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250%0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 141: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 142: Exemplo de Permuta Imobiliária.xlsx

21 22 23 24 25 26 27 28mai-13 jun-13 jul-13 ago-13 set-13 out-13 nov-13 dez-13

0.3585% 0.3585% 0.3585% 1.5535% 0.3585% 0.3585% 0.3585% 0.3585%0.3697% 0.3697% 0.3697% 0.3697% 1.8037% 0.3697% 0.3697% 0.3697%0.3816% 0.3816% 0.3816% 0.3816% 0.3816% 1.8156% 0.3816% 0.3816%1.8283% 0.3943% 0.3943% 0.3943% 0.3943% 0.3943% 1.8283% 0.3943%0.4079% 1.8419% 0.4079% 0.4079% 0.4079% 0.4079% 0.4079% 1.8419%0.4225% 0.4225% 1.8565% 0.4225% 0.4225% 0.4225% 0.4225% 0.4225%0.4381% 0.4381% 0.4381% 1.8721% 0.4381% 0.4381% 0.4381% 0.4381%0.4550% 0.4550% 0.4550% 0.4550% 2.2475% 0.4550% 0.4550% 0.4550%0.4732% 0.4732% 0.4732% 0.4732% 0.4732% 2.2657% 0.4732% 0.4732%2.2854% 0.4929% 0.4929% 0.4929% 0.4929% 0.4929% 2.2854% 0.4929%0.5143% 2.3068% 0.5143% 0.5143% 0.5143% 0.5143% 0.5143% 2.3068%0.5377% 0.5377% 2.3302% 0.5377% 0.5377% 0.5377% 0.5377% 0.5377%0.5633% 0.5633% 0.5633% 2.3558% 0.5633% 0.5633% 0.5633% 0.5633%0.5915% 0.5915% 0.5915% 0.5915% 2.9815% 0.5915% 0.5915% 0.5915%0.6226% 0.6226% 0.6226% 0.6226% 0.6226% 3.0126% 0.6226% 0.6226%3.0472% 0.6572% 0.6572% 0.6572% 0.6572% 0.6572% 3.0472% 0.6572%0.6959% 3.0859% 0.6959% 0.6959% 0.6959% 0.6959% 0.6959% 3.0859%0.7394% 0.7394% 3.1294% 0.7394% 0.7394% 0.7394% 0.7394% 0.7394%1.5000% 0.7887% 0.7887% 3.1787% 0.7887% 0.7887% 0.7887% 0.7887%1.5000% 1.5000% 0.8450% 0.8450% 4.4300% 0.8450% 0.8450% 0.8450%1.5000% 1.5000% 1.5000% 0.9100% 0.9100% 4.4950% 0.9100% 0.9100%1.5000% 1.5000% 1.5000% 1.5000% 0.9858% 0.9858% 4.5708% 0.9858%0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 1.0755% 1.0755% 4.6605%0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 1.1830% 1.1830%0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 1.3144%0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

Page 143: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848%0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969%0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161%0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433%0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793%0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250%0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815%0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500%

Page 144: Exemplo de Permuta Imobiliária.xlsx

0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320%0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292%0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435%0.53773% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773%0.56333% 0.56333% 0.56333% 0.56333% 0.56333% 0.56333% 0.56333% 0.56333%0.59150% 0.59150% 0.59150% 0.59150% 0.59150% 0.59150% 0.59150% 0.59150%0.62263% 0.62263% 0.62263% 0.62263% 0.62263% 0.62263% 0.62263% 0.62263%0.65722% 0.65722% 0.65722% 0.65722% 0.65722% 0.65722% 0.65722% 0.65722%0.69588% 0.69588% 0.69588% 0.69588% 0.69588% 0.69588% 0.69588% 0.69588%0.73937% 0.73937% 0.73937% 0.73937% 0.73937% 0.73937% 0.73937% 0.73937%0.00000% 0.78866% 0.78866% 0.78866% 0.78866% 0.78866% 0.78866% 0.78866%0.00000% 0.00000% 0.84500% 0.84500% 0.84500% 0.84500% 0.84500% 0.84500%0.00000% 0.00000% 0.00000% 0.91000% 0.91000% 0.91000% 0.91000% 0.91000%0.00000% 0.00000% 0.00000% 0.00000% 0.98583% 0.98583% 0.98583% 0.98583%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.07545% 1.07545% 1.07545%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.18300% 1.18300%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.31444%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.00000% 0.00000% 0.00000% 1.19500% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000%1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000%0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400%0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000%1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000%0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250%0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 2.39000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000% 0.00000% 0.00000%2.39000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000% 0.00000%0.00000% 2.39000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000%

Page 145: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 2.39000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 2.39000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 3.58500% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 3.58500% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 3.58500% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 3.58500%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 146: Exemplo de Permuta Imobiliária.xlsx

29 30 31 32 33 34 35jan-14 fev-14 mar-14 abr-14 mai-14 jun-14 jul-14

0.3585% 1.5535% 0.3585% 0.3585% 0.3585% 0.3585% 0.3585%0.3697% 0.3697% 1.8037% 0.3697% 0.3697% 0.3697% 0.3697%0.3816% 0.3816% 0.3816% 1.8156% 0.3816% 0.3816% 0.3816%0.3943% 0.3943% 0.3943% 0.3943% 1.8283% 0.3943% 0.3943%0.4079% 0.4079% 0.4079% 0.4079% 0.4079% 1.8419% 0.4079%1.8565% 0.4225% 0.4225% 0.4225% 0.4225% 0.4225% 1.8565%0.4381% 1.8721% 0.4381% 0.4381% 0.4381% 0.4381% 0.4381%0.4550% 0.4550% 2.2475% 0.4550% 0.4550% 0.4550% 0.4550%0.4732% 0.4732% 0.4732% 2.2657% 0.4732% 0.4732% 0.4732%0.4929% 0.4929% 0.4929% 0.4929% 2.2854% 0.4929% 0.4929%0.5143% 0.5143% 0.5143% 0.5143% 0.5143% 2.3068% 0.5143%2.3302% 0.5377% 0.5377% 0.5377% 0.5377% 0.5377% 2.3302%0.5633% 2.3558% 0.5633% 0.5633% 0.5633% 0.5633% 0.5633%0.5915% 0.5915% 2.9815% 0.5915% 0.5915% 0.5915% 0.5915%0.6226% 0.6226% 0.6226% 3.0126% 0.6226% 0.6226% 0.6226%0.6572% 0.6572% 0.6572% 0.6572% 3.0472% 0.6572% 0.6572%0.6959% 0.6959% 0.6959% 0.6959% 0.6959% 3.0859% 0.6959%3.1294% 0.7394% 0.7394% 0.7394% 0.7394% 0.7394% 3.1294%0.7887% 3.1787% 0.7887% 0.7887% 0.7887% 0.7887% 0.7887%0.8450% 0.8450% 4.4300% 0.8450% 0.8450% 0.8450% 0.8450%0.9100% 0.9100% 0.9100% 4.4950% 0.9100% 0.9100% 0.9100%0.9858% 0.9858% 0.9858% 0.9858% 4.5708% 0.9858% 0.9858%1.0755% 1.0755% 1.0755% 1.0755% 1.0755% 4.6605% 1.0755%4.7680% 1.1830% 1.1830% 1.1830% 1.1830% 1.1830% 4.7680%1.3144% 4.8994% 1.3144% 1.3144% 1.3144% 1.3144% 1.3144%1.4787% 1.4787% 8.6487% 1.4787% 1.4787% 1.4787% 1.4787%1.5000% 1.6900% 1.6900% 8.8600% 1.6900% 1.6900% 1.6900%1.5000% 1.5000% 1.9717% 1.9717% 9.1417% 1.9717% 1.9717%1.5000% 1.5000% 1.5000% 2.3660% 2.3660% 9.5360% 2.3660%1.5000% 1.5000% 1.5000% 1.5000% 2.9575% 2.9575% 10.1275%0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 3.9433% 3.9433%0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000% 5.9150%0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 1.5000%0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%

Page 147: Exemplo de Permuta Imobiliária.xlsx

0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000% 0.00000%1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000% 0.00000%0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000% 0.00000%0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000% 0.00000%0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.50000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848% 0.35848%0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969% 0.36969%0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161% 0.38161%0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433% 0.39433%0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793% 0.40793%0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250% 0.42250%0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815% 0.43815%0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500% 0.45500%

Page 148: Exemplo de Permuta Imobiliária.xlsx

0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320% 0.47320%0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292% 0.49292%0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435% 0.51435%0.53773% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773% 0.53773%0.56333% 0.56333% 0.56333% 0.56333% 0.56333% 0.56333% 0.56333%0.59150% 0.59150% 0.59150% 0.59150% 0.59150% 0.59150% 0.59150%0.62263% 0.62263% 0.62263% 0.62263% 0.62263% 0.62263% 0.62263%0.65722% 0.65722% 0.65722% 0.65722% 0.65722% 0.65722% 0.65722%0.69588% 0.69588% 0.69588% 0.69588% 0.69588% 0.69588% 0.69588%0.73937% 0.73937% 0.73937% 0.73937% 0.73937% 0.73937% 0.73937%0.78866% 0.78866% 0.78866% 0.78866% 0.78866% 0.78866% 0.78866%0.84500% 0.84500% 0.84500% 0.84500% 0.84500% 0.84500% 0.84500%0.91000% 0.91000% 0.91000% 0.91000% 0.91000% 0.91000% 0.91000%0.98583% 0.98583% 0.98583% 0.98583% 0.98583% 0.98583% 0.98583%1.07545% 1.07545% 1.07545% 1.07545% 1.07545% 1.07545% 1.07545%1.18300% 1.18300% 1.18300% 1.18300% 1.18300% 1.18300% 1.18300%1.31444% 1.31444% 1.31444% 1.31444% 1.31444% 1.31444% 1.31444%1.47875% 1.47875% 1.47875% 1.47875% 1.47875% 1.47875% 1.47875%0.00000% 1.69000% 1.69000% 1.69000% 1.69000% 1.69000% 1.69000%0.00000% 0.00000% 1.97166% 1.97166% 1.97166% 1.97166% 1.97166%0.00000% 0.00000% 0.00000% 2.36599% 2.36599% 2.36599% 2.36599%0.00000% 0.00000% 0.00000% 0.00000% 2.95749% 2.95749% 2.95749%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 3.94332% 3.94332%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 5.91499%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

0.00000% 1.19500% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400% 0.00000%1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.43400%0.00000% 1.43400% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250% 0.00000%1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 1.79250%0.00000% 1.79250% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 2.39000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 2.39000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 2.39000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000% 0.00000%

Page 149: Exemplo de Permuta Imobiliária.xlsx

2.39000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 2.39000%0.00000% 2.39000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 3.58500% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 3.58500% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 3.58500% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 3.58500% 0.00000%3.58500% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 3.58500%0.00000% 3.58500% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 7.17000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 7.17000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 7.17000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 7.17000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 7.17000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000% 0.00000%

Page 150: Exemplo de Permuta Imobiliária.xlsx

36 37 38 39 40 41 42ago-14 set-14 out-14 nov-14 dez-14 jan-15 fev-15

6.5535% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.3697% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.3816% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.3943% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.4079% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.4225% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%6.8721% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.4550% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.4732% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.4929% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.5143% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.5377% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%7.3558% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.5915% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.6226% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.6572% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.6959% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.7394% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%8.1787% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.8450% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.9100% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%5.9858% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%6.0755% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%6.1830% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%9.8994% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%6.4787% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%6.6900% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%6.9717% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%7.3660% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%7.9575% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%

16.1133% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%18.0850% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%24.0000% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%25.5000% 0.0000% 0.0000% ### 0.0000% 0.0000% 70.0000%25.5000% 1.5000% 0.0000% ### 0.0000% 0.0000% 70.0000%25.5000% 1.5000% 1.5000% ### 0.0000% 0.0000% 70.0000%25.5000% 1.5000% 1.5000% ### 0.0000% 0.0000% 70.0000%

Page 151: Exemplo de Permuta Imobiliária.xlsx

0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%0.00000% ### ### ### ### ### 0.00000%1.50000% ### ### ### ### ### 0.00000%1.50000% ### ### ### ### ### 0.00000%1.50000% ### ### ### ### ### 0.00000%1.50000% ### ### ### ### ### 0.00000%

0.35848%0.36969%0.38161%0.39433%0.40793%0.42250%0.43815%0.45500%

Page 152: Exemplo de Permuta Imobiliária.xlsx

0.47320%0.49292%0.51435%0.53773%0.56333%0.59150%0.62263%0.65722%0.69588%0.73937%0.78866%0.84500%0.91000%0.98583%1.07545%1.18300%1.31444%1.47875%1.69000%1.97166%2.36599%2.95749%3.94332%5.91499%

11.82997%11.82997%11.82997%11.82997%11.82997%

1.19500%0.00000%0.00000%0.00000%0.00000%0.00000%1.43400%0.00000%0.00000%0.00000%0.00000%0.00000%1.79250%0.00000%0.00000%0.00000%0.00000%

Page 153: Exemplo de Permuta Imobiliária.xlsx

0.00000%2.39000%0.00000%0.00000%0.00000%0.00000%0.00000%3.58500%0.00000%0.00000%0.00000%0.00000%0.00000%7.17000%7.17000%7.17000%7.17000%7.17000%7.17000%7.17000%

5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%5%

Page 154: Exemplo de Permuta Imobiliária.xlsx

5%5%5%5%5%5%5%5%5%5%5%

70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%70.00002%

Page 155: Exemplo de Permuta Imobiliária.xlsx

70.00002%70.00002%

Page 156: Exemplo de Permuta Imobiliária.xlsx

Tx DI Tx. DI-Cetip -OVER CDI acum.

Ano DATA expressa % ao dia índice Nº Índice mês

7/1/1994 - 1.0000000007/4/1994 0.398000 1.003980000 1.003980000 7/5/1994 0.399700 1.003997000 1.007992908 7/6/1994 0.400000 1.004000000 1.012024880 7/7/1994 0.397000 1.003970000 1.016042618 7/8/1994 0.389000 1.003890000 1.019995024 7/11/1994 0.375700 1.003757000 1.023827146 7/12/1994 0.380000 1.003800000 1.027717689 7/13/1994 0.380300 1.003803000 1.031626099 7/14/1994 0.374700 1.003747000 1.035491602 7/15/1994 0.342700 1.003427000 1.039040232 7/18/1994 0.332300 1.003323000 1.042492962 7/19/1994 0.337700 1.003377000 1.046013461 7/20/1994 0.336300 1.003363000 1.049531204 7/21/1994 0.276300 1.002763000 1.052431059 7/22/1994 0.238000 1.002380000 1.054935845 7/25/1994 0.244700 1.002447000 1.057517273 7/26/1994 0.234000 1.002340000 1.059991864 7/27/1994 0.245300 1.002453000 1.062592024 7/28/1994 0.209700 1.002097000 1.064820279 7/29/1994 0.183300 1.001833000 1.066772095 8/1/1994 0.184300 1.001843000 1.068738156 8/2/1994 0.183700 1.001837000 1.070701428 8/3/1994 0.184300 1.001843000 1.072674730 8/4/1994 0.184000 1.001840000 1.074648452 8/5/1994 0.174300 1.001743000 1.076521564 8/8/1994 0.177000 1.001770000 1.078427007 8/9/1994 0.177300 1.001773000 1.080339058 8/10/1994 0.177300 1.001773000 1.082254499 8/11/1994 0.177300 1.001773000 1.084173337 8/12/1994 0.177700 1.001777000 1.086099913 8/15/1994 0.177000 1.001770000 1.088022310 8/16/1994 0.175700 1.001757000 1.089933965 8/17/1994 0.175700 1.001757000 1.091848979 8/18/1994 0.176000 1.001760000 1.093770633 8/19/1994 0.176000 1.001760000 1.095695669 8/22/1994 0.176000 1.001760000 1.097624094 8/23/1994 0.175300 1.001753000 1.099548229 8/24/1994 0.175300 1.001753000 1.101475737 8/25/1994 0.175300 1.001753000 1.103406624 8/26/1994 0.175700 1.001757000 1.105345309 8/29/1994 0.175300 1.001753000 1.107282979 8/30/1994 0.175000 1.001750000 1.109220725 8/31/1994 0.177300 1.001773000 1.111187373 9/1/1994 0.175300 1.001753000 1.113135284 9/2/1994 0.177700 1.001777000 1.115113326

A1
gonce: Inserir TAXA ANO -CDI CETIP www.cetip.com.br
Page 157: Exemplo de Permuta Imobiliária.xlsx

9/5/1994 0.178700 1.001787000 1.117106033 9/6/1994 0.178700 1.001787000 1.119102302 9/8/1994 0.179300 1.001793000 1.121108852 9/9/1994 0.178700 1.001787000 1.123112274 9/12/1994 0.179000 1.001790000 1.125122645 9/13/1994 0.180000 1.001800000 1.127147866 9/14/1994 0.180700 1.001807000 1.129184622 9/15/1994 0.180000 1.001800000 1.131217154 9/16/1994 0.179700 1.001797000 1.133249951 9/19/1994 0.179300 1.001793000 1.135281868 9/20/1994 0.179300 1.001793000 1.137317429 9/21/1994 0.179300 1.001793000 1.139356639 9/22/1994 0.179300 1.001793000 1.141399505 9/23/1994 0.179000 1.001790000 1.143442611 9/26/1994 0.179000 1.001790000 1.145489373 9/27/1994 0.180000 1.001800000 1.147551254 9/28/1994 0.180000 1.001800000 1.149616846 9/29/1994 0.180300 1.001803000 1.151689605 9/30/1994 0.194300 1.001943000 1.153927338 10/4/1994 0.187300 1.001873000 1.156088644 10/5/1994 0.189700 1.001897000 1.158281744 10/6/1994 0.188300 1.001883000 1.160462789 10/7/1994 0.189000 1.001890000 1.162656063

10/10/1994 0.188000 1.001880000 1.164841857 10/11/1994 0.188000 1.001880000 1.167031759 10/13/1994 0.188300 1.001883000 1.169229280 10/14/1994 0.188300 1.001883000 1.171430939 10/17/1994 0.188000 1.001880000 1.173633229 10/18/1994 0.188000 1.001880000 1.175839660 10/19/1994 0.188300 1.001883000 1.178053766 10/20/1994 0.188300 1.001883000 1.180272041 10/21/1994 0.188300 1.001883000 1.182494493 10/24/1994 0.188700 1.001887000 1.184725860 10/25/1994 0.188700 1.001887000 1.186961438 10/26/1994 0.188700 1.001887000 1.189201234 10/27/1994 0.189000 1.001890000 1.191448825 10/28/1994 0.188700 1.001887000 1.193697088 10/31/1994 0.201300 1.002013000 1.196100001 11/1/1994 0.202300 1.002023000 1.198519711 11/3/1994 0.202300 1.002023000 1.200944316 11/4/1994 0.202700 1.002027000 1.203378630 11/7/1994 0.203700 1.002037000 1.205829913 11/8/1994 0.204000 1.002040000 1.208289806 11/9/1994 0.204300 1.002043000 1.210758342

11/10/1994 0.204000 1.002040000 1.213228289 11/11/1994 0.203000 1.002030000 1.215691142 11/14/1994 0.203300 1.002033000 1.218162642 11/16/1994 0.203000 1.002030000 1.220635513

Page 158: Exemplo de Permuta Imobiliária.xlsx

11/17/1994 0.202700 1.002027000 1.223109741 11/18/1994 0.202700 1.002027000 1.225588984 11/21/1994 0.202700 1.002027000 1.228073253 11/22/1994 0.202300 1.002023000 1.230557645 11/23/1994 0.202000 1.002020000 1.233043372 11/24/1994 0.201700 1.002017000 1.235530420 11/25/1994 0.201300 1.002013000 1.238017543 11/28/1994 0.201300 1.002013000 1.240509672 11/29/1994 0.199300 1.001993000 1.242982008 11/30/1994 0.183300 1.001833000 1.245260394 12/1/1994 0.183300 1.001833000 1.247542956 12/2/1994 0.183300 1.001833000 1.249829703 12/5/1994 0.183300 1.001833000 1.252120640 12/6/1994 0.175300 1.001753000 1.254315608 12/7/1994 0.175300 1.001753000 1.256514423 12/8/1994 0.175000 1.001750000 1.258713323 12/9/1994 0.175000 1.001750000 1.260916072

12/12/1994 0.174700 1.001747000 1.263118892 12/13/1994 0.174700 1.001747000 1.265325561 12/14/1994 0.172700 1.001727000 1.267510778 12/15/1994 0.165000 1.001650000 1.269602171 12/16/1994 0.165300 1.001653000 1.271700823 12/19/1994 0.165300 1.001653000 1.273802945 12/20/1994 0.165000 1.001650000 1.275904720 12/21/1994 0.166700 1.001667000 1.278031653 12/22/1994 0.167000 1.001670000 1.280165966 12/23/1994 0.166700 1.001667000 1.282300002 12/26/1994 0.168300 1.001683000 1.284458113 12/27/1994 0.168000 1.001680000 1.286616003 12/28/1994 0.168000 1.001680000 1.288777518 12/29/1994 0.165000 1.001650000 1.290904001 12/30/1994 0.001700 1.000017000 1.290925946

1/2/1995 0.157300 1.001573000 1.292956572 1/3/1995 0.161300 1.001613000 1.295042111 1/4/1995 0.160300 1.001603000 1.297118064 1/5/1995 0.157700 1.001577000 1.299163619 1/6/1995 0.156300 1.001563000 1.301194212 1/9/1995 0.156000 1.001560000 1.303224075 1/10/1995 0.156000 1.001560000 1.305257104 1/11/1995 0.152000 1.001520000 1.307241095 1/12/1995 0.153300 1.001533000 1.309245096 1/13/1995 0.154000 1.001540000 1.311261333 1/16/1995 0.154000 1.001540000 1.313280676 1/17/1995 0.154000 1.001540000 1.315303128 1/18/1995 0.154000 1.001540000 1.317328695 1/19/1995 0.154700 1.001547000 1.319366602 1/20/1995 0.153300 1.001533000 1.321389191 1/23/1995 0.153300 1.001533000 1.323414881

Page 159: Exemplo de Permuta Imobiliária.xlsx

1/24/1995 0.151700 1.001517000 1.325422501 1/25/1995 0.151000 1.001510000 1.327423889 1/26/1995 0.150000 1.001500000 1.329415025 1/27/1995 0.149700 1.001497000 1.331405159 1/30/1995 0.150300 1.001503000 1.333406261 1/31/1995 0.178300 1.001783000 1.335783725 2/1/1995 0.178000 1.001780000 1.338161420 2/2/1995 0.178000 1.001780000 1.340543347 2/3/1995 0.178300 1.001783000 1.342933536 2/6/1995 0.179000 1.001790000 1.345337387 2/7/1995 0.179000 1.001790000 1.347745541 2/8/1995 0.178700 1.001787000 1.350153962 2/9/1995 0.179000 1.001790000 1.352570738 2/10/1995 0.179300 1.001793000 1.354995897 2/13/1995 0.180000 1.001800000 1.357434890 2/14/1995 0.179700 1.001797000 1.359874200 2/15/1995 0.179300 1.001793000 1.362312454 2/16/1995 0.180000 1.001800000 1.364764617 2/17/1995 0.180000 1.001800000 1.367221193 2/20/1995 0.180000 1.001800000 1.369682191 2/21/1995 0.180000 1.001800000 1.372147619 2/22/1995 0.180000 1.001800000 1.374617485 2/23/1995 0.180000 1.001800000 1.377091796 2/24/1995 0.140700 1.001407000 1.379029365 3/1/1995 0.140000 1.001400000 1.380960006 3/2/1995 0.140000 1.001400000 1.382893350 3/3/1995 0.140300 1.001403000 1.384833549 3/6/1995 0.140700 1.001407000 1.386782010 3/7/1995 0.141000 1.001410000 1.388737373 3/8/1995 0.142000 1.001420000 1.390709380 3/9/1995 0.142700 1.001427000 1.392693922 3/10/1995 0.249300 1.002493000 1.396165908 3/13/1995 0.210000 1.002100000 1.399097856 3/14/1995 0.203300 1.002033000 1.401942222 3/15/1995 0.202300 1.002023000 1.404778351 3/16/1995 0.202300 1.002023000 1.407620218 3/17/1995 0.202300 1.002023000 1.410467834 3/20/1995 0.202000 1.002020000 1.413316979 3/21/1995 0.202000 1.002020000 1.416171879 3/22/1995 0.201700 1.002017000 1.419028298 3/23/1995 0.201700 1.002017000 1.421890478 3/24/1995 0.201700 1.002017000 1.424758431 3/27/1995 0.201700 1.002017000 1.427632169 3/28/1995 0.202000 1.002020000 1.430515986 3/29/1995 0.202000 1.002020000 1.433405628 3/30/1995 0.201700 1.002017000 1.436296807 3/31/1995 0.245300 1.002453000 1.439820043 4/3/1995 0.246000 1.002460000 1.443362000

Page 160: Exemplo de Permuta Imobiliária.xlsx

4/4/1995 0.246000 1.002460000 1.446912671 4/5/1995 0.246000 1.002460000 1.450472076 4/6/1995 0.246000 1.002460000 1.454040237 4/7/1995 0.246000 1.002460000 1.457617176 4/10/1995 0.246700 1.002467000 1.461213118 4/11/1995 0.248700 1.002487000 1.464847155 4/12/1995 0.249000 1.002490000 1.468494624 4/17/1995 0.248700 1.002487000 1.472146770 4/18/1995 0.247700 1.002477000 1.475793278 4/19/1995 0.247000 1.002470000 1.479438487 4/20/1995 0.246300 1.002463000 1.483082344 4/24/1995 0.246300 1.002463000 1.486735176 4/25/1995 0.246000 1.002460000 1.490392545 4/26/1995 0.246000 1.002460000 1.494058910 4/27/1995 0.246000 1.002460000 1.497734295 4/28/1995 0.190000 1.001900000 1.500579990 5/2/1995 0.190300 1.001903000 1.503435594 5/3/1995 0.192300 1.001923000 1.506326701 5/4/1995 0.192000 1.001920000 1.509218848 5/5/1995 0.191000 1.001910000 1.512101456 5/8/1995 0.191000 1.001910000 1.514989570 5/9/1995 0.191700 1.001917000 1.517893805 5/10/1995 0.191700 1.001917000 1.520803607 5/11/1995 0.191300 1.001913000 1.523712905 5/12/1995 0.191000 1.001910000 1.526623196 5/15/1995 0.190700 1.001907000 1.529534467 5/16/1995 0.190000 1.001900000 1.532440582 5/17/1995 0.189700 1.001897000 1.535347622 5/18/1995 0.189300 1.001893000 1.538254035 5/19/1995 0.189300 1.001893000 1.541165950 5/22/1995 0.189300 1.001893000 1.544083377 5/23/1995 0.189300 1.001893000 1.547006327 5/24/1995 0.190000 1.001900000 1.549945639 5/25/1995 0.189300 1.001893000 1.552879686 5/26/1995 0.189300 1.001893000 1.555819287 5/29/1995 0.189000 1.001890000 1.558759786 5/30/1995 0.189000 1.001890000 1.561705842 5/31/1995 0.189000 1.001890000 1.564657466 6/1/1995 0.189000 1.001890000 1.567614668 6/2/1995 0.189000 1.001890000 1.570577460 6/5/1995 0.189000 1.001890000 1.573545851 6/6/1995 0.189000 1.001890000 1.576519853 6/7/1995 0.189700 1.001897000 1.579510511 6/8/1995 0.189300 1.001893000 1.582500525 6/9/1995 0.189300 1.001893000 1.585496198 6/12/1995 0.189300 1.001893000 1.588497543 6/13/1995 0.189300 1.001893000 1.591504568 6/14/1995 0.189300 1.001893000 1.594517287

Page 161: Exemplo de Permuta Imobiliária.xlsx

6/16/1995 0.189300 1.001893000 1.597535708 6/19/1995 0.189300 1.001893000 1.600559843 6/20/1995 0.189000 1.001890000 1.603584901 6/21/1995 0.189000 1.001890000 1.606615676 6/22/1995 0.189000 1.001890000 1.609652180 6/23/1995 0.189300 1.001893000 1.612699252 6/26/1995 0.189300 1.001893000 1.615752091 6/27/1995 0.189300 1.001893000 1.618810710 6/28/1995 0.189300 1.001893000 1.621875119 6/29/1995 0.189300 1.001893000 1.624945328 6/30/1995 0.189000 1.001890000 1.628016475 7/3/1995 0.189000 1.001890000 1.631093426 7/4/1995 0.189000 1.001890000 1.634176193 7/5/1995 0.189000 1.001890000 1.637264786 7/6/1995 0.189000 1.001890000 1.640359216 7/7/1995 0.189000 1.001890000 1.643459495 7/10/1995 0.189000 1.001890000 1.646565633 7/11/1995 0.189000 1.001890000 1.649677642 7/12/1995 0.188700 1.001887000 1.652790584 7/13/1995 0.188700 1.001887000 1.655909400 7/14/1995 0.188300 1.001883000 1.659027477 7/17/1995 0.188300 1.001883000 1.662151426 7/18/1995 0.188000 1.001880000 1.665276271 7/19/1995 0.188000 1.001880000 1.668406990 7/20/1995 0.188000 1.001880000 1.671543595 7/21/1995 0.188000 1.001880000 1.674686097 7/24/1995 0.188000 1.001880000 1.677834507 7/25/1995 0.187700 1.001877000 1.680983803 7/26/1995 0.187700 1.001877000 1.684139009 7/27/1995 0.187700 1.001877000 1.687300138 7/28/1995 0.187700 1.001877000 1.690467200 7/31/1995 0.166700 1.001667000 1.693285209 8/1/1995 0.166700 1.001667000 1.696107916 8/2/1995 0.166700 1.001667000 1.698935328 8/3/1995 0.166700 1.001667000 1.701767453 8/4/1995 0.163300 1.001633000 1.704546439 8/7/1995 0.163300 1.001633000 1.707329963 8/8/1995 0.163300 1.001633000 1.710118033 8/9/1995 0.163000 1.001630000 1.712905526 8/10/1995 0.163000 1.001630000 1.715697562 8/11/1995 0.163000 1.001630000 1.718494149 8/14/1995 0.162300 1.001623000 1.721283265 8/15/1995 0.161700 1.001617000 1.724066580 8/16/1995 0.161700 1.001617000 1.726854395 8/17/1995 0.161700 1.001617000 1.729646719 8/18/1995 0.161300 1.001613000 1.732436639 8/21/1995 0.161300 1.001613000 1.735231059 8/22/1995 0.161300 1.001613000 1.738029987

Page 162: Exemplo de Permuta Imobiliária.xlsx

8/23/1995 0.161300 1.001613000 1.740833429 8/24/1995 0.161300 1.001613000 1.743641394 8/25/1995 0.161300 1.001613000 1.746453887 8/28/1995 0.161000 1.001610000 1.749265678 8/29/1995 0.161000 1.001610000 1.752081996 8/30/1995 0.161000 1.001610000 1.754902848 8/31/1995 0.161700 1.001617000 1.757740526 9/1/1995 0.161700 1.001617000 1.760582792 9/4/1995 0.161700 1.001617000 1.763429655 9/5/1995 0.161300 1.001613000 1.766274067 9/6/1995 0.161300 1.001613000 1.769123067 9/8/1995 0.161300 1.001613000 1.771976662 9/11/1995 0.161300 1.001613000 1.774834861 9/12/1995 0.161300 1.001613000 1.777697669 9/13/1995 0.161300 1.001613000 1.780565095 9/14/1995 0.161000 1.001610000 1.783431805 9/15/1995 0.161000 1.001610000 1.786303131 9/18/1995 0.161000 1.001610000 1.789179079 9/19/1995 0.161000 1.001610000 1.792059657 9/20/1995 0.161000 1.001610000 1.794944873 9/21/1995 0.161000 1.001610000 1.797834734 9/22/1995 0.161000 1.001610000 1.800729248 9/25/1995 0.161000 1.001610000 1.803628422 9/26/1995 0.161000 1.001610000 1.806532264 9/27/1995 0.161000 1.001610000 1.809440781 9/28/1995 0.158300 1.001583000 1.812305126 9/29/1995 0.144000 1.001440000 1.814914845 10/2/1995 0.144000 1.001440000 1.817528322 10/3/1995 0.144300 1.001443000 1.820151016 10/4/1995 0.144300 1.001443000 1.822777494 10/5/1995 0.143700 1.001437000 1.825396825 10/6/1995 0.142300 1.001423000 1.827994365 10/9/1995 0.141700 1.001417000 1.830584633

10/10/1995 0.142300 1.001423000 1.833189555 10/11/1995 0.142300 1.001423000 1.835798183 10/13/1995 0.142300 1.001423000 1.838410524 10/16/1995 0.142300 1.001423000 1.841026582 10/17/1995 0.143300 1.001433000 1.843664773 10/18/1995 0.145300 1.001453000 1.846343618 10/19/1995 0.145300 1.001453000 1.849026356 10/20/1995 0.145700 1.001457000 1.851720387 10/23/1995 0.145700 1.001457000 1.854418344 10/24/1995 0.144700 1.001447000 1.857101687 10/25/1995 0.144300 1.001443000 1.859781485 10/26/1995 0.144000 1.001440000 1.862459570 10/27/1995 0.142700 1.001427000 1.865117300 10/30/1995 0.142000 1.001420000 1.867765766 10/31/1995 0.140300 1.001403000 1.870386242

Page 163: Exemplo de Permuta Imobiliária.xlsx

11/1/1995 0.137300 1.001373000 1.872954282 11/3/1995 0.137700 1.001377000 1.875533340 11/6/1995 0.139000 1.001390000 1.878140331 11/7/1995 0.140000 1.001400000 1.880769728 11/8/1995 0.142300 1.001423000 1.883446063 11/9/1995 0.142000 1.001420000 1.886120557

11/10/1995 0.143300 1.001433000 1.888823367 11/13/1995 0.144000 1.001440000 1.891543273 11/14/1995 0.144000 1.001440000 1.894267095 11/16/1995 0.144000 1.001440000 1.896994840 11/17/1995 0.144000 1.001440000 1.899726513 11/20/1995 0.143300 1.001433000 1.902448821 11/21/1995 0.138300 1.001383000 1.905079907 11/22/1995 0.138700 1.001387000 1.907722253 11/23/1995 0.138000 1.001380000 1.910354910 11/24/1995 0.138000 1.001380000 1.912991200 11/27/1995 0.138300 1.001383000 1.915636866 11/28/1995 0.138300 1.001383000 1.918286192 11/29/1995 0.138000 1.001380000 1.920933427 11/30/1995 0.132000 1.001320000 1.923469059 12/1/1995 0.132700 1.001327000 1.926021503 12/4/1995 0.133000 1.001330000 1.928583111 12/5/1995 0.132700 1.001327000 1.931142341 12/6/1995 0.133000 1.001330000 1.933710760 12/7/1995 0.133300 1.001333000 1.936288397 12/8/1995 0.133300 1.001333000 1.938869469

12/11/1995 0.134300 1.001343000 1.941473371 12/12/1995 0.134700 1.001347000 1.944088536 12/13/1995 0.134700 1.001347000 1.946707223 12/14/1995 0.139000 1.001390000 1.949413146 12/15/1995 0.139300 1.001393000 1.952128678 12/18/1995 0.139000 1.001390000 1.954842137 12/19/1995 0.139000 1.001390000 1.957559368 12/20/1995 0.139000 1.001390000 1.960280375 12/21/1995 0.138700 1.001387000 1.962999284 12/22/1995 0.138300 1.001383000 1.965714112 12/26/1995 0.135300 1.001353000 1.968373724 12/27/1995 0.133300 1.001333000 1.970997566 12/28/1995 0.124300 1.001243000 1.973447516 12/29/1995 0.124300 1.001243000 1.975900511

1/2/1996 0.117700 1.001177000 1.978226146 1/3/1996 0.117300 1.001173000 1.980546605 1/4/1996 0.112300 1.001123000 1.982770759 1/5/1996 0.112300 1.001123000 1.984997411 1/8/1996 0.112300 1.001123000 1.987226563 1/9/1996 0.112700 1.001127000 1.989466167 1/10/1996 0.113300 1.001133000 1.991720232 1/11/1996 0.113300 1.001133000 1.993976851

Page 164: Exemplo de Permuta Imobiliária.xlsx

1/12/1996 0.113300 1.001133000 1.996236027 1/15/1996 0.113300 1.001133000 1.998497762 1/16/1996 0.114000 1.001140000 2.000776050 1/17/1996 0.113700 1.001137000 2.003050932 1/18/1996 0.113300 1.001133000 2.005320389 1/19/1996 0.118300 1.001183000 2.007692683 1/22/1996 0.117000 1.001170000 2.010041683 1/23/1996 0.116000 1.001160000 2.012373332 1/24/1996 0.117700 1.001177000 2.014741895 1/25/1996 0.115300 1.001153000 2.017064892 1/26/1996 0.114700 1.001147000 2.019378466 1/29/1996 0.113700 1.001137000 2.021674499 1/30/1996 0.116000 1.001160000 2.024019642 1/31/1996 0.121700 1.001217000 2.026482874 2/1/1996 0.119300 1.001193000 2.028900468 2/2/1996 0.119700 1.001197000 2.031329061 2/5/1996 0.119700 1.001197000 2.033760562 2/6/1996 0.119700 1.001197000 2.036194974 2/7/1996 0.119700 1.001197000 2.038632299 2/8/1996 0.119700 1.001197000 2.041072542 2/9/1996 0.119700 1.001197000 2.043515706 2/12/1996 0.120000 1.001200000 2.045967925 2/13/1996 0.120700 1.001207000 2.048437408 2/14/1996 0.123000 1.001230000 2.050956986 2/15/1996 0.123300 1.001233000 2.053485816 2/16/1996 0.124000 1.001240000 2.056032138 2/21/1996 0.124300 1.001243000 2.058587786 2/22/1996 0.124300 1.001243000 2.061146611 2/23/1996 0.124000 1.001240000 2.063702433 2/26/1996 0.120300 1.001203000 2.066185067 2/27/1996 0.119000 1.001190000 2.068643827 2/28/1996 0.118300 1.001183000 2.071091033 2/29/1996 0.103300 1.001033000 2.073230470 3/1/1996 0.105700 1.001057000 2.075421874 3/4/1996 0.105000 1.001050000 2.077601067 3/5/1996 0.103700 1.001037000 2.079755540 3/6/1996 0.104000 1.001040000 2.081918485 3/7/1996 0.103700 1.001037000 2.084077435 3/8/1996 0.103300 1.001033000 2.086230287 3/11/1996 0.104300 1.001043000 2.088406225 3/12/1996 0.104000 1.001040000 2.090578167 3/13/1996 0.103300 1.001033000 2.092737735 3/14/1996 0.103300 1.001033000 2.094899533 3/15/1996 0.103300 1.001033000 2.097063564 3/18/1996 0.103300 1.001033000 2.099229831 3/19/1996 0.103300 1.001033000 2.101398335 3/20/1996 0.103300 1.001033000 2.103569080 3/21/1996 0.103300 1.001033000 2.105742066

Page 165: Exemplo de Permuta Imobiliária.xlsx

3/22/1996 0.103300 1.001033000 2.107917298 3/25/1996 0.103000 1.001030000 2.110088453 3/26/1996 0.103000 1.001030000 2.112261844 3/27/1996 0.103000 1.001030000 2.114437474 3/28/1996 0.103000 1.001030000 2.116615344 3/29/1996 0.103000 1.001030000 2.118795458 4/1/1996 0.099700 1.000997000 2.120907897 4/2/1996 0.099700 1.000997000 2.123022442 4/3/1996 0.099700 1.000997000 2.125139096 4/8/1996 0.100000 1.001000000 2.127264235 4/9/1996 0.100000 1.001000000 2.129391499 4/10/1996 0.104300 1.001043000 2.131612454 4/11/1996 0.104300 1.001043000 2.133835726 4/12/1996 0.104700 1.001047000 2.136069852 4/15/1996 0.105300 1.001053000 2.138319134 4/16/1996 0.105700 1.001057000 2.140579337 4/17/1996 0.105700 1.001057000 2.142841929 4/18/1996 0.105700 1.001057000 2.145106913 4/19/1996 0.104700 1.001047000 2.147352840 4/22/1996 0.104000 1.001040000 2.149586087 4/23/1996 0.100300 1.001003000 2.151742122 4/24/1996 0.100000 1.001000000 2.153893864 4/25/1996 0.099300 1.000993000 2.156032681 4/26/1996 0.093300 1.000933000 2.158044259 4/29/1996 0.090300 1.000903000 2.159992973 4/30/1996 0.088000 1.000880000 2.161893767 5/2/1996 0.089000 1.000890000 2.163817852 5/3/1996 0.088000 1.000880000 2.165722012 5/6/1996 0.088000 1.000880000 2.167627847 5/7/1996 0.088000 1.000880000 2.169535360 5/8/1996 0.088000 1.000880000 2.171444551 5/9/1996 0.088000 1.000880000 2.173355422 5/10/1996 0.088000 1.000880000 2.175267975 5/13/1996 0.088000 1.000880000 2.177182211 5/14/1996 0.088300 1.000883000 2.179104663 5/15/1996 0.088300 1.000883000 2.181028812 5/16/1996 0.088300 1.000883000 2.182954661 5/17/1996 0.088300 1.000883000 2.184882210 5/20/1996 0.088300 1.000883000 2.186811461 5/21/1996 0.088300 1.000883000 2.188742415 5/22/1996 0.088300 1.000883000 2.190675075 5/23/1996 0.088300 1.000883000 2.192609441 5/24/1996 0.088700 1.000887000 2.194554285 5/27/1996 0.093000 1.000930000 2.196595221 5/28/1996 0.095000 1.000950000 2.198681986 5/29/1996 0.097000 1.000970000 2.200814708 5/30/1996 0.099300 1.000993000 2.203000117 5/31/1996 0.101000 1.001010000 2.205225147

Page 166: Exemplo de Permuta Imobiliária.xlsx

6/3/1996 0.101700 1.001017000 2.207467861 6/4/1996 0.102300 1.001023000 2.209726101 6/5/1996 0.102300 1.001023000 2.211986650 6/7/1996 0.106000 1.001060000 2.214331356 6/10/1996 0.107300 1.001073000 2.216707334 6/11/1996 0.107300 1.001073000 2.219085861 6/12/1996 0.107300 1.001073000 2.221466940 6/13/1996 0.107300 1.001073000 2.223850574 6/14/1996 0.107300 1.001073000 2.226236766 6/17/1996 0.107300 1.001073000 2.228625518 6/18/1996 0.105700 1.001057000 2.230981175 6/19/1996 0.106700 1.001067000 2.233361632 6/20/1996 0.103700 1.001037000 2.235677628 6/21/1996 0.101000 1.001010000 2.237935662 6/24/1996 0.098700 1.000987000 2.240144505 6/25/1996 0.092000 1.000920000 2.242205438 6/26/1996 0.090000 1.000900000 2.244223422 6/27/1996 0.086000 1.000860000 2.246153455 6/28/1996 0.083000 1.000830000 2.248017762 7/1/1996 0.083000 1.000830000 2.249883617 7/2/1996 0.083000 1.000830000 2.251751020 7/3/1996 0.082700 1.000827000 2.253613218 7/4/1996 0.082300 1.000823000 2.255467942 7/5/1996 0.082700 1.000827000 2.257333214 7/8/1996 0.082300 1.000823000 2.259190999 7/9/1996 0.082300 1.000823000 2.261050313 7/10/1996 0.082000 1.000820000 2.262904374 7/11/1996 0.082700 1.000827000 2.264775796 7/12/1996 0.082700 1.000827000 2.266648766 7/15/1996 0.082300 1.000823000 2.268514218 7/16/1996 0.082300 1.000823000 2.270381205 7/17/1996 0.082300 1.000823000 2.272249729 7/18/1996 0.082000 1.000820000 2.274112974 7/19/1996 0.082000 1.000820000 2.275977746 7/22/1996 0.082000 1.000820000 2.277844048 7/23/1996 0.082000 1.000820000 2.279711880 7/24/1996 0.082000 1.000820000 2.281581244 7/25/1996 0.082000 1.000820000 2.283452141 7/26/1996 0.082000 1.000820000 2.285324571 7/29/1996 0.082000 1.000820000 2.287198537 7/30/1996 0.082000 1.000820000 2.289074040 7/31/1996 0.085300 1.000853000 2.291026620 8/1/1996 0.086000 1.000860000 2.292996903 8/2/1996 0.087300 1.000873000 2.294998690 8/5/1996 0.090000 1.000900000 2.297064188 8/6/1996 0.089000 1.000890000 2.299108576 8/7/1996 0.089300 1.000893000 2.301161679 8/8/1996 0.089300 1.000893000 2.303216617

Page 167: Exemplo de Permuta Imobiliária.xlsx

8/9/1996 0.089300 1.000893000 2.305273389 8/12/1996 0.089300 1.000893000 2.307331998 8/13/1996 0.089300 1.000893000 2.309392446 8/14/1996 0.089300 1.000893000 2.311454733 8/15/1996 0.089300 1.000893000 2.313518862 8/16/1996 0.089300 1.000893000 2.315584835 8/19/1996 0.089300 1.000893000 2.317652652 8/20/1996 0.088700 1.000887000 2.319708410 8/21/1996 0.087300 1.000873000 2.321733515 8/22/1996 0.086300 1.000863000 2.323737171 8/23/1996 0.086000 1.000860000 2.325735585 8/26/1996 0.085700 1.000857000 2.327728741 8/27/1996 0.086000 1.000860000 2.329730587 8/28/1996 0.085700 1.000857000 2.331727167 8/29/1996 0.085700 1.000857000 2.333725457 8/30/1996 0.087300 1.000873000 2.335762799 9/2/1996 0.087300 1.000873000 2.337801920 9/3/1996 0.088700 1.000887000 2.339875550 9/4/1996 0.088300 1.000883000 2.341941660 9/5/1996 0.088300 1.000883000 2.344009595 9/6/1996 0.088700 1.000887000 2.346088731 9/9/1996 0.088700 1.000887000 2.348169712 9/10/1996 0.089000 1.000890000 2.350259583 9/11/1996 0.089700 1.000897000 2.352367766 9/12/1996 0.092300 1.000923000 2.354539001 9/13/1996 0.092300 1.000923000 2.356712241 9/16/1996 0.091300 1.000913000 2.358863919 9/17/1996 0.090300 1.000903000 2.360993973 9/18/1996 0.091000 1.000910000 2.363142478 9/19/1996 0.091300 1.000913000 2.365300027 9/20/1996 0.090000 1.000900000 2.367428797 9/23/1996 0.088300 1.000883000 2.369519237 9/24/1996 0.087700 1.000877000 2.371597305 9/25/1996 0.087000 1.000870000 2.373660595 9/26/1996 0.087000 1.000870000 2.375725679 9/27/1996 0.086700 1.000867000 2.377785434 9/30/1996 0.083700 1.000837000 2.379775640 10/1/1996 0.082300 1.000823000 2.381734195 10/2/1996 0.082300 1.000823000 2.383694363 10/4/1996 0.082700 1.000827000 2.385665678 10/7/1996 0.082300 1.000823000 2.387629081 10/8/1996 0.082700 1.000827000 2.389603650 10/9/1996 0.081700 1.000817000 2.391555956

10/10/1996 0.082300 1.000823000 2.393524207 10/11/1996 0.083700 1.000837000 2.395527586 10/14/1996 0.083700 1.000837000 2.397532643 10/15/1996 0.085700 1.000857000 2.399587328 10/16/1996 0.084300 1.000843000 2.401610181

Page 168: Exemplo de Permuta Imobiliária.xlsx

10/17/1996 0.085300 1.000853000 2.403658754 10/18/1996 0.084000 1.000840000 2.405677827 10/21/1996 0.083000 1.000830000 2.407674540 10/22/1996 0.084000 1.000840000 2.409696987 10/23/1996 0.082700 1.000827000 2.411689806 10/24/1996 0.083300 1.000833000 2.413698744 10/25/1996 0.083700 1.000837000 2.415719009 10/28/1996 0.083700 1.000837000 2.417740966 10/29/1996 0.084300 1.000843000 2.419779122 10/30/1996 0.084700 1.000847000 2.421828675 10/31/1996 0.088300 1.000883000 2.423967150 11/1/1996 0.089000 1.000890000 2.426124480 11/4/1996 0.089300 1.000893000 2.428291009 11/5/1996 0.091000 1.000910000 2.430500754 11/6/1996 0.089700 1.000897000 2.432680913 11/7/1996 0.090700 1.000907000 2.434887355 11/8/1996 0.090000 1.000900000 2.437078754

11/11/1996 0.090300 1.000903000 2.439279436 11/12/1996 0.090000 1.000900000 2.441474787 11/13/1996 0.089000 1.000890000 2.443647700 11/14/1996 0.089300 1.000893000 2.445829877 11/18/1996 0.089000 1.000890000 2.448006666 11/19/1996 0.089000 1.000890000 2.450185392 11/20/1996 0.089000 1.000890000 2.452366057 11/21/1996 0.088700 1.000887000 2.454541305 11/22/1996 0.088700 1.000887000 2.456718484 11/25/1996 0.088700 1.000887000 2.458897593 11/26/1996 0.088700 1.000887000 2.461078635 11/27/1996 0.087700 1.000877000 2.463237001 11/28/1996 0.088000 1.000880000 2.465404650 11/29/1996 0.083700 1.000837000 2.467468193 12/2/1996 0.084000 1.000840000 2.469540867 12/3/1996 0.083000 1.000830000 2.471590585 12/4/1996 0.083000 1.000830000 2.473642006 12/5/1996 0.084300 1.000843000 2.475727286 12/6/1996 0.083300 1.000833000 2.477789567 12/9/1996 0.083700 1.000837000 2.479863477

12/10/1996 0.084000 1.000840000 2.481946562 12/11/1996 0.084000 1.000840000 2.484031397 12/12/1996 0.084300 1.000843000 2.486125435 12/13/1996 0.084700 1.000847000 2.488231184 12/16/1996 0.084700 1.000847000 2.490338716 12/17/1996 0.085000 1.000850000 2.492455503 12/18/1996 0.087000 1.000870000 2.494623940 12/19/1996 0.085300 1.000853000 2.496751854 12/20/1996 0.085700 1.000857000 2.498891570 12/23/1996 0.086000 1.000860000 2.501040617 12/24/1996 0.086000 1.000860000 2.503191512

Page 169: Exemplo de Permuta Imobiliária.xlsx

12/26/1996 0.085700 1.000857000 2.505336747 12/27/1996 0.085300 1.000853000 2.507473799 12/30/1996 0.083300 1.000833000 2.509562525 12/31/1996 0.083300 1.000833000 2.511652991

1/2/1997 0.077300 1.000773000 2.513594498 1/3/1997 0.077000 1.000770000 2.515529966 1/6/1997 0.077000 1.000770000 2.517466924 1/7/1997 0.077000 1.000770000 2.519405374 1/8/1997 0.077000 1.000770000 2.521345316 1/9/1997 0.077000 1.000770000 2.523286752 1/10/1997 0.077700 1.000777000 2.525247346 1/13/1997 0.077700 1.000777000 2.527209463 1/14/1997 0.077700 1.000777000 2.529173104 1/15/1997 0.077700 1.000777000 2.531138272 1/16/1997 0.077700 1.000777000 2.533104966 1/17/1997 0.078000 1.000780000 2.535080788 1/20/1997 0.078000 1.000780000 2.537058151 1/21/1997 0.077700 1.000777000 2.539029445 1/22/1997 0.077700 1.000777000 2.541002271 1/23/1997 0.078000 1.000780000 2.542984253 1/24/1997 0.078300 1.000783000 2.544975410 1/27/1997 0.078000 1.000780000 2.546960491 1/28/1997 0.079300 1.000793000 2.548980230 1/29/1997 0.078000 1.000780000 2.550968435 1/30/1997 0.081000 1.000810000 2.553034719 1/31/1997 0.091700 1.000917000 2.555375852 2/3/1997 0.091700 1.000917000 2.557719132 2/4/1997 0.092300 1.000923000 2.560079907 2/5/1997 0.092000 1.000920000 2.562435180 2/6/1997 0.092300 1.000923000 2.564800308 2/7/1997 0.092300 1.000923000 2.567167618 2/12/1997 0.092300 1.000923000 2.569537114 2/13/1997 0.093000 1.000930000 2.571926784 2/14/1997 0.093000 1.000930000 2.574318676 2/17/1997 0.092300 1.000923000 2.576694772 2/18/1997 0.092300 1.000923000 2.579073061 2/19/1997 0.092000 1.000920000 2.581445808 2/20/1997 0.091700 1.000917000 2.583812994 2/21/1997 0.091700 1.000917000 2.586182351 2/24/1997 0.091300 1.000913000 2.588543535 2/25/1997 0.091000 1.000910000 2.590899110 2/26/1997 0.090700 1.000907000 2.593249055 2/27/1997 0.090300 1.000903000 2.595590759 2/28/1997 0.085300 1.000853000 2.597804798 3/3/1997 0.085700 1.000857000 2.600031117 3/4/1997 0.085000 1.000850000 2.602241143 3/5/1997 0.085000 1.000850000 2.604453048 3/6/1997 0.085300 1.000853000 2.606674647

Page 170: Exemplo de Permuta Imobiliária.xlsx

3/7/1997 0.085700 1.000857000 2.608908567 3/10/1997 0.085300 1.000853000 2.611133966 3/11/1997 0.085700 1.000857000 2.613371708 3/12/1997 0.085300 1.000853000 2.615600914 3/13/1997 0.085700 1.000857000 2.617842484 3/14/1997 0.085700 1.000857000 2.620085975 3/17/1997 0.085700 1.000857000 2.622331388 3/18/1997 0.085700 1.000857000 2.624578726 3/19/1997 0.085300 1.000853000 2.626817492 3/20/1997 0.085300 1.000853000 2.629058167 3/21/1997 0.085300 1.000853000 2.631300754 3/24/1997 0.085300 1.000853000 2.633545253 3/25/1997 0.085300 1.000853000 2.635791667 3/26/1997 0.085300 1.000853000 2.638039998 3/31/1997 0.075700 1.000757000 2.640036994 4/1/1997 0.075700 1.000757000 2.642035502 4/2/1997 0.075700 1.000757000 2.644035523 4/3/1997 0.075700 1.000757000 2.646037058 4/4/1997 0.076300 1.000763000 2.648055984 4/7/1997 0.077300 1.000773000 2.650102931 4/8/1997 0.080300 1.000803000 2.652230964 4/9/1997 0.078700 1.000787000 2.654318270 4/10/1997 0.081700 1.000817000 2.656486848 4/11/1997 0.082300 1.000823000 2.658673136 4/14/1997 0.082000 1.000820000 2.660853248 4/15/1997 0.079300 1.000793000 2.662963305 4/16/1997 0.080700 1.000807000 2.665112316 4/17/1997 0.082300 1.000823000 2.667305704 4/18/1997 0.078700 1.000787000 2.669404874 4/22/1997 0.077000 1.000770000 2.671460315 4/23/1997 0.076000 1.000760000 2.673490625 4/24/1997 0.075700 1.000757000 2.675514458 4/25/1997 0.076000 1.000760000 2.677547848 4/28/1997 0.076300 1.000763000 2.679590817 4/29/1997 0.076300 1.000763000 2.681635345 4/30/1997 0.079300 1.000793000 2.683761882 5/2/1997 0.078700 1.000787000 2.685874003 5/5/1997 0.078300 1.000783000 2.687977042 5/6/1997 0.078700 1.000787000 2.690092480 5/7/1997 0.078700 1.000787000 2.692209583 5/8/1997 0.078700 1.000787000 2.694328352 5/9/1997 0.079300 1.000793000 2.696464954 5/12/1997 0.079000 1.000790000 2.698595161 5/13/1997 0.079000 1.000790000 2.700727052 5/14/1997 0.079000 1.000790000 2.702860626 5/15/1997 0.079000 1.000790000 2.704995886 5/16/1997 0.079000 1.000790000 2.707132833 5/19/1997 0.079000 1.000790000 2.709271468

Page 171: Exemplo de Permuta Imobiliária.xlsx

5/20/1997 0.079000 1.000790000 2.711411792 5/21/1997 0.079000 1.000790000 2.713553807 5/22/1997 0.079000 1.000790000 2.715697515 5/23/1997 0.078700 1.000787000 2.717834769 5/26/1997 0.078300 1.000783000 2.719962833 5/27/1997 0.076700 1.000767000 2.722049045 5/28/1997 0.075000 1.000750000 2.724090582 5/30/1997 0.074700 1.000747000 2.726125477 6/2/1997 0.074700 1.000747000 2.728161893 6/3/1997 0.075000 1.000750000 2.730208014 6/4/1997 0.075000 1.000750000 2.732255671 6/5/1997 0.075300 1.000753000 2.734313059 6/6/1997 0.076300 1.000763000 2.736399340 6/9/1997 0.076000 1.000760000 2.738479003 6/10/1997 0.076000 1.000760000 2.740560247 6/11/1997 0.076000 1.000760000 2.742643073 6/12/1997 0.076300 1.000763000 2.744735710 6/13/1997 0.076000 1.000760000 2.746821709 6/16/1997 0.076300 1.000763000 2.748917534 6/17/1997 0.076300 1.000763000 2.751014958 6/18/1997 0.076000 1.000760000 2.753105729 6/19/1997 0.076000 1.000760000 2.755198090 6/20/1997 0.075700 1.000757000 2.757283775 6/23/1997 0.075700 1.000757000 2.759371039 6/24/1997 0.075700 1.000757000 2.761459882 6/25/1997 0.074700 1.000747000 2.763522693 6/26/1997 0.074300 1.000743000 2.765575990 6/27/1997 0.074000 1.000740000 2.767622517 6/30/1997 0.068700 1.000687000 2.769523873 7/1/1997 0.068700 1.000687000 2.771426536 7/2/1997 0.068700 1.000687000 2.773330506 7/3/1997 0.068700 1.000687000 2.775235784 7/4/1997 0.069000 1.000690000 2.777150697 7/7/1997 0.069300 1.000693000 2.779075262 7/8/1997 0.069700 1.000697000 2.781012278 7/9/1997 0.069300 1.000693000 2.782939519 7/10/1997 0.069300 1.000693000 2.784868096 7/11/1997 0.069700 1.000697000 2.786809149 7/14/1997 0.069700 1.000697000 2.788751555 7/15/1997 0.069300 1.000693000 2.790684160 7/16/1997 0.069300 1.000693000 2.792618104 7/17/1997 0.069300 1.000693000 2.794553389 7/18/1997 0.069000 1.000690000 2.796481631 7/21/1997 0.069000 1.000690000 2.798411203 7/22/1997 0.068700 1.000687000 2.800333711 7/23/1997 0.068700 1.000687000 2.802257541 7/24/1997 0.068700 1.000687000 2.804182692 7/25/1997 0.068700 1.000687000 2.806109165

Page 172: Exemplo de Permuta Imobiliária.xlsx

7/28/1997 0.068700 1.000687000 2.808036962 7/29/1997 0.068700 1.000687000 2.809966083 7/30/1997 0.068700 1.000687000 2.811896530 7/31/1997 0.075000 1.000750000 2.814005453 8/1/1997 0.074700 1.000747000 2.816107515 8/4/1997 0.074300 1.000743000 2.818199883 8/5/1997 0.074300 1.000743000 2.820293805 8/6/1997 0.074000 1.000740000 2.822380822 8/7/1997 0.074300 1.000743000 2.824477851 8/8/1997 0.074700 1.000747000 2.826587736 8/11/1997 0.075000 1.000750000 2.828707677 8/12/1997 0.075700 1.000757000 2.830849009 8/13/1997 0.075700 1.000757000 2.832991962 8/14/1997 0.075300 1.000753000 2.835125205 8/15/1997 0.075300 1.000753000 2.837260054 8/18/1997 0.075000 1.000750000 2.839387999 8/19/1997 0.075000 1.000750000 2.841517540 8/20/1997 0.075000 1.000750000 2.843648678 8/21/1997 0.075000 1.000750000 2.845781415 8/22/1997 0.075000 1.000750000 2.847915751 8/25/1997 0.074700 1.000747000 2.850043144 8/26/1997 0.074700 1.000747000 2.852172126 8/27/1997 0.074700 1.000747000 2.854302698 8/28/1997 0.074700 1.000747000 2.856434863 8/29/1997 0.072000 1.000720000 2.858491496 9/1/1997 0.072000 1.000720000 2.860549610 9/2/1997 0.071700 1.000717000 2.862600624 9/3/1997 0.071700 1.000717000 2.864653108 9/4/1997 0.071700 1.000717000 2.866707065 9/5/1997 0.071700 1.000717000 2.868762494 9/8/1997 0.071700 1.000717000 2.870819396 9/9/1997 0.071700 1.000717000 2.872877774 9/10/1997 0.071700 1.000717000 2.874937627 9/11/1997 0.071700 1.000717000 2.876998957 9/12/1997 0.072000 1.000720000 2.879070397 9/15/1997 0.072000 1.000720000 2.881143327 9/16/1997 0.071700 1.000717000 2.883209107 9/17/1997 0.071700 1.000717000 2.885276368 9/18/1997 0.071700 1.000717000 2.887345111 9/19/1997 0.071700 1.000717000 2.889415338 9/22/1997 0.071700 1.000717000 2.891487048 9/23/1997 0.071700 1.000717000 2.893560245 9/24/1997 0.071000 1.000710000 2.895614672 9/25/1997 0.070700 1.000707000 2.897661872 9/26/1997 0.070300 1.000703000 2.899698928 9/29/1997 0.069000 1.000690000 2.901699721 9/30/1997 0.069000 1.000690000 2.903701893 10/1/1997 0.068700 1.000687000 2.905696737

Page 173: Exemplo de Permuta Imobiliária.xlsx

10/2/1997 0.068300 1.000683000 2.907681327 10/3/1997 0.068300 1.000683000 2.909667274 10/6/1997 0.068300 1.000683000 2.911654576 10/7/1997 0.068300 1.000683000 2.913643237 10/8/1997 0.068300 1.000683000 2.915633255 10/9/1997 0.068300 1.000683000 2.917624632

10/10/1997 0.068300 1.000683000 2.919617370 10/13/1997 0.068300 1.000683000 2.921611469 10/14/1997 0.068700 1.000687000 2.923618616 10/15/1997 0.069000 1.000690000 2.925635913 10/16/1997 0.069000 1.000690000 2.927654601 10/17/1997 0.069000 1.000690000 2.929674683 10/20/1997 0.068700 1.000687000 2.931687370 10/21/1997 0.068700 1.000687000 2.933701439 10/22/1997 0.068700 1.000687000 2.935716892 10/23/1997 0.068700 1.000687000 2.937733729 10/24/1997 0.068300 1.000683000 2.939740201 10/27/1997 0.068700 1.000687000 2.941759803 10/28/1997 0.069300 1.000693000 2.943798442 10/29/1997 0.070000 1.000700000 2.945859101 10/30/1997 0.072300 1.000723000 2.947988957 10/31/1997 0.154000 1.001540000 2.952528860 11/3/1997 0.146700 1.001467000 2.956860220 11/4/1997 0.146700 1.001467000 2.961197934 11/5/1997 0.146300 1.001463000 2.965530167 11/6/1997 0.147700 1.001477000 2.969910255 11/7/1997 0.148300 1.001483000 2.974314632

11/10/1997 0.148300 1.001483000 2.978725540 11/11/1997 0.148300 1.001483000 2.983142990 11/12/1997 0.148300 1.001483000 2.987566991 11/13/1997 0.148300 1.001483000 2.991997553 11/14/1997 0.148300 1.001483000 2.996434686 11/17/1997 0.148300 1.001483000 3.000878398 11/18/1997 0.148300 1.001483000 3.005328701 11/19/1997 0.148300 1.001483000 3.009785603 11/20/1997 0.148300 1.001483000 3.014249115 11/21/1997 0.148300 1.001483000 3.018719247 11/24/1997 0.148300 1.001483000 3.023196007 11/25/1997 0.148300 1.001483000 3.027679407 11/26/1997 0.148300 1.001483000 3.032169456 11/27/1997 0.149300 1.001493000 3.036696485 11/28/1997 0.130000 1.001300000 3.040644190 12/1/1997 0.128300 1.001283000 3.044545337 12/2/1997 0.128300 1.001283000 3.048451488 12/3/1997 0.128700 1.001287000 3.052374845 12/4/1997 0.129700 1.001297000 3.056333776 12/5/1997 0.129300 1.001293000 3.060285615 12/8/1997 0.129000 1.001290000 3.064233384

Page 174: Exemplo de Permuta Imobiliária.xlsx

12/9/1997 0.129000 1.001290000 3.068186245 12/10/1997 0.129000 1.001290000 3.072144205 12/11/1997 0.129000 1.001290000 3.076107271 12/12/1997 0.129000 1.001290000 3.080075449 12/15/1997 0.129000 1.001290000 3.084048747 12/16/1997 0.129000 1.001290000 3.088027170 12/17/1997 0.130000 1.001300000 3.092041605 12/18/1997 0.133300 1.001333000 3.096163296 12/19/1997 0.133300 1.001333000 3.100290482 12/22/1997 0.135000 1.001350000 3.104475874 12/23/1997 0.133700 1.001337000 3.108626558 12/24/1997 0.133700 1.001337000 3.112782792 12/26/1997 0.133300 1.001333000 3.116932132 12/29/1997 0.133700 1.001337000 3.121099470 12/30/1997 0.131000 1.001310000 3.125188110 12/31/1997 0.131000 1.001310000 3.129282107

1/2/1998 0.128200 1.001282000 3.133293846 1/5/1998 0.128100 1.001281000 3.137307596 1/6/1998 0.128100 1.001281000 3.141326487 1/7/1998 0.128200 1.001282000 3.145353667 1/8/1998 0.128200 1.001282000 3.149386011 1/9/1998 0.128200 1.001282000 3.153423523 1/12/1998 0.128200 1.001282000 3.157466212 1/13/1998 0.128100 1.001281000 3.161510927 1/14/1998 0.126600 1.001266000 3.165513399 1/15/1998 0.126600 1.001266000 3.169520939 1/16/1998 0.126800 1.001268000 3.173539892 1/19/1998 0.126200 1.001262000 3.177544899 1/20/1998 0.126000 1.001260000 3.181548606 1/21/1998 0.125800 1.001258000 3.185550994 1/22/1998 0.125200 1.001252000 3.189539304 1/23/1998 0.124000 1.001240000 3.193494333 1/26/1998 0.123100 1.001231000 3.197425524 1/27/1998 0.123000 1.001230000 3.201358358 1/28/1998 0.121300 1.001213000 3.205241605 1/29/1998 0.116300 1.001163000 3.208969301 1/30/1998 0.116900 1.001169000 3.212720586 2/2/1998 0.116700 1.001167000 3.216469831 2/3/1998 0.116900 1.001169000 3.220229884 2/4/1998 0.116800 1.001168000 3.223991113 2/5/1998 0.116800 1.001168000 3.227756735 2/6/1998 0.116900 1.001169000 3.231529982 2/9/1998 0.116700 1.001167000 3.235301178 2/10/1998 0.116500 1.001165000 3.239070304 2/11/1998 0.116400 1.001164000 3.242840581 2/12/1998 0.116500 1.001165000 3.246618491 2/13/1998 0.116400 1.001164000 3.250397555 2/16/1998 0.116000 1.001160000 3.254168016

Page 175: Exemplo de Permuta Imobiliária.xlsx

2/17/1998 0.116100 1.001161000 3.257946105 2/18/1998 0.115900 1.001159000 3.261722064 2/19/1998 0.115500 1.001155000 3.265489353 2/20/1998 0.114400 1.001144000 3.269225073 2/25/1998 0.114100 1.001141000 3.272955259 2/26/1998 0.114000 1.001140000 3.276686428 2/27/1998 0.114100 1.001141000 3.280425127 3/2/1998 0.114000 1.001140000 3.284164812 3/3/1998 0.112700 1.001127000 3.287866066 3/4/1998 0.100600 1.001006000 3.291173659 3/5/1998 0.096800 1.000968000 3.294359515 3/6/1998 0.096900 1.000969000 3.297551749 3/9/1998 0.096900 1.000969000 3.300747077 3/10/1998 0.096900 1.000969000 3.303945501 3/11/1998 0.096800 1.000968000 3.307143720 3/12/1998 0.096600 1.000966000 3.310338421 3/13/1998 0.096900 1.000969000 3.313546139 3/16/1998 0.096600 1.000966000 3.316747024 3/17/1998 0.096500 1.000965000 3.319947685 3/18/1998 0.096200 1.000962000 3.323141475 3/19/1998 0.096300 1.000963000 3.326341660 3/20/1998 0.096200 1.000962000 3.329541601 3/23/1998 0.096100 1.000961000 3.332741290 3/24/1998 0.096000 1.000960000 3.335940722 3/25/1998 0.096000 1.000960000 3.339143225 3/26/1998 0.096000 1.000960000 3.342348803 3/27/1998 0.096000 1.000960000 3.345557457 3/30/1998 0.095700 1.000957000 3.348759156 3/31/1998 0.095600 1.000956000 3.351960570 4/1/1998 0.095700 1.000957000 3.355168396 4/2/1998 0.095600 1.000956000 3.358375937 4/3/1998 0.095900 1.000959000 3.361596620 4/6/1998 0.097000 1.000970000 3.364857368 4/7/1998 0.097900 1.000979000 3.368151564 4/8/1998 0.097500 1.000975000 3.371435511 4/13/1998 0.097400 1.000974000 3.374719290 4/14/1998 0.096000 1.000960000 3.377959020 4/15/1998 0.081200 1.000812000 3.380701923 4/16/1998 0.083300 1.000833000 3.383518048 4/17/1998 0.083100 1.000831000 3.386329751 4/20/1998 0.082900 1.000829000 3.389137018 4/22/1998 0.082800 1.000828000 3.391943224 4/23/1998 0.082800 1.000828000 3.394751753 4/24/1998 0.082700 1.000827000 3.397559213 4/27/1998 0.082700 1.000827000 3.400368994 4/28/1998 0.082700 1.000827000 3.403181099 4/29/1998 0.082500 1.000825000 3.405988724 4/30/1998 0.081600 1.000816000 3.408768010

Page 176: Exemplo de Permuta Imobiliária.xlsx

5/4/1998 0.082300 1.000823000 3.411573426 5/5/1998 0.083400 1.000834000 3.414418679 5/6/1998 0.082800 1.000828000 3.417245817 5/7/1998 0.082700 1.000827000 3.420071880 5/8/1998 0.083100 1.000831000 3.422913959 5/11/1998 0.082900 1.000829000 3.425751555 5/12/1998 0.083100 1.000831000 3.428598355 5/13/1998 0.082700 1.000827000 3.431433805 5/14/1998 0.083000 1.000830000 3.434281895 5/15/1998 0.082500 1.000825000 3.437115178 5/18/1998 0.082200 1.000822000 3.439940487 5/19/1998 0.082200 1.000822000 3.442768118 5/20/1998 0.079400 1.000794000 3.445501676 5/21/1998 0.077600 1.000776000 3.448175385 5/22/1998 0.077600 1.000776000 3.450851169 5/25/1998 0.077600 1.000776000 3.453529030 5/26/1998 0.077500 1.000775000 3.456205515 5/27/1998 0.077700 1.000777000 3.458890986 5/28/1998 0.077700 1.000777000 3.461578545 5/29/1998 0.077300 1.000773000 3.464254345 6/1/1998 0.076100 1.000761000 3.466890642 6/2/1998 0.076000 1.000760000 3.469525479 6/3/1998 0.076100 1.000761000 3.472165788 6/4/1998 0.075900 1.000759000 3.474801162 6/5/1998 0.075900 1.000759000 3.477438536 6/8/1998 0.075900 1.000759000 3.480077912 6/9/1998 0.075800 1.000758000 3.482715811 6/10/1998 0.075800 1.000758000 3.485355709 6/12/1998 0.075900 1.000759000 3.488001094 6/15/1998 0.075900 1.000759000 3.490648487 6/16/1998 0.075900 1.000759000 3.493297890 6/17/1998 0.076100 1.000761000 3.495956289 6/18/1998 0.076000 1.000760000 3.498613216 6/19/1998 0.076000 1.000760000 3.501272162 6/22/1998 0.075900 1.000759000 3.503929628 6/23/1998 0.075600 1.000756000 3.506578598 6/24/1998 0.073900 1.000739000 3.509169960 6/25/1998 0.074200 1.000742000 3.511773764 6/26/1998 0.074200 1.000742000 3.514379500 6/29/1998 0.074000 1.000740000 3.516980141 6/30/1998 0.073800 1.000738000 3.519575672 7/1/1998 0.073800 1.000738000 3.522173119 7/2/1998 0.073700 1.000737000 3.524768961 7/3/1998 0.073500 1.000735000 3.527359666 7/6/1998 0.073500 1.000735000 3.529952275 7/7/1998 0.073400 1.000734000 3.532543260 7/8/1998 0.073800 1.000738000 3.535150277 7/9/1998 0.073900 1.000739000 3.537762753

Page 177: Exemplo de Permuta Imobiliária.xlsx

7/10/1998 0.073600 1.000736000 3.540366547 7/13/1998 0.073600 1.000736000 3.542972256 7/14/1998 0.073600 1.000736000 3.545579884 7/15/1998 0.073600 1.000736000 3.548189431 7/16/1998 0.073600 1.000736000 3.550800898 7/17/1998 0.073700 1.000737000 3.553417839 7/20/1998 0.073600 1.000736000 3.556033154 7/21/1998 0.073600 1.000736000 3.558650394 7/22/1998 0.073200 1.000732000 3.561255327 7/23/1998 0.072900 1.000729000 3.563851482 7/24/1998 0.072600 1.000726000 3.566438838 7/27/1998 0.072500 1.000725000 3.569024506 7/28/1998 0.072000 1.000720000 3.571594204 7/29/1998 0.071200 1.000712000 3.574137179 7/30/1998 0.070800 1.000708000 3.576667668 7/31/1998 0.070900 1.000709000 3.579203525 8/3/1998 0.070700 1.000707000 3.581734022 8/4/1998 0.070600 1.000706000 3.584262726 8/5/1998 0.070400 1.000704000 3.586786047 8/6/1998 0.070200 1.000702000 3.589303971 8/7/1998 0.070100 1.000701000 3.591820073 8/10/1998 0.070000 1.000700000 3.594334347 8/11/1998 0.069800 1.000698000 3.596843193 8/12/1998 0.069600 1.000696000 3.599346596 8/13/1998 0.069600 1.000696000 3.601851741 8/14/1998 0.069500 1.000695000 3.604355028 8/17/1998 0.069600 1.000696000 3.606863659 8/18/1998 0.069600 1.000696000 3.609374036 8/19/1998 0.069400 1.000694000 3.611878941 8/20/1998 0.069400 1.000694000 3.614385585 8/21/1998 0.069300 1.000693000 3.616890355 8/24/1998 0.069300 1.000693000 3.619396860 8/25/1998 0.069200 1.000692000 3.621901482 8/26/1998 0.069200 1.000692000 3.624407838 8/27/1998 0.069100 1.000691000 3.626912304 8/28/1998 0.068900 1.000689000 3.629411247 8/31/1998 0.069000 1.000690000 3.631915540 9/1/1998 0.069200 1.000692000 3.634428826 9/2/1998 0.069200 1.000692000 3.636943851 9/3/1998 0.069400 1.000694000 3.639467890 9/4/1998 0.070000 1.000700000 3.642015517 9/8/1998 0.103600 1.001036000 3.645788645 9/9/1998 0.105700 1.001057000 3.649642244 9/10/1998 0.107200 1.001072000 3.653554660 9/11/1998 0.139400 1.001394000 3.658647716 9/14/1998 0.135700 1.001357000 3.663612500 9/15/1998 0.132600 1.001326000 3.668470451 9/16/1998 0.131000 1.001310000 3.673276147

Page 178: Exemplo de Permuta Imobiliária.xlsx

9/17/1998 0.131500 1.001315000 3.678106505 9/18/1998 0.131700 1.001317000 3.682950571 9/21/1998 0.133300 1.001333000 3.687859944 9/22/1998 0.133300 1.001333000 3.692775862 9/23/1998 0.133200 1.001332000 3.697694639 9/24/1998 0.131800 1.001318000 3.702568201 9/25/1998 0.133600 1.001336000 3.707514832 9/28/1998 0.133800 1.001338000 3.712475487 9/29/1998 0.134000 1.001340000 3.717450204 9/30/1998 0.134300 1.001343000 3.722442739 10/1/1998 0.134800 1.001348000 3.727460592 10/2/1998 0.135000 1.001350000 3.732492664 10/5/1998 0.135500 1.001355000 3.737550192 10/6/1998 0.135700 1.001357000 3.742622047 10/7/1998 0.135600 1.001356000 3.747697043 10/8/1998 0.136100 1.001361000 3.752797658 10/9/1998 0.136400 1.001364000 3.757916474

10/13/1998 0.136800 1.001368000 3.763057304 10/14/1998 0.137200 1.001372000 3.768220219 10/15/1998 0.137500 1.001375000 3.773401522 10/16/1998 0.137600 1.001376000 3.778593722 10/19/1998 0.137800 1.001378000 3.783800624 10/20/1998 0.138000 1.001380000 3.789022269 10/21/1998 0.138400 1.001384000 3.794266276 10/22/1998 0.138400 1.001384000 3.799517540 10/23/1998 0.138600 1.001386000 3.804783672 10/26/1998 0.138900 1.001389000 3.810068516 10/27/1998 0.139000 1.001390000 3.815364512 10/28/1998 0.139100 1.001391000 3.820671684 10/29/1998 0.139400 1.001394000 3.825997700 10/30/1998 0.139600 1.001396000 3.831338793 11/3/1998 0.139800 1.001398000 3.836695004 11/4/1998 0.139200 1.001392000 3.842035684 11/5/1998 0.138700 1.001387000 3.847364587 11/6/1998 0.138800 1.001388000 3.852704729 11/9/1998 0.138600 1.001386000 3.858044578

11/10/1998 0.138400 1.001384000 3.863384112 11/11/1998 0.124000 1.001240000 3.868174708 11/12/1998 0.129200 1.001292000 3.873172390 11/13/1998 0.128200 1.001282000 3.878137797 11/16/1998 0.127300 1.001273000 3.883074666 11/17/1998 0.125600 1.001256000 3.887951808 11/18/1998 0.124300 1.001243000 3.892784532 11/19/1998 0.122500 1.001225000 3.897553193 11/20/1998 0.121500 1.001215000 3.902288720 11/23/1998 0.120000 1.001200000 3.906971467 11/24/1998 0.118800 1.001188000 3.911612949 11/25/1998 0.117700 1.001177000 3.916216917

Page 179: Exemplo de Permuta Imobiliária.xlsx

11/26/1998 0.117900 1.001179000 3.920834137 11/27/1998 0.117300 1.001173000 3.925433275 11/30/1998 0.116800 1.001168000 3.930018181 12/1/1998 0.116000 1.001160000 3.934577003 12/2/1998 0.115100 1.001151000 3.939105701 12/3/1998 0.114600 1.001146000 3.943619916 12/4/1998 0.114200 1.001142000 3.948123530 12/7/1998 0.113500 1.001135000 3.952604650 12/8/1998 0.113200 1.001132000 3.957078998 12/9/1998 0.112300 1.001123000 3.961522798

12/10/1998 0.111800 1.001118000 3.965951781 12/11/1998 0.111200 1.001112000 3.970361919 12/14/1998 0.110700 1.001107000 3.974757110 12/15/1998 0.110100 1.001101000 3.979133317 12/16/1998 0.099400 1.000994000 3.983088576 12/17/1998 0.101700 1.001017000 3.987139377 12/18/1998 0.101200 1.001012000 3.991174362 12/21/1998 0.100500 1.001005000 3.995185492 12/22/1998 0.101000 1.001010000 3.999220629 12/23/1998 0.100700 1.001007000 4.003247845 12/24/1998 0.100700 1.001007000 4.007279115 12/28/1998 0.100500 1.001005000 4.011306431 12/29/1998 0.100500 1.001005000 4.015337794 12/30/1998 0.101200 1.001012000 4.019401316 12/31/1998 0.101200 1.001012000 4.023468950

1/4/1999 0.100800 1.001008000 4.027524606 1/5/1999 0.100700 1.001007000 4.031580324 1/6/1999 0.100700 1.001007000 4.035640125 1/7/1999 0.101200 1.001012000 4.039724193 1/8/1999 0.101200 1.001012000 4.043812394 1/11/1999 0.101900 1.001019000 4.047933039 1/12/1999 0.101500 1.001015000 4.052041691 1/13/1999 0.103200 1.001032000 4.056223398 1/14/1999 0.103200 1.001032000 4.060409420 1/15/1999 0.103600 1.001036000 4.064616004 1/18/1999 0.103200 1.001032000 4.068810688 1/19/1999 0.109800 1.001098000 4.073278242 1/20/1999 0.111200 1.001112000 4.077807728 1/21/1999 0.111500 1.001115000 4.082354483 1/22/1999 0.111100 1.001111000 4.086889979 1/25/1999 0.111100 1.001111000 4.091430514 1/26/1999 0.111000 1.001110000 4.095972002 1/27/1999 0.119400 1.001194000 4.100862592 1/28/1999 0.119900 1.001199000 4.105779526 1/29/1999 0.126100 1.001261000 4.110956914 2/1/1999 0.132400 1.001324000 4.116399821 2/2/1999 0.128900 1.001289000 4.121705861 2/3/1999 0.128600 1.001286000 4.127006375

Page 180: Exemplo de Permuta Imobiliária.xlsx

2/4/1999 0.128600 1.001286000 4.132313705 2/5/1999 0.128700 1.001287000 4.137631992 2/8/1999 0.128800 1.001288000 4.142961262 2/9/1999 0.128900 1.001289000 4.148301540 2/10/1999 0.129000 1.001290000 4.153652849 2/11/1999 0.128900 1.001289000 4.159006907 2/12/1999 0.129000 1.001290000 4.164372026 2/17/1999 0.129000 1.001290000 4.169744066 2/18/1999 0.129000 1.001290000 4.175123036 2/19/1999 0.129000 1.001290000 4.180508944 2/22/1999 0.129000 1.001290000 4.185901801 2/23/1999 0.129000 1.001290000 4.191301614 2/24/1999 0.128900 1.001289000 4.196704202 2/25/1999 0.128900 1.001289000 4.202113754 2/26/1999 0.129100 1.001291000 4.207538683 3/1/1999 0.129100 1.001291000 4.212970615 3/2/1999 0.129000 1.001290000 4.218405347 3/3/1999 0.129100 1.001291000 4.223851308 3/4/1999 0.129400 1.001294000 4.229316972 3/5/1999 0.145500 1.001455000 4.235470628 3/8/1999 0.145600 1.001456000 4.241637474 3/9/1999 0.145300 1.001453000 4.247800573 3/10/1999 0.145300 1.001453000 4.253972627 3/11/1999 0.145700 1.001457000 4.260170665 3/12/1999 0.145600 1.001456000 4.266373474 3/15/1999 0.145500 1.001455000 4.272581047 3/16/1999 0.145500 1.001455000 4.278797652 3/17/1999 0.145600 1.001456000 4.285027582 3/18/1999 0.145700 1.001457000 4.291270867 3/19/1999 0.145500 1.001455000 4.297514666 3/22/1999 0.145500 1.001455000 4.303767550 3/23/1999 0.145400 1.001454000 4.310025228 3/24/1999 0.145500 1.001455000 4.316296315 3/25/1999 0.137400 1.001374000 4.322226906 3/26/1999 0.137300 1.001373000 4.328161323 3/29/1999 0.137300 1.001373000 4.334103889 3/30/1999 0.137200 1.001372000 4.340050279 3/31/1999 0.131500 1.001315000 4.345757446 4/5/1999 0.129800 1.001298000 4.351398239 4/6/1999 0.129400 1.001294000 4.357028948 4/7/1999 0.129300 1.001293000 4.362662586 4/8/1999 0.129400 1.001294000 4.368307872 4/9/1999 0.129500 1.001295000 4.373964831 4/12/1999 0.129700 1.001297000 4.379637863 4/13/1999 0.129600 1.001296000 4.385313874 4/14/1999 0.112500 1.001125000 4.390247352 4/15/1999 0.114300 1.001143000 4.395265404 4/16/1999 0.114300 1.001143000 4.400289193

Page 181: Exemplo de Permuta Imobiliária.xlsx

4/19/1999 0.114400 1.001144000 4.405323124 4/20/1999 0.114000 1.001140000 4.410345192 4/22/1999 0.113400 1.001134000 4.415346523 4/23/1999 0.111600 1.001116000 4.420274050 4/26/1999 0.111500 1.001115000 4.425202656 4/27/1999 0.111200 1.001112000 4.430123481 4/28/1999 0.110500 1.001105000 4.435018767 4/29/1999 0.108500 1.001085000 4.439830763 4/30/1999 0.108500 1.001085000 4.444647979 5/3/1999 0.108300 1.001083000 4.449461533 5/4/1999 0.108400 1.001084000 4.454284749 5/5/1999 0.108400 1.001084000 4.459113194 5/6/1999 0.108100 1.001081000 4.463933495 5/7/1999 0.104800 1.001048000 4.468611698 5/10/1999 0.101100 1.001011000 4.473129464 5/11/1999 0.100900 1.001009000 4.477642852 5/12/1999 0.100900 1.001009000 4.482160793 5/13/1999 0.093500 1.000935000 4.486351614 5/14/1999 0.093100 1.000931000 4.490528407 5/17/1999 0.091700 1.000917000 4.494646222 5/18/1999 0.090500 1.000905000 4.498713876 5/19/1999 0.081500 1.000815000 4.502380328 5/20/1999 0.081900 1.000819000 4.506067778 5/21/1999 0.081800 1.000818000 4.509753741 5/24/1999 0.081700 1.000817000 4.513438210 5/25/1999 0.081800 1.000818000 4.517130202 5/26/1999 0.081700 1.000817000 4.520820698 5/27/1999 0.080800 1.000808000 4.524473521 5/28/1999 0.080400 1.000804000 4.528111198 5/31/1999 0.080200 1.000802000 4.531742743 6/1/1999 0.080200 1.000802000 4.535377200 6/2/1999 0.080600 1.000806000 4.539032714 6/4/1999 0.080700 1.000807000 4.542695714 6/7/1999 0.080700 1.000807000 4.546361669 6/8/1999 0.080800 1.000808000 4.550035130 6/9/1999 0.077600 1.000776000 4.553565957 6/10/1999 0.077700 1.000777000 4.557104078 6/11/1999 0.077800 1.000778000 4.560649505 6/14/1999 0.077800 1.000778000 4.564197690 6/15/1999 0.077900 1.000779000 4.567753200 6/16/1999 0.077700 1.000777000 4.571302344 6/17/1999 0.077400 1.000774000 4.574840532 6/18/1999 0.077300 1.000773000 4.578376884 6/21/1999 0.077300 1.000773000 4.581915969 6/22/1999 0.077200 1.000772000 4.585453208 6/23/1999 0.071900 1.000719000 4.588750149 6/24/1999 0.074400 1.000744000 4.592164179 6/25/1999 0.074500 1.000745000 4.595585342

Page 182: Exemplo de Permuta Imobiliária.xlsx

6/28/1999 0.074300 1.000743000 4.598999861 6/29/1999 0.074300 1.000743000 4.602416918 6/30/1999 0.074100 1.000741000 4.605827309 7/1/1999 0.073800 1.000738000 4.609226410 7/2/1999 0.073800 1.000738000 4.612628019 7/5/1999 0.073500 1.000735000 4.616018301 7/6/1999 0.073500 1.000735000 4.619411074 7/7/1999 0.073400 1.000734000 4.622801722 7/8/1999 0.073000 1.000730000 4.626176367 7/9/1999 0.073000 1.000730000 4.629553476 7/12/1999 0.073200 1.000732000 4.632942309 7/13/1999 0.073600 1.000736000 4.636352154 7/14/1999 0.073600 1.000736000 4.639764510 7/15/1999 0.073600 1.000736000 4.643179376 7/16/1999 0.073600 1.000736000 4.646596756 7/19/1999 0.073700 1.000737000 4.650021298 7/20/1999 0.073800 1.000738000 4.653453014 7/21/1999 0.073700 1.000737000 4.656882609 7/22/1999 0.073900 1.000739000 4.660324045 7/23/1999 0.073600 1.000736000 4.663754043 7/26/1999 0.073700 1.000737000 4.667191230 7/27/1999 0.073700 1.000737000 4.670630950 7/28/1999 0.072600 1.000726000 4.674021828 7/29/1999 0.069900 1.000699000 4.677288969 7/30/1999 0.070000 1.000700000 4.680563072 8/2/1999 0.070000 1.000700000 4.683839466 8/3/1999 0.069900 1.000699000 4.687113470 8/4/1999 0.069900 1.000699000 4.690389762 8/5/1999 0.069900 1.000699000 4.693668344 8/6/1999 0.069800 1.000698000 4.696944525 8/9/1999 0.069800 1.000698000 4.700222992 8/10/1999 0.069800 1.000698000 4.703503748 8/11/1999 0.069900 1.000699000 4.706791497 8/12/1999 0.069800 1.000698000 4.710076837 8/13/1999 0.069900 1.000699000 4.713369181 8/16/1999 0.069800 1.000698000 4.716659113 8/17/1999 0.069800 1.000698000 4.719951341 8/18/1999 0.069800 1.000698000 4.723245867 8/19/1999 0.069800 1.000698000 4.726542693 8/20/1999 0.069700 1.000697000 4.729837093 8/23/1999 0.069700 1.000697000 4.733133789 8/24/1999 0.069700 1.000697000 4.736432783 8/25/1999 0.069600 1.000696000 4.739729341 8/26/1999 0.069800 1.000698000 4.743037672 8/27/1999 0.069700 1.000697000 4.746343569 8/30/1999 0.069800 1.000698000 4.749656517 8/31/1999 0.069800 1.000698000 4.752971777 9/1/1999 0.069000 1.000690000 4.756251328

Page 183: Exemplo de Permuta Imobiliária.xlsx

9/2/1999 0.069800 1.000698000 4.759571191 9/3/1999 0.069800 1.000698000 4.762893372 9/6/1999 0.069600 1.000696000 4.766208346 9/8/1999 0.069700 1.000697000 4.769530393 9/9/1999 0.069700 1.000697000 4.772854755 9/10/1999 0.070300 1.000703000 4.776210072 9/13/1999 0.070300 1.000703000 4.779567748 9/14/1999 0.069900 1.000699000 4.782908666 9/15/1999 0.069600 1.000696000 4.786237570 9/16/1999 0.069700 1.000697000 4.789573578 9/17/1999 0.069800 1.000698000 4.792916700 9/20/1999 0.069800 1.000698000 4.796262156 9/21/1999 0.070000 1.000700000 4.799619540 9/22/1999 0.068800 1.000688000 4.802921678 9/23/1999 0.068700 1.000687000 4.806221285 9/24/1999 0.068700 1.000687000 4.809523159 9/27/1999 0.068700 1.000687000 4.812827301 9/28/1999 0.068700 1.000687000 4.816133714 9/29/1999 0.068700 1.000687000 4.819442398 9/30/1999 0.068600 1.000686000 4.822748535 10/1/1999 0.068700 1.000687000 4.826061763 10/4/1999 0.068600 1.000686000 4.829372442 10/5/1999 0.068600 1.000686000 4.832685391 10/6/1999 0.068100 1.000681000 4.835976450 10/7/1999 0.068500 1.000685000 4.839289094 10/8/1999 0.068500 1.000685000 4.842604007

10/11/1999 0.068300 1.000683000 4.845911505 10/13/1999 0.068300 1.000683000 4.849221263 10/14/1999 0.068300 1.000683000 4.852533281 10/15/1999 0.068300 1.000683000 4.855847561 10/18/1999 0.068300 1.000683000 4.859164105 10/19/1999 0.068300 1.000683000 4.862482914 10/20/1999 0.068300 1.000683000 4.865803990 10/21/1999 0.068200 1.000682000 4.869122469 10/22/1999 0.068200 1.000682000 4.872443210 10/25/1999 0.068000 1.000680000 4.875756471 10/26/1999 0.068100 1.000681000 4.879076862 10/27/1999 0.068000 1.000680000 4.882394634 10/28/1999 0.068000 1.000680000 4.885714662 10/29/1999 0.068100 1.000681000 4.889041834 11/1/1999 0.068100 1.000681000 4.892371271 11/3/1999 0.068100 1.000681000 4.895702976 11/4/1999 0.068100 1.000681000 4.899036950 11/5/1999 0.068000 1.000680000 4.902368295 11/8/1999 0.068000 1.000680000 4.905701905 11/9/1999 0.068000 1.000680000 4.909037783

11/10/1999 0.067200 1.000672000 4.912336656 11/11/1999 0.068200 1.000682000 4.915686870

Page 184: Exemplo de Permuta Imobiliária.xlsx

11/12/1999 0.068300 1.000683000 4.919044284 11/16/1999 0.068300 1.000683000 4.922403991 11/17/1999 0.068300 1.000683000 4.925765993 11/18/1999 0.068400 1.000684000 4.929135217 11/19/1999 0.068400 1.000684000 4.932506746 11/22/1999 0.068400 1.000684000 4.935880580 11/23/1999 0.068300 1.000683000 4.939251787 11/24/1999 0.068300 1.000683000 4.942625296 11/25/1999 0.068300 1.000683000 4.946001109 11/26/1999 0.068400 1.000684000 4.949384173 11/29/1999 0.068300 1.000683000 4.952764603 11/30/1999 0.068400 1.000684000 4.956152294 12/1/1999 0.068400 1.000684000 4.959542302 12/2/1999 0.068400 1.000684000 4.962934629 12/3/1999 0.068400 1.000684000 4.966329276 12/6/1999 0.068500 1.000685000 4.969731212 12/7/1999 0.068300 1.000683000 4.973125538 12/8/1999 0.068200 1.000682000 4.976517210 12/9/1999 0.068200 1.000682000 4.979911194

12/10/1999 0.068200 1.000682000 4.983307494 12/13/1999 0.068200 1.000682000 4.986706110 12/14/1999 0.068200 1.000682000 4.990107043 12/15/1999 0.068200 1.000682000 4.993510296 12/16/1999 0.068300 1.000683000 4.996920864 12/17/1999 0.068200 1.000682000 5.000328764 12/20/1999 0.068300 1.000683000 5.003743988 12/21/1999 0.068300 1.000683000 5.007161545 12/22/1999 0.068300 1.000683000 5.010581437 12/23/1999 0.068300 1.000683000 5.014003664 12/24/1999 0.068300 1.000683000 5.017428228 12/27/1999 0.068200 1.000682000 5.020850114 12/28/1999 0.068200 1.000682000 5.024274334 12/29/1999 0.068200 1.000682000 5.027700889 12/30/1999 0.068500 1.000685000 5.031144864 12/31/1999 0.068500 1.000685000 5.034591199

1/3/2000 0.068300 1.000683000 5.038029824 1/4/2000 0.068200 1.000682000 5.041465761 1/5/2000 0.068200 1.000682000 5.044904040 1/6/2000 0.068200 1.000682000 5.048344665 1/7/2000 0.068200 1.000682000 5.051787636 1/10/2000 0.068200 1.000682000 5.055232955 1/11/2000 0.068300 1.000683000 5.058685679 1/12/2000 0.068200 1.000682000 5.062135703 1/13/2000 0.068200 1.000682000 5.065588080 1/14/2000 0.068300 1.000683000 5.069047876 1/17/2000 0.068200 1.000682000 5.072504967 1/18/2000 0.068200 1.000682000 5.075964415 1/19/2000 0.068000 1.000680000 5.079416071

Page 185: Exemplo de Permuta Imobiliária.xlsx

1/20/2000 0.068000 1.000680000 5.082870074 1/21/2000 0.068300 1.000683000 5.086341674 1/24/2000 0.068300 1.000683000 5.089815646 1/25/2000 0.068300 1.000683000 5.093291990 1/26/2000 0.068100 1.000681000 5.096760521 1/27/2000 0.068000 1.000680000 5.100226319 1/28/2000 0.068000 1.000680000 5.103694473 1/31/2000 0.068000 1.000680000 5.107164985 2/1/2000 0.068100 1.000681000 5.110642964 2/2/2000 0.068100 1.000681000 5.114123312 2/3/2000 0.068100 1.000681000 5.117606030 2/4/2000 0.068100 1.000681000 5.121091120 2/7/2000 0.068000 1.000680000 5.124573462 2/8/2000 0.068100 1.000681000 5.128063296 2/9/2000 0.068000 1.000680000 5.131550379 2/10/2000 0.068100 1.000681000 5.135044965 2/11/2000 0.068100 1.000681000 5.138541931 2/14/2000 0.068100 1.000681000 5.142041278 2/15/2000 0.068100 1.000681000 5.145543008 2/16/2000 0.068200 1.000682000 5.149052268 2/17/2000 0.068100 1.000681000 5.152558773 2/18/2000 0.068200 1.000682000 5.156072818 2/21/2000 0.068300 1.000683000 5.159594416 2/22/2000 0.068300 1.000683000 5.163118419 2/23/2000 0.068300 1.000683000 5.166644828 2/24/2000 0.068200 1.000682000 5.170168480 2/25/2000 0.068200 1.000682000 5.173694535 2/28/2000 0.068200 1.000682000 5.177222995 2/29/2000 0.068300 1.000683000 5.180759038 3/1/2000 0.068200 1.000682000 5.184292316 3/2/2000 0.068300 1.000683000 5.187833187 3/3/2000 0.068200 1.000682000 5.191371290 3/8/2000 0.068200 1.000682000 5.194911805 3/9/2000 0.068300 1.000683000 5.198459930 3/10/2000 0.068300 1.000683000 5.202010478 3/13/2000 0.068300 1.000683000 5.205563451 3/14/2000 0.068300 1.000683000 5.209118851 3/15/2000 0.068300 1.000683000 5.212676679 3/16/2000 0.068300 1.000683000 5.216236937 3/17/2000 0.068300 1.000683000 5.219799627 3/20/2000 0.068300 1.000683000 5.223364750 3/21/2000 0.068300 1.000683000 5.226932308 3/22/2000 0.067700 1.000677000 5.230470941 3/23/2000 0.068100 1.000681000 5.234032892 3/24/2000 0.068400 1.000684000 5.237612971 3/27/2000 0.068300 1.000683000 5.241190260 3/28/2000 0.068300 1.000683000 5.244769993 3/29/2000 0.067100 1.000671000 5.248289234

Page 186: Exemplo de Permuta Imobiliária.xlsx

3/30/2000 0.067000 1.000670000 5.251805588 3/31/2000 0.066900 1.000669000 5.255319046 4/3/2000 0.066900 1.000669000 5.258834854 4/4/2000 0.066900 1.000669000 5.262353015 4/5/2000 0.067000 1.000670000 5.265878791 4/6/2000 0.067100 1.000671000 5.269412196 4/7/2000 0.067000 1.000670000 5.272942702 4/10/2000 0.067000 1.000670000 5.276475573 4/11/2000 0.067000 1.000670000 5.280010812 4/12/2000 0.067100 1.000671000 5.283553699 4/13/2000 0.067200 1.000672000 5.287104247 4/14/2000 0.067300 1.000673000 5.290662469 4/17/2000 0.067300 1.000673000 5.294223084 4/18/2000 0.067300 1.000673000 5.297786097 4/19/2000 0.067100 1.000671000 5.301340911 4/20/2000 0.067300 1.000673000 5.304908713 4/24/2000 0.067300 1.000673000 5.308478917 4/25/2000 0.067300 1.000673000 5.312051523 4/26/2000 0.067300 1.000673000 5.315626534 4/27/2000 0.067300 1.000673000 5.319203951 4/28/2000 0.067300 1.000673000 5.322783775 5/2/2000 0.067300 1.000673000 5.326366008 5/3/2000 0.067300 1.000673000 5.329950653 5/4/2000 0.067400 1.000674000 5.333543040 5/5/2000 0.067400 1.000674000 5.337137848 5/8/2000 0.067300 1.000673000 5.340729741 5/9/2000 0.067200 1.000672000 5.344318712 5/10/2000 0.067200 1.000672000 5.347910094 5/11/2000 0.067200 1.000672000 5.351503889 5/12/2000 0.067100 1.000671000 5.355094749 5/15/2000 0.067100 1.000671000 5.358688017 5/16/2000 0.067100 1.000671000 5.362283697 5/17/2000 0.067100 1.000671000 5.365881789 5/18/2000 0.067100 1.000671000 5.369482296 5/19/2000 0.067100 1.000671000 5.373085218 5/22/2000 0.067100 1.000671000 5.376690559 5/23/2000 0.067100 1.000671000 5.380298318 5/24/2000 0.067100 1.000671000 5.383908498 5/25/2000 0.067100 1.000671000 5.387521101 5/26/2000 0.067100 1.000671000 5.391136127 5/29/2000 0.067100 1.000671000 5.394753580 5/30/2000 0.067000 1.000670000 5.398368065 5/31/2000 0.067000 1.000670000 5.401984971 6/1/2000 0.067000 1.000670000 5.405604301 6/2/2000 0.066900 1.000669000 5.409220650 6/5/2000 0.066900 1.000669000 5.412839419 6/6/2000 0.066800 1.000668000 5.416455196 6/7/2000 0.066600 1.000666000 5.420062555

Page 187: Exemplo de Permuta Imobiliária.xlsx

6/8/2000 0.066600 1.000666000 5.423672317 6/9/2000 0.066600 1.000666000 5.427284482 6/12/2000 0.066500 1.000665000 5.430893627 6/13/2000 0.066500 1.000665000 5.434505171 6/14/2000 0.066500 1.000665000 5.438119117 6/15/2000 0.066500 1.000665000 5.441735466 6/16/2000 0.066500 1.000665000 5.445354220 6/19/2000 0.066500 1.000665000 5.448975381 6/20/2000 0.066200 1.000662000 5.452582602 6/21/2000 0.063800 1.000638000 5.456061350 6/23/2000 0.063700 1.000637000 5.459536861 6/26/2000 0.063500 1.000635000 5.463003667 6/27/2000 0.063400 1.000634000 5.466467211 6/28/2000 0.063000 1.000630000 5.469911086 6/29/2000 0.063100 1.000631000 5.473362600 6/30/2000 0.063000 1.000630000 5.476810818 7/3/2000 0.062900 1.000629000 5.480255732 7/4/2000 0.062900 1.000629000 5.483702813 7/5/2000 0.063000 1.000630000 5.487157546 7/6/2000 0.063300 1.000633000 5.490630916 7/7/2000 0.063300 1.000633000 5.494106486 7/10/2000 0.062100 1.000621000 5.497518326 7/11/2000 0.062000 1.000620000 5.500926787 7/12/2000 0.061900 1.000619000 5.504331861 7/13/2000 0.061900 1.000619000 5.507739042 7/14/2000 0.061900 1.000619000 5.511148333 7/17/2000 0.061900 1.000619000 5.514559734 7/18/2000 0.061900 1.000619000 5.517973246 7/19/2000 0.061700 1.000617000 5.521377836 7/20/2000 0.060600 1.000606000 5.524723791 7/21/2000 0.060500 1.000605000 5.528066248 7/24/2000 0.060500 1.000605000 5.531410729 7/25/2000 0.060400 1.000604000 5.534751701 7/26/2000 0.060300 1.000603000 5.538089156 7/27/2000 0.060300 1.000603000 5.541428624 7/28/2000 0.060300 1.000603000 5.544770105 7/31/2000 0.060200 1.000602000 5.548108057 8/1/2000 0.060200 1.000602000 5.551448018 8/2/2000 0.060200 1.000602000 5.554789989 8/3/2000 0.060200 1.000602000 5.558133973 8/4/2000 0.060200 1.000602000 5.561479970 8/7/2000 0.060200 1.000602000 5.564827981 8/8/2000 0.060200 1.000602000 5.568178007 8/9/2000 0.060200 1.000602000 5.571530050 8/10/2000 0.060300 1.000603000 5.574889683 8/11/2000 0.060400 1.000604000 5.578256916 8/14/2000 0.060500 1.000605000 5.581631762 8/15/2000 0.060300 1.000603000 5.584997486

Page 188: Exemplo de Permuta Imobiliária.xlsx

8/16/2000 0.060200 1.000602000 5.588359654 8/17/2000 0.060300 1.000603000 5.591729435 8/18/2000 0.060300 1.000603000 5.595101248 8/21/2000 0.060600 1.000606000 5.598491879 8/22/2000 0.060300 1.000603000 5.601867770 8/23/2000 0.059400 1.000594000 5.605195279 8/24/2000 0.060200 1.000602000 5.608569607 8/25/2000 0.060300 1.000603000 5.611951574 8/28/2000 0.060300 1.000603000 5.615335581 8/29/2000 0.060400 1.000604000 5.618727244 8/30/2000 0.060300 1.000603000 5.622115336 8/31/2000 0.060200 1.000602000 5.625499850 9/1/2000 0.060100 1.000601000 5.628880775 9/4/2000 0.060200 1.000602000 5.632269361 9/5/2000 0.060300 1.000603000 5.635665620 9/6/2000 0.060400 1.000604000 5.639069562 9/8/2000 0.060500 1.000605000 5.642481199 9/11/2000 0.060600 1.000606000 5.645900543 9/12/2000 0.060600 1.000606000 5.649321958 9/13/2000 0.060600 1.000606000 5.652745447 9/14/2000 0.060700 1.000607000 5.656176664 9/15/2000 0.060600 1.000606000 5.659604307 9/18/2000 0.060600 1.000606000 5.663034027 9/19/2000 0.060600 1.000606000 5.666465826 9/20/2000 0.060600 1.000606000 5.669899704 9/21/2000 0.060600 1.000606000 5.673335663 9/22/2000 0.060600 1.000606000 5.676773705 9/25/2000 0.060600 1.000606000 5.680213830 9/26/2000 0.060500 1.000605000 5.683650359 9/27/2000 0.060400 1.000604000 5.687083284 9/28/2000 0.060400 1.000604000 5.690518282 9/29/2000 0.060600 1.000606000 5.693966736 10/2/2000 0.060600 1.000606000 5.697417280 10/3/2000 0.060600 1.000606000 5.700869915 10/4/2000 0.060700 1.000607000 5.704330343 10/5/2000 0.060700 1.000607000 5.707792871 10/6/2000 0.060600 1.000606000 5.711251794 10/9/2000 0.060600 1.000606000 5.714712812

10/10/2000 0.060500 1.000605000 5.718170214 10/11/2000 0.060500 1.000605000 5.721629707 10/13/2000 0.060500 1.000605000 5.725091293 10/16/2000 0.060600 1.000606000 5.728560698 10/17/2000 0.060600 1.000606000 5.732032206 10/18/2000 0.060600 1.000606000 5.735505817 10/19/2000 0.060600 1.000606000 5.738981534 10/20/2000 0.060600 1.000606000 5.742459357 10/23/2000 0.060600 1.000606000 5.745939287 10/24/2000 0.060700 1.000607000 5.749427072

Page 189: Exemplo de Permuta Imobiliária.xlsx

10/25/2000 0.060500 1.000605000 5.752905475 10/26/2000 0.060600 1.000606000 5.756391736 10/27/2000 0.060600 1.000606000 5.759880110 10/30/2000 0.060600 1.000606000 5.763370597 10/31/2000 0.060600 1.000606000 5.766863200 11/1/2000 0.060500 1.000605000 5.770352152 11/3/2000 0.060400 1.000604000 5.773837444 11/6/2000 0.060300 1.000603000 5.777319068 11/7/2000 0.060300 1.000603000 5.780802792 11/8/2000 0.060500 1.000605000 5.784300178 11/9/2000 0.060500 1.000605000 5.787799679

11/10/2000 0.060600 1.000606000 5.791307086 11/13/2000 0.060600 1.000606000 5.794816618 11/14/2000 0.060600 1.000606000 5.798328277 11/16/2000 0.060600 1.000606000 5.801842064 11/17/2000 0.060600 1.000606000 5.805357980 11/20/2000 0.060600 1.000606000 5.808876027 11/21/2000 0.060600 1.000606000 5.812396206 11/22/2000 0.060300 1.000603000 5.815901081 11/23/2000 0.060300 1.000603000 5.819408069 11/24/2000 0.060300 1.000603000 5.822917172 11/27/2000 0.060300 1.000603000 5.826428391 11/28/2000 0.060300 1.000603000 5.829941727 11/29/2000 0.060200 1.000602000 5.833451352 11/30/2000 0.060100 1.000601000 5.836957257 12/1/2000 0.060200 1.000602000 5.840471105 12/4/2000 0.060100 1.000601000 5.843981228 12/5/2000 0.060100 1.000601000 5.847493461 12/6/2000 0.060100 1.000601000 5.851007804 12/7/2000 0.060100 1.000601000 5.854524260 12/8/2000 0.060100 1.000601000 5.858042829

12/11/2000 0.060000 1.000600000 5.861557655 12/12/2000 0.060000 1.000600000 5.865074589 12/13/2000 0.060000 1.000600000 5.868593634 12/14/2000 0.059900 1.000599000 5.872108922 12/15/2000 0.059900 1.000599000 5.875626315 12/18/2000 0.059900 1.000599000 5.879145815 12/19/2000 0.059800 1.000598000 5.882661544 12/20/2000 0.059000 1.000590000 5.886132315 12/21/2000 0.058000 1.000580000 5.889546271 12/22/2000 0.058000 1.000580000 5.892962208 12/26/2000 0.058000 1.000580000 5.896380126 12/27/2000 0.057900 1.000579000 5.899794130 12/28/2000 0.058000 1.000580000 5.903216011 12/29/2000 0.058000 1.000580000 5.906639876

1/2/2001 0.058000 1.000580000 5.910065727 1/3/2001 0.057900 1.000579000 5.913487655 1/4/2001 0.057900 1.000579000 5.916911565

Page 190: Exemplo de Permuta Imobiliária.xlsx

1/5/2001 0.057900 1.000579000 5.920337457 1/8/2001 0.057900 1.000579000 5.923765332 1/9/2001 0.057900 1.000579000 5.927195192 1/10/2001 0.057600 1.000576000 5.930609257 1/11/2001 0.057600 1.000576000 5.934025287 1/12/2001 0.057500 1.000575000 5.937437352 1/15/2001 0.057500 1.000575000 5.940851378 1/16/2001 0.057500 1.000575000 5.944267368 1/17/2001 0.056500 1.000565000 5.947625879 1/18/2001 0.056200 1.000562000 5.950968445 1/19/2001 0.056200 1.000562000 5.954312889 1/22/2001 0.056100 1.000561000 5.957653259 1/23/2001 0.056000 1.000560000 5.960989544 1/24/2001 0.056100 1.000561000 5.964333660 1/25/2001 0.056100 1.000561000 5.967679651 1/26/2001 0.055900 1.000559000 5.971015584 1/29/2001 0.055800 1.000558000 5.974347410 1/30/2001 0.055800 1.000558000 5.977681096 1/31/2001 0.055600 1.000556000 5.981004687 2/1/2001 0.055600 1.000556000 5.984330126 2/2/2001 0.055500 1.000555000 5.987651429 2/5/2001 0.055600 1.000556000 5.990980563 2/6/2001 0.055600 1.000556000 5.994311548 2/7/2001 0.055800 1.000558000 5.997656374 2/8/2001 0.055800 1.000558000 6.001003066 2/9/2001 0.055600 1.000556000 6.004339624 2/12/2001 0.055800 1.000558000 6.007690045 2/13/2001 0.055800 1.000558000 6.011042337 2/14/2001 0.055400 1.000554000 6.014372454 2/15/2001 0.056100 1.000561000 6.017746517 2/16/2001 0.056100 1.000561000 6.021122473 2/19/2001 0.056000 1.000560000 6.024494301 2/20/2001 0.055600 1.000556000 6.027843920 2/21/2001 0.056000 1.000560000 6.031219513 2/22/2001 0.056000 1.000560000 6.034596996 2/23/2001 0.056000 1.000560000 6.037976370 2/28/2001 0.055900 1.000559000 6.041351599 3/1/2001 0.055800 1.000558000 6.044722673 3/2/2001 0.055800 1.000558000 6.048095628 3/5/2001 0.055800 1.000558000 6.051470466 3/6/2001 0.055800 1.000558000 6.054847186 3/7/2001 0.055700 1.000557000 6.058219736 3/8/2001 0.055700 1.000557000 6.061594164 3/9/2001 0.055600 1.000556000 6.064964411 3/12/2001 0.055600 1.000556000 6.068336531 3/13/2001 0.055700 1.000557000 6.071716594 3/14/2001 0.055700 1.000557000 6.075098541 3/15/2001 0.055700 1.000557000 6.078482370

Page 191: Exemplo de Permuta Imobiliária.xlsx

3/16/2001 0.055900 1.000559000 6.081880242 3/19/2001 0.056000 1.000560000 6.085286095 3/20/2001 0.056100 1.000561000 6.088699940 3/21/2001 0.056100 1.000561000 6.092115701 3/22/2001 0.058000 1.000580000 6.095649128 3/23/2001 0.058000 1.000580000 6.099184605 3/26/2001 0.058000 1.000580000 6.102722132 3/27/2001 0.058000 1.000580000 6.106261711 3/28/2001 0.057900 1.000579000 6.109797236 3/29/2001 0.057900 1.000579000 6.113334809 3/30/2001 0.058000 1.000580000 6.116880543 4/2/2001 0.058000 1.000580000 6.120428334 4/3/2001 0.058000 1.000580000 6.123978182 4/4/2001 0.058000 1.000580000 6.127530089 4/5/2001 0.057900 1.000579000 6.131077929 4/6/2001 0.058000 1.000580000 6.134633955 4/9/2001 0.057900 1.000579000 6.138185908 4/10/2001 0.058000 1.000580000 6.141746055 4/11/2001 0.058000 1.000580000 6.145308268 4/12/2001 0.058000 1.000580000 6.148872547 4/16/2001 0.058100 1.000581000 6.152445042 4/17/2001 0.058100 1.000581000 6.156019612 4/18/2001 0.058300 1.000583000 6.159608572 4/19/2001 0.059700 1.000597000 6.163285858 4/20/2001 0.059700 1.000597000 6.166965340 4/23/2001 0.059700 1.000597000 6.170647018 4/24/2001 0.059700 1.000597000 6.174330894 4/25/2001 0.059700 1.000597000 6.178016970 4/26/2001 0.059700 1.000597000 6.181705246 4/27/2001 0.059800 1.000598000 6.185401906 4/30/2001 0.059700 1.000597000 6.189094591 5/2/2001 0.059700 1.000597000 6.192789480 5/3/2001 0.059600 1.000596000 6.196480383 5/4/2001 0.059700 1.000597000 6.200179682 5/7/2001 0.059700 1.000597000 6.203881189 5/8/2001 0.059700 1.000597000 6.207584906 5/9/2001 0.059800 1.000598000 6.211297042 5/10/2001 0.059800 1.000598000 6.215011397 5/11/2001 0.059800 1.000598000 6.218727974 5/14/2001 0.059700 1.000597000 6.222440555 5/15/2001 0.059800 1.000598000 6.226161574 5/16/2001 0.059700 1.000597000 6.229878593 5/17/2001 0.059800 1.000598000 6.233604060 5/18/2001 0.059800 1.000598000 6.237331755 5/21/2001 0.059700 1.000597000 6.241055442 5/22/2001 0.059800 1.000598000 6.244787594 5/23/2001 0.061000 1.000610000 6.248596914 5/24/2001 0.061400 1.000614000 6.252433552

Page 192: Exemplo de Permuta Imobiliária.xlsx

5/25/2001 0.061500 1.000615000 6.256278799 5/28/2001 0.061500 1.000615000 6.260126411 5/29/2001 0.061500 1.000615000 6.263976388 5/30/2001 0.061500 1.000615000 6.267828734 5/31/2001 0.061500 1.000615000 6.271683448 6/1/2001 0.061500 1.000615000 6.275540534 6/4/2001 0.061500 1.000615000 6.279399991 6/5/2001 0.061500 1.000615000 6.283261822 6/6/2001 0.061400 1.000614000 6.287119745 6/7/2001 0.061300 1.000613000 6.290973749 6/8/2001 0.061200 1.000612000 6.294823825 6/11/2001 0.061100 1.000611000 6.298669963 6/12/2001 0.061100 1.000611000 6.302518450 6/13/2001 0.061100 1.000611000 6.306369289 6/15/2001 0.061200 1.000612000 6.310228787 6/18/2001 0.061500 1.000615000 6.314109577 6/19/2001 0.061600 1.000616000 6.317999069 6/20/2001 0.063100 1.000631000 6.321985726 6/21/2001 0.066600 1.000666000 6.326196169 6/22/2001 0.066600 1.000666000 6.330409416 6/25/2001 0.066600 1.000666000 6.334625468 6/26/2001 0.066600 1.000666000 6.338844329 6/27/2001 0.066600 1.000666000 6.343065999 6/28/2001 0.066600 1.000666000 6.347290481 6/29/2001 0.066600 1.000666000 6.351517777 7/2/2001 0.066700 1.000667000 6.355754239 7/3/2001 0.066700 1.000667000 6.359993527 7/4/2001 0.066700 1.000667000 6.364235643 7/5/2001 0.066700 1.000667000 6.368480588 7/6/2001 0.066800 1.000668000 6.372734733 7/9/2001 0.066700 1.000667000 6.376985347 7/10/2001 0.066800 1.000668000 6.381245173 7/11/2001 0.067100 1.000671000 6.385526989 7/12/2001 0.067300 1.000673000 6.389824448 7/13/2001 0.067200 1.000672000 6.394118410 7/16/2001 0.067000 1.000670000 6.398402470 7/17/2001 0.066900 1.000669000 6.402683001 7/18/2001 0.068100 1.000681000 6.407043228 7/19/2001 0.068900 1.000689000 6.411457681 7/20/2001 0.069000 1.000690000 6.415881587 7/23/2001 0.068900 1.000689000 6.420302129 7/24/2001 0.068900 1.000689000 6.424725717 7/25/2001 0.068900 1.000689000 6.429152353 7/26/2001 0.068800 1.000688000 6.433575610 7/27/2001 0.068900 1.000689000 6.438008344 7/30/2001 0.068900 1.000689000 6.442444131 7/31/2001 0.068900 1.000689000 6.446882975 8/1/2001 0.069000 1.000690000 6.451331325

Page 193: Exemplo de Permuta Imobiliária.xlsx

8/2/2001 0.068900 1.000689000 6.455776292 8/3/2001 0.069000 1.000690000 6.460230778 8/6/2001 0.069000 1.000690000 6.464688337 8/7/2001 0.069100 1.000691000 6.469155436 8/8/2001 0.069100 1.000691000 6.473625623 8/9/2001 0.069100 1.000691000 6.478098898 8/10/2001 0.069000 1.000690000 6.482568786 8/13/2001 0.069100 1.000691000 6.487048241 8/14/2001 0.069100 1.000691000 6.491530792 8/15/2001 0.069100 1.000691000 6.496016440 8/16/2001 0.069100 1.000691000 6.500505187 8/17/2001 0.069200 1.000692000 6.505003536 8/20/2001 0.069200 1.000692000 6.509504999 8/21/2001 0.069200 1.000692000 6.514009576 8/22/2001 0.069300 1.000693000 6.518523785 8/23/2001 0.069200 1.000692000 6.523034603 8/24/2001 0.069200 1.000692000 6.527548543 8/27/2001 0.069200 1.000692000 6.532065607 8/28/2001 0.069200 1.000692000 6.536585796 8/29/2001 0.069100 1.000691000 6.541102577 8/30/2001 0.069100 1.000691000 6.545622479 8/31/2001 0.069200 1.000692000 6.550152050 9/3/2001 0.069200 1.000692000 6.554684755 9/4/2001 0.069100 1.000691000 6.559214042 9/5/2001 0.069100 1.000691000 6.563746459 9/6/2001 0.069100 1.000691000 6.568282008 9/10/2001 0.069200 1.000692000 6.572827259 9/11/2001 0.069200 1.000692000 6.577375656 9/12/2001 0.069200 1.000692000 6.581927199 9/13/2001 0.069100 1.000691000 6.586475311 9/14/2001 0.069200 1.000692000 6.591033152 9/17/2001 0.069200 1.000692000 6.595594147 9/18/2001 0.069200 1.000692000 6.600158298 9/19/2001 0.069200 1.000692000 6.604725608 9/20/2001 0.069200 1.000692000 6.609296078 9/21/2001 0.069200 1.000692000 6.613869711 9/24/2001 0.069200 1.000692000 6.618446509 9/25/2001 0.069300 1.000693000 6.623033092 9/26/2001 0.069300 1.000693000 6.627622854 9/27/2001 0.069400 1.000694000 6.632222424 9/28/2001 0.069400 1.000694000 6.636825187 10/1/2001 0.069400 1.000694000 6.641431143 10/2/2001 0.069400 1.000694000 6.646040296 10/3/2001 0.069400 1.000694000 6.650652648 10/4/2001 0.069400 1.000694000 6.655268201 10/5/2001 0.069300 1.000693000 6.659880302 10/8/2001 0.069300 1.000693000 6.664495599 10/9/2001 0.069300 1.000693000 6.669114095

Page 194: Exemplo de Permuta Imobiliária.xlsx

10/10/2001 0.069200 1.000692000 6.673729122 10/11/2001 0.069200 1.000692000 6.678347342 10/15/2001 0.069200 1.000692000 6.682968759 10/16/2001 0.069200 1.000692000 6.687593373 10/17/2001 0.069100 1.000691000 6.692214500 10/18/2001 0.069200 1.000692000 6.696845512 10/19/2001 0.069200 1.000692000 6.701479730 10/22/2001 0.069200 1.000692000 6.706117154 10/23/2001 0.069200 1.000692000 6.710757787 10/24/2001 0.069200 1.000692000 6.715401631 10/25/2001 0.069200 1.000692000 6.720048689 10/26/2001 0.069100 1.000691000 6.724692243 10/29/2001 0.069200 1.000692000 6.729345730 10/30/2001 0.069200 1.000692000 6.734002437 10/31/2001 0.069200 1.000692000 6.738662366 11/1/2001 0.069200 1.000692000 6.743325521 11/5/2001 0.069200 1.000692000 6.747991902 11/6/2001 0.069200 1.000692000 6.752661513 11/7/2001 0.069200 1.000692000 6.757334354 11/8/2001 0.069200 1.000692000 6.762010430 11/9/2001 0.069200 1.000692000 6.766689741

11/12/2001 0.069200 1.000692000 6.771372290 11/13/2001 0.069200 1.000692000 6.776058080 11/14/2001 0.069200 1.000692000 6.780747112 11/16/2001 0.069200 1.000692000 6.785439389 11/19/2001 0.069200 1.000692000 6.790134913 11/20/2001 0.069200 1.000692000 6.794833686 11/21/2001 0.069200 1.000692000 6.799535711 11/22/2001 0.069200 1.000692000 6.804240990 11/23/2001 0.069200 1.000692000 6.808949525 11/26/2001 0.069200 1.000692000 6.813661318 11/27/2001 0.069200 1.000692000 6.818376371 11/28/2001 0.069200 1.000692000 6.823094688 11/29/2001 0.069200 1.000692000 6.827816269 11/30/2001 0.069300 1.000693000 6.832547946 12/3/2001 0.069300 1.000693000 6.837282902 12/4/2001 0.069300 1.000693000 6.842021139 12/5/2001 0.069300 1.000693000 6.846762660 12/6/2001 0.069300 1.000693000 6.851507466 12/7/2001 0.069300 1.000693000 6.856255561

12/10/2001 0.069300 1.000693000 6.861006946 12/11/2001 0.069300 1.000693000 6.865761624 12/12/2001 0.069300 1.000693000 6.870519596 12/13/2001 0.069200 1.000692000 6.875273996 12/14/2001 0.069200 1.000692000 6.880031686 12/17/2001 0.069200 1.000692000 6.884792668 12/18/2001 0.069200 1.000692000 6.889556944 12/19/2001 0.069200 1.000692000 6.894324518

Page 195: Exemplo de Permuta Imobiliária.xlsx

12/20/2001 0.069200 1.000692000 6.899095390 12/21/2001 0.069300 1.000693000 6.903876463 12/24/2001 0.069300 1.000693000 6.908660850 12/26/2001 0.069200 1.000692000 6.913441643 12/27/2001 0.069100 1.000691000 6.918218831 12/28/2001 0.069100 1.000691000 6.922999320 12/31/2001 0.069100 1.000691000 6.927783113

1/2/2002 0.069100 1.000691000 6.932570211 1/3/2002 0.069100 1.000691000 6.937360617 1/4/2002 0.069200 1.000692000 6.942161270 1/7/2002 0.069200 1.000692000 6.946965246 1/8/2002 0.069100 1.000691000 6.951765599 1/9/2002 0.069200 1.000692000 6.956576221 1/10/2002 0.069200 1.000692000 6.961390172 1/11/2002 0.069100 1.000691000 6.966200492 1/14/2002 0.069100 1.000691000 6.971014137 1/15/2002 0.069100 1.000691000 6.975831108 1/16/2002 0.069100 1.000691000 6.980651407 1/17/2002 0.069100 1.000691000 6.985475037 1/18/2002 0.069100 1.000691000 6.990302000 1/21/2002 0.069200 1.000692000 6.995139289 1/22/2002 0.069100 1.000691000 6.999972930 1/23/2002 0.069200 1.000692000 7.004816912 1/24/2002 0.069100 1.000691000 7.009657240 1/25/2002 0.069100 1.000691000 7.014500913 1/28/2002 0.069100 1.000691000 7.019347933 1/29/2002 0.069100 1.000691000 7.024198303 1/30/2002 0.069100 1.000691000 7.029052024 1/31/2002 0.069200 1.000692000 7.033916128 2/1/2002 0.069200 1.000692000 7.038783598 2/4/2002 0.069200 1.000692000 7.043654436 2/5/2002 0.069200 1.000692000 7.048528645 2/6/2002 0.069200 1.000692000 7.053406227 2/7/2002 0.069200 1.000692000 7.058287184 2/8/2002 0.069200 1.000692000 7.063171519 2/13/2002 0.069200 1.000692000 7.068059233 2/14/2002 0.069200 1.000692000 7.072950330 2/15/2002 0.069200 1.000692000 7.077844812 2/18/2002 0.069200 1.000692000 7.082742681 2/19/2002 0.069200 1.000692000 7.087643939 2/20/2002 0.069100 1.000691000 7.092541500 2/21/2002 0.068300 1.000683000 7.097385706 2/22/2002 0.068300 1.000683000 7.102233221 2/25/2002 0.068400 1.000684000 7.107091148 2/26/2002 0.068300 1.000683000 7.111945292 2/27/2002 0.068400 1.000684000 7.116809862 2/28/2002 0.068400 1.000684000 7.121677760 3/1/2002 0.068400 1.000684000 7.126548988

Page 196: Exemplo de Permuta Imobiliária.xlsx

3/4/2002 0.068400 1.000684000 7.131423547 3/5/2002 0.068400 1.000684000 7.136301441 3/6/2002 0.068400 1.000684000 7.141182671 3/7/2002 0.068400 1.000684000 7.146067240 3/8/2002 0.068400 1.000684000 7.150955150 3/11/2002 0.068400 1.000684000 7.155846403 3/12/2002 0.068400 1.000684000 7.160741002 3/13/2002 0.068400 1.000684000 7.165638949 3/14/2002 0.068400 1.000684000 7.170540246 3/15/2002 0.068400 1.000684000 7.175444896 3/18/2002 0.068400 1.000684000 7.180352900 3/19/2002 0.068400 1.000684000 7.185264261 3/20/2002 0.067200 1.000672000 7.190092759 3/21/2002 0.067200 1.000672000 7.194924501 3/22/2002 0.067500 1.000675000 7.199781075 3/25/2002 0.067500 1.000675000 7.204640928 3/26/2002 0.067600 1.000676000 7.209511265 3/27/2002 0.067600 1.000676000 7.214384894 3/28/2002 0.067500 1.000675000 7.219254604 4/1/2002 0.067400 1.000674000 7.224120382 4/2/2002 0.067200 1.000672000 7.228974991 4/3/2002 0.067100 1.000671000 7.233825633 4/4/2002 0.067100 1.000671000 7.238679530 4/5/2002 0.067000 1.000670000 7.243529445 4/8/2002 0.067000 1.000670000 7.248382610 4/9/2002 0.067000 1.000670000 7.253239026 4/10/2002 0.067000 1.000670000 7.258098696 4/11/2002 0.067000 1.000670000 7.262961623 4/12/2002 0.067000 1.000670000 7.267827807 4/15/2002 0.067000 1.000670000 7.272697252 4/16/2002 0.067000 1.000670000 7.277569959 4/17/2002 0.066800 1.000668000 7.282431375 4/18/2002 0.067000 1.000670000 7.287310604 4/19/2002 0.067000 1.000670000 7.292193103 4/22/2002 0.066900 1.000669000 7.297071580 4/23/2002 0.067000 1.000670000 7.301960618 4/24/2002 0.066800 1.000668000 7.306838327 4/25/2002 0.066800 1.000668000 7.311719295 4/26/2002 0.066700 1.000667000 7.316596212 4/29/2002 0.066500 1.000665000 7.321461749 4/30/2002 0.066100 1.000661000 7.326301235 5/2/2002 0.066600 1.000666000 7.331180551 5/3/2002 0.066500 1.000665000 7.336055787 5/6/2002 0.066400 1.000664000 7.340926928 5/7/2002 0.066100 1.000661000 7.345779280 5/8/2002 0.065800 1.000658000 7.350612803 5/9/2002 0.066000 1.000660000 7.355464207 5/10/2002 0.066300 1.000663000 7.360340880

Page 197: Exemplo de Permuta Imobiliária.xlsx

5/13/2002 0.066700 1.000667000 7.365250228 5/14/2002 0.066800 1.000668000 7.370170215 5/15/2002 0.066900 1.000669000 7.375100859 5/16/2002 0.066800 1.000668000 7.380027426 5/17/2002 0.066800 1.000668000 7.384957284 5/20/2002 0.066700 1.000667000 7.389883051 5/21/2002 0.066100 1.000661000 7.394767764 5/22/2002 0.066200 1.000662000 7.399663100 5/23/2002 0.066700 1.000667000 7.404598675 5/24/2002 0.066800 1.000668000 7.409544947 5/27/2002 0.066700 1.000667000 7.414487113 5/28/2002 0.066500 1.000665000 7.419417747 5/29/2002 0.065900 1.000659000 7.424307144 5/31/2002 0.064800 1.000648000 7.429118095 6/3/2002 0.062000 1.000620000 7.433724148 6/4/2002 0.050900 1.000509000 7.437507914 6/5/2002 0.059600 1.000596000 7.441940668 6/6/2002 0.063300 1.000633000 7.446651417 6/7/2002 0.065200 1.000652000 7.451506633 6/10/2002 0.066000 1.000660000 7.456424628 6/11/2002 0.066100 1.000661000 7.461353324 6/12/2002 0.065900 1.000659000 7.466270356 6/13/2002 0.065500 1.000655000 7.471160763 6/14/2002 0.066500 1.000665000 7.476129085 6/17/2002 0.066900 1.000669000 7.481130616 6/18/2002 0.066800 1.000668000 7.486128011 6/19/2002 0.067000 1.000670000 7.491143717 6/20/2002 0.067000 1.000670000 7.496162783 6/21/2002 0.067000 1.000670000 7.501185212 6/24/2002 0.067000 1.000670000 7.506211006 6/25/2002 0.067200 1.000672000 7.511255180 6/26/2002 0.067200 1.000672000 7.516302743 6/27/2002 0.067100 1.000671000 7.521346183 6/28/2002 0.067200 1.000672000 7.526400527 7/1/2002 0.067100 1.000671000 7.531450742 7/2/2002 0.066900 1.000669000 7.536489282 7/3/2002 0.067100 1.000671000 7.541546267 7/4/2002 0.067100 1.000671000 7.546606644 7/5/2002 0.067000 1.000670000 7.551662871 7/8/2002 0.067100 1.000671000 7.556730037 7/9/2002 0.067200 1.000672000 7.561808159 7/10/2002 0.067000 1.000670000 7.566874571 7/11/2002 0.066900 1.000669000 7.571936810 7/12/2002 0.066500 1.000665000 7.576972148 7/15/2002 0.066800 1.000668000 7.582033565 7/16/2002 0.066900 1.000669000 7.587105946 7/17/2002 0.066500 1.000665000 7.592151371 7/18/2002 0.065300 1.000653000 7.597109046

Page 198: Exemplo de Permuta Imobiliária.xlsx

7/19/2002 0.065200 1.000652000 7.602062361 7/22/2002 0.065300 1.000653000 7.607026508 7/23/2002 0.065200 1.000652000 7.611986289 7/24/2002 0.065400 1.000654000 7.616964528 7/25/2002 0.065300 1.000653000 7.621938406 7/26/2002 0.065400 1.000654000 7.626923154 7/29/2002 0.065400 1.000654000 7.631911161 7/30/2002 0.065300 1.000653000 7.636894799 7/31/2002 0.065200 1.000652000 7.641874055 8/1/2002 0.065200 1.000652000 7.646856557 8/2/2002 0.065300 1.000653000 7.651849954 8/5/2002 0.065200 1.000652000 7.656838960 8/6/2002 0.065400 1.000654000 7.661846533 8/7/2002 0.065400 1.000654000 7.666857380 8/8/2002 0.065300 1.000653000 7.671863838 8/9/2002 0.065300 1.000653000 7.676873565 8/12/2002 0.065200 1.000652000 7.681878887 8/13/2002 0.065400 1.000654000 7.686902836 8/14/2002 0.065200 1.000652000 7.691914696 8/15/2002 0.065200 1.000652000 7.696929825 8/16/2002 0.065300 1.000653000 7.701955920 8/19/2002 0.065300 1.000653000 7.706985297 8/20/2002 0.065300 1.000653000 7.712017959 8/21/2002 0.065300 1.000653000 7.717053906 8/22/2002 0.064900 1.000649000 7.722062274 8/23/2002 0.065100 1.000651000 7.727089337 8/26/2002 0.065200 1.000652000 7.732127399 8/27/2002 0.065300 1.000653000 7.737176478 8/28/2002 0.065300 1.000653000 7.742228854 8/29/2002 0.065300 1.000653000 7.747284530 8/30/2002 0.065300 1.000653000 7.752343507 9/2/2002 0.065400 1.000654000 7.757413539 9/3/2002 0.065400 1.000654000 7.762486888 9/4/2002 0.065200 1.000652000 7.767548029 9/5/2002 0.065300 1.000653000 7.772620238 9/6/2002 0.065300 1.000653000 7.777695759 9/9/2002 0.065300 1.000653000 7.782774594 9/10/2002 0.065300 1.000653000 7.787856746 9/11/2002 0.065300 1.000653000 7.792942217 9/12/2002 0.065300 1.000653000 7.798031008 9/13/2002 0.065300 1.000653000 7.803123122 9/16/2002 0.065300 1.000653000 7.808218562 9/17/2002 0.065300 1.000653000 7.813317328 9/18/2002 0.065400 1.000654000 7.818427238 9/19/2002 0.065300 1.000653000 7.823532671 9/20/2002 0.065300 1.000653000 7.828641438 9/23/2002 0.065400 1.000654000 7.833761369 9/24/2002 0.065300 1.000653000 7.838876815

Page 199: Exemplo de Permuta Imobiliária.xlsx

9/25/2002 0.065300 1.000653000 7.843995602 9/26/2002 0.065300 1.000653000 7.849117731 9/27/2002 0.065300 1.000653000 7.854243205 9/30/2002 0.065400 1.000654000 7.859379880 10/1/2002 0.065300 1.000653000 7.864512055 10/2/2002 0.065400 1.000654000 7.869655446 10/3/2002 0.065300 1.000653000 7.874794331 10/4/2002 0.065200 1.000652000 7.879928697 10/7/2002 0.065200 1.000652000 7.885066410 10/8/2002 0.065200 1.000652000 7.890207474 10/9/2002 0.065100 1.000651000 7.895343999

10/10/2002 0.065200 1.000652000 7.900491763 10/11/2002 0.065200 1.000652000 7.905642884 10/14/2002 0.065300 1.000653000 7.910805268 10/15/2002 0.075200 1.000752000 7.916754194 10/16/2002 0.075200 1.000752000 7.922707593 10/17/2002 0.075100 1.000751000 7.928657547 10/18/2002 0.075100 1.000751000 7.934611968 10/21/2002 0.075100 1.000751000 7.940570862 10/22/2002 0.075100 1.000751000 7.946534231 10/23/2002 0.075000 1.000750000 7.952494131 10/24/2002 0.075100 1.000751000 7.958466454 10/25/2002 0.075000 1.000750000 7.964435304 10/28/2002 0.075000 1.000750000 7.970408631 10/29/2002 0.075000 1.000750000 7.976386437 10/30/2002 0.075000 1.000750000 7.982368727 10/31/2002 0.075000 1.000750000 7.988355504 11/1/2002 0.075000 1.000750000 7.994346770 11/4/2002 0.075000 1.000750000 8.000342530 11/5/2002 0.075100 1.000751000 8.006350788 11/6/2002 0.075100 1.000751000 8.012363557 11/7/2002 0.075100 1.000751000 8.018380842 11/8/2002 0.075100 1.000751000 8.024402646

11/11/2002 0.075100 1.000751000 8.030428972 11/12/2002 0.075100 1.000751000 8.036459825 11/13/2002 0.075000 1.000750000 8.042487169 11/14/2002 0.075000 1.000750000 8.048519035 11/18/2002 0.074900 1.000749000 8.054547376 11/19/2002 0.074900 1.000749000 8.060580232 11/20/2002 0.075000 1.000750000 8.066625667 11/21/2002 0.077600 1.000776000 8.072885368 11/22/2002 0.078000 1.000780000 8.079182219 11/25/2002 0.078200 1.000782000 8.085500139 11/26/2002 0.078400 1.000784000 8.091839171 11/27/2002 0.078400 1.000784000 8.098183173 11/28/2002 0.078300 1.000783000 8.104524051 11/29/2002 0.078100 1.000781000 8.110853684 12/2/2002 0.078300 1.000783000 8.117204483

Page 200: Exemplo de Permuta Imobiliária.xlsx

12/3/2002 0.078400 1.000784000 8.123568371 12/4/2002 0.078400 1.000784000 8.129937248 12/5/2002 0.078400 1.000784000 8.136311119 12/6/2002 0.078400 1.000784000 8.142689987 12/9/2002 0.078400 1.000784000 8.149073856

12/10/2002 0.078300 1.000783000 8.155454581 12/11/2002 0.078200 1.000782000 8.161832146 12/12/2002 0.078100 1.000781000 8.168206537 12/13/2002 0.078100 1.000781000 8.174585907 12/16/2002 0.078100 1.000781000 8.180970258 12/17/2002 0.078100 1.000781000 8.187359596 12/18/2002 0.078100 1.000781000 8.193753924 12/19/2002 0.087700 1.000877000 8.200939846 12/20/2002 0.087800 1.000878000 8.208140271 12/23/2002 0.087800 1.000878000 8.215347018 12/24/2002 0.087700 1.000877000 8.222551878 12/26/2002 0.087800 1.000878000 8.229771278 12/27/2002 0.087900 1.000879000 8.237005247 12/30/2002 0.088000 1.000880000 8.244253812 12/31/2002 0.088000 1.000880000 8.251508755

1/2/2003 0.088000 1.000880000 8.258770083 1/3/2003 0.088000 1.000880000 8.266037801 1/6/2003 0.088000 1.000880000 8.273311914 1/7/2003 0.088000 1.000880000 8.280592428 1/8/2003 0.088000 1.000880000 8.287879350 1/9/2003 0.088000 1.000880000 8.295172683 1/10/2003 0.088000 1.000880000 8.302472435 1/13/2003 0.088000 1.000880000 8.309778611 1/14/2003 0.088000 1.000880000 8.317091216 1/15/2003 0.088000 1.000880000 8.324410257 1/16/2003 0.088100 1.000881000 8.331744062 1/17/2003 0.088100 1.000881000 8.339084329 1/20/2003 0.088100 1.000881000 8.346431062 1/21/2003 0.088100 1.000881000 8.353784268 1/22/2003 0.088100 1.000881000 8.361143952 1/23/2003 0.089500 1.000895000 8.368627175 1/24/2003 0.089600 1.000896000 8.376125465 1/27/2003 0.089600 1.000896000 8.383630474 1/28/2003 0.089300 1.000893000 8.391117056 1/29/2003 0.089600 1.000896000 8.398635497 1/30/2003 0.089600 1.000896000 8.406160674 1/31/2003 0.089500 1.000895000 8.413684188 2/3/2003 0.089600 1.000896000 8.421222849 2/4/2003 0.089700 1.000897000 8.428776686 2/5/2003 0.089800 1.000898000 8.436345727 2/6/2003 0.089800 1.000898000 8.443921566 2/7/2003 0.089700 1.000897000 8.451495763 2/10/2003 0.089700 1.000897000 8.459076755

Page 201: Exemplo de Permuta Imobiliária.xlsx

2/11/2003 0.089600 1.000896000 8.466656088 2/12/2003 0.089500 1.000895000 8.474233745 2/13/2003 0.089400 1.000894000 8.481809710 2/14/2003 0.089500 1.000895000 8.489400930 2/17/2003 0.089600 1.000896000 8.497007433 2/18/2003 0.089500 1.000895000 8.504612255 2/19/2003 0.089500 1.000895000 8.512223883 2/20/2003 0.092000 1.000920000 8.520055129 2/21/2003 0.092400 1.000924000 8.527927659 2/24/2003 0.092400 1.000924000 8.535807465 2/25/2003 0.092500 1.000925000 8.543703087 2/26/2003 0.092500 1.000925000 8.551606012 2/27/2003 0.092500 1.000925000 8.559516247 2/28/2003 0.092600 1.000926000 8.567442360 3/5/2003 0.092700 1.000927000 8.575384379 3/6/2003 0.092700 1.000927000 8.583333760 3/7/2003 0.092700 1.000927000 8.591290510 3/10/2003 0.092800 1.000928000 8.599263228 3/11/2003 0.092700 1.000927000 8.607234745 3/12/2003 0.092700 1.000927000 8.615213651 3/13/2003 0.092600 1.000926000 8.623191339 3/14/2003 0.092600 1.000926000 8.631176415 3/17/2003 0.092600 1.000926000 8.639168884 3/18/2003 0.092500 1.000925000 8.647160115 3/19/2003 0.092500 1.000925000 8.655158738 3/20/2003 0.092500 1.000925000 8.663164760 3/21/2003 0.092500 1.000925000 8.671178187 3/24/2003 0.092400 1.000924000 8.679190356 3/25/2003 0.092400 1.000924000 8.687209928 3/26/2003 0.092400 1.000924000 8.695236910 3/27/2003 0.092400 1.000924000 8.703271309 3/28/2003 0.092400 1.000924000 8.711313132 3/31/2003 0.092500 1.000925000 8.719371096 4/1/2003 0.092400 1.000924000 8.727427795 4/2/2003 0.092400 1.000924000 8.735491938 4/3/2003 0.092400 1.000924000 8.743563533 4/4/2003 0.092400 1.000924000 8.751642586 4/7/2003 0.092400 1.000924000 8.759729103 4/8/2003 0.092400 1.000924000 8.767823093 4/9/2003 0.092400 1.000924000 8.775924562 4/10/2003 0.092400 1.000924000 8.784033516 4/11/2003 0.092400 1.000924000 8.792149963 4/14/2003 0.092400 1.000924000 8.800273909 4/15/2003 0.092400 1.000924000 8.808405363 4/16/2003 0.092600 1.000926000 8.816561946 4/17/2003 0.092700 1.000927000 8.824734899 4/22/2003 0.092600 1.000926000 8.832906603 4/23/2003 0.092600 1.000926000 8.841085875

Page 202: Exemplo de Permuta Imobiliária.xlsx

4/24/2003 0.092500 1.000925000 8.849263879 4/25/2003 0.092400 1.000924000 8.857440599 4/28/2003 0.092500 1.000925000 8.865633732 4/29/2003 0.092500 1.000925000 8.873834443 4/30/2003 0.092600 1.000926000 8.882051614 5/2/2003 0.092700 1.000927000 8.890285275 5/5/2003 0.092600 1.000926000 8.898517680 5/6/2003 0.092500 1.000925000 8.906748808 5/7/2003 0.092500 1.000925000 8.914987551 5/8/2003 0.092500 1.000925000 8.923233915 5/9/2003 0.092500 1.000925000 8.931487906 5/12/2003 0.092400 1.000924000 8.939740601 5/13/2003 0.092400 1.000924000 8.948000921 5/14/2003 0.092500 1.000925000 8.956277822 5/15/2003 0.092400 1.000924000 8.964553423 5/16/2003 0.092500 1.000925000 8.972845635 5/19/2003 0.092600 1.000926000 8.981154490 5/20/2003 0.092500 1.000925000 8.989462057 5/21/2003 0.092400 1.000924000 8.997768320 5/22/2003 0.092300 1.000923000 9.006073261 5/23/2003 0.092400 1.000924000 9.014394872 5/26/2003 0.092400 1.000924000 9.022724173 5/27/2003 0.092300 1.000923000 9.031052148 5/28/2003 0.092300 1.000923000 9.039387809 5/29/2003 0.092300 1.000923000 9.047731164 5/30/2003 0.092300 1.000923000 9.056082220 6/2/2003 0.092400 1.000924000 9.064450039 6/3/2003 0.092400 1.000924000 9.072825591 6/4/2003 0.092300 1.000923000 9.081199809 6/5/2003 0.092400 1.000924000 9.089590838 6/6/2003 0.092300 1.000923000 9.097980530 6/9/2003 0.092300 1.000923000 9.106377966 6/10/2003 0.092300 1.000923000 9.114783153 6/11/2003 0.092300 1.000923000 9.123196098 6/12/2003 0.092300 1.000923000 9.131616808 6/13/2003 0.092300 1.000923000 9.140045290 6/16/2003 0.092300 1.000923000 9.148481552 6/17/2003 0.092300 1.000923000 9.156925601 6/18/2003 0.092200 1.000922000 9.165368286 6/20/2003 0.090700 1.000907000 9.173681275 6/23/2003 0.090600 1.000906000 9.181992630 6/24/2003 0.090700 1.000907000 9.190320698 6/25/2003 0.090700 1.000907000 9.198656318 6/26/2003 0.090700 1.000907000 9.206999500 6/27/2003 0.090700 1.000907000 9.215350248 6/30/2003 0.090700 1.000907000 9.223708571 7/1/2003 0.090600 1.000906000 9.232065251 7/2/2003 0.090600 1.000906000 9.240429502

Page 203: Exemplo de Permuta Imobiliária.xlsx

7/3/2003 0.090600 1.000906000 9.248801331 7/4/2003 0.090600 1.000906000 9.257180745 7/7/2003 0.090600 1.000906000 9.265567751 7/8/2003 0.090600 1.000906000 9.273962355 7/9/2003 0.090600 1.000906000 9.282364565 7/10/2003 0.090500 1.000905000 9.290765105 7/11/2003 0.090500 1.000905000 9.299173248 7/14/2003 0.090600 1.000906000 9.307598299 7/15/2003 0.090600 1.000906000 9.316030983 7/16/2003 0.090600 1.000906000 9.324471307 7/17/2003 0.090600 1.000906000 9.332919278 7/18/2003 0.090600 1.000906000 9.341374903 7/21/2003 0.090500 1.000905000 9.349828847 7/22/2003 0.090400 1.000904000 9.358281092 7/23/2003 0.090400 1.000904000 9.366740978 7/24/2003 0.086000 1.000860000 9.374796375 7/25/2003 0.086000 1.000860000 9.382858700 7/28/2003 0.086000 1.000860000 9.390927959 7/29/2003 0.086000 1.000860000 9.399004157 7/30/2003 0.086000 1.000860000 9.407087300 7/31/2003 0.086100 1.000861000 9.415186803 8/1/2003 0.086100 1.000861000 9.423293278 8/4/2003 0.086200 1.000862000 9.431416157 8/5/2003 0.086200 1.000862000 9.439546038 8/6/2003 0.086200 1.000862000 9.447682927 8/7/2003 0.086100 1.000861000 9.455817382 8/8/2003 0.086200 1.000862000 9.463968296 8/11/2003 0.086200 1.000862000 9.472126237 8/12/2003 0.086200 1.000862000 9.480291210 8/13/2003 0.086100 1.000861000 9.488453740 8/14/2003 0.086000 1.000860000 9.496613811 8/15/2003 0.086000 1.000860000 9.504780899 8/18/2003 0.086100 1.000861000 9.512964515 8/19/2003 0.086000 1.000860000 9.521145664 8/20/2003 0.085000 1.000850000 9.529238638 8/21/2003 0.078000 1.000780000 9.536671444 8/22/2003 0.077900 1.000779000 9.544100511 8/25/2003 0.077900 1.000779000 9.551535366 8/26/2003 0.077800 1.000778000 9.558966460 8/27/2003 0.077900 1.000779000 9.566412895 8/28/2003 0.078000 1.000780000 9.573874697 8/29/2003 0.077900 1.000779000 9.581332746 9/1/2003 0.077900 1.000779000 9.588796604 9/2/2003 0.077900 1.000779000 9.596266276 9/3/2003 0.078000 1.000780000 9.603751364 9/4/2003 0.078000 1.000780000 9.611242290 9/5/2003 0.078000 1.000780000 9.618739059 9/8/2003 0.078000 1.000780000 9.626241676

Page 204: Exemplo de Permuta Imobiliária.xlsx

9/9/2003 0.078000 1.000780000 9.633750144 9/10/2003 0.078000 1.000780000 9.641264469 9/11/2003 0.078000 1.000780000 9.648784655 9/12/2003 0.078100 1.000781000 9.656320356 9/15/2003 0.078000 1.000780000 9.663852286 9/16/2003 0.077900 1.000779000 9.671380427 9/17/2003 0.077600 1.000776000 9.678885418 9/18/2003 0.071300 1.000713000 9.685786464 9/19/2003 0.071300 1.000713000 9.692692429 9/22/2003 0.071400 1.000714000 9.699613012 9/23/2003 0.071400 1.000714000 9.706538535 9/24/2003 0.071400 1.000714000 9.713469004 9/25/2003 0.071400 1.000714000 9.720404421 9/26/2003 0.071400 1.000714000 9.727344790 9/29/2003 0.071400 1.000714000 9.734290114 9/30/2003 0.071400 1.000714000 9.741240397 10/1/2003 0.071400 1.000714000 9.748195643 10/2/2003 0.071500 1.000715000 9.755165602 10/3/2003 0.071500 1.000715000 9.762140546 10/6/2003 0.071400 1.000714000 9.769110714 10/7/2003 0.071400 1.000714000 9.776085859 10/8/2003 0.071400 1.000714000 9.783065984 10/9/2003 0.071400 1.000714000 9.790051094

10/10/2003 0.071500 1.000715000 9.797050980 10/13/2003 0.071500 1.000715000 9.804055872 10/14/2003 0.071500 1.000715000 9.811065772 10/15/2003 0.071500 1.000715000 9.818080684 10/16/2003 0.071500 1.000715000 9.825100611 10/17/2003 0.071600 1.000716000 9.832135383 10/20/2003 0.071500 1.000715000 9.839165360 10/21/2003 0.071500 1.000715000 9.846200363 10/22/2003 0.071300 1.000713000 9.853220704 10/23/2003 0.068100 1.000681000 9.859930747 10/24/2003 0.068100 1.000681000 9.866645360 10/27/2003 0.068100 1.000681000 9.873364546 10/28/2003 0.068100 1.000681000 9.880088307 10/29/2003 0.068200 1.000682000 9.886826527 10/30/2003 0.068200 1.000682000 9.893569343 10/31/2003 0.068200 1.000682000 9.900316757 11/3/2003 0.068200 1.000682000 9.907068773 11/4/2003 0.068200 1.000682000 9.913825394 11/5/2003 0.068300 1.000683000 9.920596537 11/6/2003 0.068300 1.000683000 9.927372304 11/7/2003 0.068200 1.000682000 9.934142772

11/10/2003 0.068200 1.000682000 9.940917858 11/11/2003 0.068200 1.000682000 9.947697564 11/12/2003 0.068300 1.000683000 9.954491841 11/13/2003 0.068300 1.000683000 9.961290759

Page 205: Exemplo de Permuta Imobiliária.xlsx

11/14/2003 0.068300 1.000683000 9.968094321 11/17/2003 0.068300 1.000683000 9.974902529 11/18/2003 0.068200 1.000682000 9.981705413 11/19/2003 0.068200 1.000682000 9.988512936 11/20/2003 0.063300 1.000633000 9.994835664 11/21/2003 0.063300 1.000633000 10.001162395 11/24/2003 0.063300 1.000633000 10.007493131 11/25/2003 0.063200 1.000632000 10.013817867 11/26/2003 0.063200 1.000632000 10.020146600 11/27/2003 0.063200 1.000632000 10.026479332 11/28/2003 0.063200 1.000632000 10.032816067 12/1/2003 0.063100 1.000631000 10.039146774 12/2/2003 0.063000 1.000630000 10.045471437 12/3/2003 0.063100 1.000631000 10.051810129 12/4/2003 0.063100 1.000631000 10.058152821 12/5/2003 0.063100 1.000631000 10.064499516 12/8/2003 0.063100 1.000631000 10.070850215 12/9/2003 0.063100 1.000631000 10.077204921

12/10/2003 0.063100 1.000631000 10.083563638 12/11/2003 0.063000 1.000630000 10.089916283 12/12/2003 0.063000 1.000630000 10.096272930 12/15/2003 0.063000 1.000630000 10.102633582 12/16/2003 0.063000 1.000630000 10.108998241 12/17/2003 0.062900 1.000629000 10.115356801 12/18/2003 0.059600 1.000596000 10.121385554 12/19/2003 0.059700 1.000597000 10.127428021 12/22/2003 0.059700 1.000597000 10.133474095 12/23/2003 0.059700 1.000597000 10.139523779 12/24/2003 0.059700 1.000597000 10.145577075 12/26/2003 0.059700 1.000597000 10.151633985 12/29/2003 0.059700 1.000597000 10.157694510 12/30/2003 0.059700 1.000597000 10.163758654 12/31/2003 0.059800 1.000598000 10.169836581

1/2/2004 0.059800 1.000598000 10.175918144 1/5/2004 0.059800 1.000598000 10.182003343 1/6/2004 0.059700 1.000597000 10.188081999 1/7/2004 0.059700 1.000597000 10.194164284 1/8/2004 0.059700 1.000597000 10.200250200 1/9/2004 0.059700 1.000597000 10.206339749 1/12/2004 0.059700 1.000597000 10.212432934 1/13/2004 0.059700 1.000597000 10.218529756 1/14/2004 0.059700 1.000597000 10.224630219 1/15/2004 0.059600 1.000596000 10.230724098 1/16/2004 0.059600 1.000596000 10.236821610 1/19/2004 0.059600 1.000596000 10.242922756 1/20/2004 0.059600 1.000596000 10.249027538 1/21/2004 0.059600 1.000596000 10.255135958 1/22/2004 0.059700 1.000597000 10.261258274

B2386
aleno:
Page 206: Exemplo de Permuta Imobiliária.xlsx

1/23/2004 0.059700 1.000597000 10.267384245 1/26/2004 0.059700 1.000597000 10.273513874 1/27/2004 0.059700 1.000597000 10.279647162 1/28/2004 0.059600 1.000596000 10.285773831 1/29/2004 0.059600 1.000596000 10.291904152 1/30/2004 0.059700 1.000597000 10.298048419 2/2/2004 0.059700 1.000597000 10.304196354 2/3/2004 0.059700 1.000597000 10.310347959 2/4/2004 0.059700 1.000597000 10.316503237 2/5/2004 0.059700 1.000597000 10.322662189 2/6/2004 0.059600 1.000596000 10.328814496 2/9/2004 0.059600 1.000596000 10.334970470 2/10/2004 0.059600 1.000596000 10.341130112 2/11/2004 0.059500 1.000595000 10.347283084 2/12/2004 0.059600 1.000596000 10.353450065 2/13/2004 0.059700 1.000597000 10.359631075 2/16/2004 0.059700 1.000597000 10.365815775 2/17/2004 0.059700 1.000597000 10.372004167 2/18/2004 0.059700 1.000597000 10.378196253 2/19/2004 0.059700 1.000597000 10.384392036 2/20/2004 0.059800 1.000598000 10.390601903 2/25/2004 0.059700 1.000597000 10.396805092 2/26/2004 0.059700 1.000597000 10.403011985 2/27/2004 0.059735 1.000597348 10.409226203 3/1/2004 0.059700 1.000597000 10.415440511 3/2/2004 0.059700 1.000597000 10.421658529 3/3/2004 0.059700 1.000597000 10.427880259 3/4/2004 0.059600 1.000596000 10.434095276 3/5/2004 0.059700 1.000597000 10.440324431 3/8/2004 0.059700 1.000597000 10.446557304 3/9/2004 0.059700 1.000597000 10.452793899 3/10/2004 0.059700 1.000597000 10.459034217 3/11/2004 0.059600 1.000596000 10.465267801 3/12/2004 0.059600 1.000596000 10.471505101 3/15/2004 0.059600 1.000596000 10.477746118 3/16/2004 0.059600 1.000596000 10.483990855 3/17/2004 0.059600 1.000596000 10.490239313 3/18/2004 0.058900 1.000589000 10.496418064 3/19/2004 0.058900 1.000589000 10.502600455 3/22/2004 0.059100 1.000591000 10.508807491 3/23/2004 0.059200 1.000592000 10.515028705 3/24/2004 0.059100 1.000591000 10.521243087 3/25/2004 0.059000 1.000590000 10.527450621 3/26/2004 0.059000 1.000590000 10.533661817 3/29/2004 0.058900 1.000589000 10.539866144 3/30/2004 0.058900 1.000589000 10.546074125 3/31/2004 0.059000 1.000590000 10.552296308 4/1/2004 0.059000 1.000590000 10.558522163

Page 207: Exemplo de Permuta Imobiliária.xlsx

4/2/2004 0.059000 1.000590000 10.564751691 4/5/2004 0.059000 1.000590000 10.570984895 4/6/2004 0.059000 1.000590000 10.577221776 4/7/2004 0.058900 1.000589000 10.583451760 4/8/2004 0.058900 1.000589000 10.589685413 4/12/2004 0.058900 1.000589000 10.595922737 4/13/2004 0.058900 1.000589000 10.602163736 4/14/2004 0.058800 1.000588000 10.608397808 4/15/2004 0.058100 1.000581000 10.614561287 4/16/2004 0.058000 1.000580000 10.620717733 4/19/2004 0.058000 1.000580000 10.626877749 4/20/2004 0.058000 1.000580000 10.633041338 4/22/2004 0.058000 1.000580000 10.639208502 4/23/2004 0.058000 1.000580000 10.645379243 4/26/2004 0.058000 1.000580000 10.651553563 4/27/2004 0.057900 1.000579000 10.657720813 4/28/2004 0.057900 1.000579000 10.663891633 4/29/2004 0.057900 1.000579000 10.670066026

4/30/2004 0.058000 1.000580000 10.676254664 5/3/2004 0.058000 1.000580000 10.682446892 5/4/2004 0.058000 1.000580000 10.688642711 5/5/2004 0.057900 1.000579000 10.694831435 5/6/2004 0.058000 1.000580000 10.701034438 5/7/2004 0.057900 1.000579000 10.707230337 5/10/2004 0.057900 1.000579000 10.713429823 5/11/2004 0.057900 1.000579000 10.719632899 5/12/2004 0.057900 1.000579000 10.725839566 5/13/2004 0.057900 1.000579000 10.732049827 5/14/2004 0.058000 1.000580000 10.738274416 5/17/2004 0.057900 1.000579000 10.744491877 5/18/2004 0.057900 1.000579000 10.750712938 5/19/2004 0.057900 1.000579000 10.756937601 5/20/2004 0.057900 1.000579000 10.763165868 5/21/2004 0.058000 1.000580000 10.769408504 5/24/2004 0.058000 1.000580000 10.775654761 5/25/2004 0.058000 1.000580000 10.781904641 5/26/2004 0.058100 1.000581000 10.788168927 5/27/2004 0.058300 1.000583000 10.794458430 5/28/2004 0.058300 1.000583000 10.800751599

5/31/2004 0.058300 1.000583000 10.807048437 6/1/2004 0.058100 1.000581000 10.813327332 6/2/2004 0.058000 1.000580000 10.819599062 6/3/2004 0.057900 1.000579000 10.825863610 6/4/2004 0.058100 1.000581000 10.832153437 6/7/2004 0.058000 1.000580000 10.838436086 6/8/2004 0.057900 1.000579000 10.844711540 6/9/2004 0.057900 1.000579000 10.850990628 6/11/2004 0.057900 1.000579000 10.857273352

Page 208: Exemplo de Permuta Imobiliária.xlsx

6/14/2004 0.057900 1.000579000 10.863559713 6/15/2004 0.057900 1.000579000 10.869849714 6/16/2004 0.057900 1.000579000 10.876143357 6/17/2004 0.057900 1.000579000 10.882440644 6/18/2004 0.057900 1.000579000 10.888741577 6/21/2004 0.058000 1.000580000 10.895057047 6/22/2004 0.057900 1.000579000 10.901365285 6/23/2004 0.057900 1.000579000 10.907677176 6/24/2004 0.057900 1.000579000 10.913992721 6/25/2004 0.057900 1.000579000 10.920311923 6/28/2004 0.057900 1.000579000 10.926634783 6/29/2004 0.057900 1.000579000 10.932961305

6/30/2004 0.058000 1.000580000 10.939302422 7/1/2004 0.057900 1.000579000 10.945636279 7/2/2004 0.057900 1.000579000 10.951973802 7/5/2004 0.057900 1.000579000 10.958314995 7/6/2004 0.057900 1.000579000 10.964659859 7/7/2004 0.057900 1.000579000 10.971008397 7/8/2004 0.058000 1.000580000 10.977371582 7/9/2004 0.058100 1.000581000 10.983749435 7/12/2004 0.057900 1.000579000 10.990109026 7/13/2004 0.057900 1.000579000 10.996472299 7/14/2004 0.057900 1.000579000 11.002839256 7/15/2004 0.057900 1.000579000 11.009209900 7/16/2004 0.057900 1.000579000 11.015584233 7/17/2004 1.000000000 11.015584233 7/18/2004 1.000000000 11.015584233 7/19/2004 0.057900 1.000579000 11.021962256 7/20/2004 0.057900 1.000579000 11.028343972 7/21/2004 0.057900 1.000579000 11.034729384 7/22/2004 0.057900 1.000579000 11.041118492 7/23/2004 0.057900 1.000579000 11.047511299 7/24/2004 1.000000000 11.047511299 7/25/2004 1.000000000 11.047511299 7/26/2004 0.057900 1.000579000 11.053907808 7/27/2004 0.057900 1.000579000 11.060308021 7/28/2004 0.057900 1.000579000 11.066711939 7/29/2004 0.057900 1.000579000 11.073119566 7/30/2004 0.058000 1.000580000 11.079541975

7/31/2004 1.000000000 11.079541975 8/1/2004 1.000000000 11.079541975 8/2/2004 0.058100 1.000581000 11.085979189 8/3/2004 0.058100 1.000581000 11.092420143 8/4/2004 0.058100 1.000581000 11.098864839 8/5/2004 0.058200 1.000582000 11.105324378 8/6/2004 0.058100 1.000581000 11.111776572 8/7/2004 1.000000000 11.111776572 8/8/2004 1.000000000 11.111776572

Page 209: Exemplo de Permuta Imobiliária.xlsx

8/9/2004 0.058100 1.000581000 11.118232514 8/10/2004 0.058100 1.000581000 11.124692207 8/11/2004 0.058100 1.000581000 11.131155653 8/12/2004 0.058100 1.000581000 11.137622855 8/13/2004 0.058100 1.000581000 11.144093813 8/14/2004 1.000000000 11.144093813 8/15/2004 1.000000000 11.144093813 8/16/2004 0.058100 1.000581000 11.150568532 8/17/2004 0.058100 1.000581000 11.157047012 8/18/2004 0.058000 1.000580000 11.163518100 8/19/2004 0.058000 1.000580000 11.169992940 8/20/2004 0.058000 1.000580000 11.176471536 8/21/2004 1.000000000 11.176471536 8/22/2004 1.000000000 11.176471536 8/23/2004 0.058100 1.000581000 11.182965066 8/24/2004 0.058100 1.000581000 11.189462369 8/25/2004 0.058000 1.000580000 11.195952257 8/26/2004 0.058000 1.000580000 11.202445909 8/27/2004 0.058200 1.000582000 11.208965733 8/28/2004 1.000000000 11.208965733 8/29/2004 1.000000000 11.208965733 8/30/2004 0.058300 1.000583000 11.215500560

8/31/2004 0.058300 1.000583000 11.222039196 9/1/2004 0.058200 1.000582000 11.228570423 9/2/2004 0.058300 1.000583000 11.235116680 9/3/2004 0.058200 1.000582000 11.241655518 9/4/2004 1.000000000 11.241655518 9/5/2004 1.000000000 11.241655518 9/6/2004 0.058200 1.000582000 11.248198161 9/7/2004 1.000000000 11.248198161 9/8/2004 0.058200 1.000582000 11.254744613 9/9/2004 0.058200 1.000582000 11.261294874 9/10/2004 0.058300 1.000583000 11.267860209 9/11/2004 1.000000000 11.267860209 9/12/2004 1.000000000 11.267860209 9/13/2004 0.058400 1.000584000 11.274440639 9/14/2004 0.058500 1.000585000 11.281036187 9/15/2004 0.058500 1.000585000 11.287635593 9/16/2004 0.059500 1.000595000 11.294351736 9/17/2004 0.059400 1.000594000 11.301060581 9/18/2004 1.000000000 11.301060581 9/19/2004 1.000000000 11.301060581 9/20/2004 0.059500 1.000595000 11.307784712 9/21/2004 0.059300 1.000593000 11.314490229 9/22/2004 0.059400 1.000594000 11.321211036 9/23/2004 0.059400 1.000594000 11.327935835 9/24/2004 0.059500 1.000595000 11.334675957 9/25/2004 1.000000000 11.334675957

Page 210: Exemplo de Permuta Imobiliária.xlsx

9/26/2004 1.000000000 11.334675957 9/27/2004 0.056100 1.000561000 11.341034710 9/28/2004 0.059500 1.000595000 11.347782626 9/29/2004 0.059400 1.000594000 11.354523209

9/30/2004 0.059500 1.000595000 11.361279150 10/1/2004 0.059500 1.000595000 11.368039111 10/2/2004 1.000000000 11.368039111 10/3/2004 1.000000000 11.368039111 10/4/2004 0.059500 1.000595000 11.374803094 10/5/2004 0.059400 1.000594000 11.381559727 10/6/2004 0.059400 1.000594000 11.388320374 10/7/2004 0.059400 1.000594000 11.395085036 10/8/2004 0.059400 1.000594000 11.401853717 10/9/2004 1.000000000 11.401853717

10/10/2004 1.000000000 11.401853717 10/11/2004 0.059400 1.000594000 11.408626418 10/12/2004 1.000000000 11.408626418 10/13/2004 0.059500 1.000595000 11.415414551 10/14/2004 0.059500 1.000595000 11.422206722 10/15/2004 0.059500 1.000595000 11.429002935 10/16/2004 1.000000000 11.429002935 10/17/2004 1.000000000 11.429002935 10/18/2004 0.059500 1.000595000 11.435803192 10/19/2004 0.059400 1.000594000 11.442596059 10/20/2004 0.059400 1.000594000 11.449392961 10/21/2004 0.061100 1.000611000 11.456388540 10/22/2004 0.061200 1.000612000 11.463399850 10/23/2004 1.000000000 11.463399850 10/24/2004 1.000000000 11.463399850 10/25/2004 0.061300 1.000613000 11.470426914 10/26/2004 0.061300 1.000613000 11.477458286 10/27/2004 0.061200 1.000612000 11.484482490 10/28/2004 0.061200 1.000612000 11.491510994 10/29/2004 0.061200 1.000612000 11.498543798 10/30/2004 1.000000000 11.498543798

10/31/2004 1.000000000 11.498543798 11/1/2004 0.061200 1.000612000 11.505580907 11/2/2004 1.000000000 11.505580907 11/3/2004 0.061300 1.000613000 11.512633828 11/4/2004 0.061300 1.000613000 11.519691073 11/5/2004 0.061300 1.000613000 11.526752643 11/6/2004 1.000000000 11.526752643 11/7/2004 1.000000000 11.526752643 11/8/2004 0.061300 1.000613000 11.533818543 11/9/2004 0.061300 1.000613000 11.540888774

11/10/2004 0.061300 1.000613000 11.547963338 11/11/2004 0.061300 1.000613000 11.555042240 11/12/2004 0.061400 1.000614000 11.562137036

Page 211: Exemplo de Permuta Imobiliária.xlsx

11/13/2004 1.000000000 11.562137036 11/14/2004 1.000000000 11.562137036 11/15/2004 1.000000000 11.562137036 11/16/2004 0.061400 1.000614000 11.569236188 11/17/2004 0.061400 1.000614000 11.576339699 11/18/2004 0.063000 1.000630000 11.583632793 11/19/2004 0.063000 1.000630000 11.590930482 11/20/2004 1.000000000 11.590930482 11/21/2004 1.000000000 11.590930482 11/22/2004 0.063000 1.000630000 11.598232768 11/23/2004 0.063000 1.000630000 11.605539655 11/24/2004 0.063000 1.000630000 11.612851144 11/25/2004 0.062900 1.000629000 11.620155628 11/26/2004 0.062900 1.000629000 11.627464706 11/27/2004 1.000000000 11.627464706 11/28/2004 1.000000000 11.627464706 11/29/2004 0.062900 1.000629000 11.634778381

11/30/2004 0.063000 1.000630000 11.642108291 12/1/2004 0.063100 1.000631000 11.649454462 12/2/2004 0.063000 1.000630000 11.656793618 12/3/2004 0.063000 1.000630000 11.664137398 12/4/2004 1.000000000 11.664137398 12/5/2004 1.000000000 11.664137398 12/6/2004 0.063000 1.000630000 11.671485805 12/7/2004 0.063000 1.000630000 11.678838841 12/8/2004 0.062900 1.000629000 11.686184830 12/9/2004 0.062900 1.000629000 11.693535441

12/10/2004 0.063000 1.000630000 11.700902368 12/11/2004 1.000000000 11.700902368 12/12/2004 1.000000000 11.700902368 12/13/2004 0.063000 1.000630000 11.708273936 12/14/2004 0.063000 1.000630000 11.715650149 12/15/2004 0.063000 1.000630000 11.723031009 12/16/2004 0.064700 1.000647000 11.730615810 12/17/2004 0.064700 1.000647000 11.738205518 12/18/2004 1.000000000 11.738205518 12/19/2004 1.000000000 11.738205518 12/20/2004 0.064700 1.000647000 11.745800137 12/21/2004 0.064700 1.000647000 11.753399670 12/22/2004 0.064700 1.000647000 11.761004119 12/23/2004 0.064700 1.000647000 11.768613489 12/24/2004 0.064700 1.000647000 11.776227782 12/25/2004 1.000000000 11.776227782 12/26/2004 1.000000000 11.776227782 12/27/2004 0.064700 1.000647000 11.783847001 12/28/2004 0.064700 1.000647000 11.791471150 12/29/2004 0.064800 1.000648000 11.799112024 12/30/2004 0.064900 1.000649000 11.806769647

Page 212: Exemplo de Permuta Imobiliária.xlsx

12/31/2004 0.064900 1.000649000 11.814432241 1/1/2005 1.000000000 11.814432241 1/2/2005 1.000000000 11.814432241 1/3/2005 0.064900 1.000649000 11.822099807 1/4/2005 0.064800 1.000648000 11.829760528 1/5/2005 0.064800 1.000648000 11.837426213 1/6/2005 0.064800 1.000648000 11.845096865 1/7/2005 0.064700 1.000647000 11.852760643 1/8/2005 1.000000000 11.852760643 1/9/2005 1.000000000 11.852760643 1/10/2005 0.064700 1.000647000 11.860429379 1/11/2005 0.064700 1.000647000 11.868103077 1/12/2005 0.064800 1.000648000 11.875793607 1/13/2005 0.064700 1.000647000 11.883477246 1/14/2005 0.064800 1.000648000 11.891177739 1/15/2005 1.000000000 11.891177739 1/16/2005 1.000000000 11.891177739 1/17/2005 0.064800 1.000648000 11.898883222 1/18/2005 0.064792 1.000647920 11.906592747 1/19/2005 0.064792 1.000647920 11.914307266 1/20/2005 0.066442 1.000664420 11.922223370 1/21/2005 0.066475 1.000664750 11.930148668 1/22/2005 1.000000000 11.930148668 1/23/2005 1.000000000 11.930148668 1/24/2005 0.066500 1.000665000 11.938082217 1/25/2005 0.066509 1.000665090 11.946022116 1/26/2005 0.066442 1.000664420 11.953959292 1/27/2005 0.066475 1.000664750 11.961905687 1/28/2005 0.066442 1.000664420 11.969853416 1/29/2005 1.000000000 11.969853416 1/30/2005 1.000000000 11.969853416

1/31/2005 0.066542 1.000665420 11.977818396 2/1/2005 0.066542 1.000665420 11.985788676 2/2/2005 0.066576 1.000665760 11.993768335 2/3/2005 0.066542 1.000665420 12.001749228 2/4/2005 0.066500 1.000665000 12.009730391 2/5/2005 1.000000000 12.009730391 2/6/2005 1.000000000 12.009730391 2/7/2005 1.000000000 12.009730391 2/8/2005 1.000000000 12.009730391 2/9/2005 0.0665 1.000665420 12.017721906 2/10/2005 0.0665 1.000664750 12.025710687 2/11/2005 0.0665 1.000664750 12.033704778 2/12/2005 1.000000000 12.033704778 2/13/2005 1.000000000 12.033704778 2/14/2005 0.0664 1.000664420 12.041700212 2/15/2005 0.0664 1.000664420 12.049700958 2/16/2005 0.0664 1.000663740 12.057698827

Page 213: Exemplo de Permuta Imobiliária.xlsx

2/17/2005 0.0681 1.000680510 12.065904211 2/18/2005 0.0680 1.000680171 12.074111090 2/19/2005 1.000000000 12.074111090 2/20/2005 1.000000000 12.074111090 2/21/2005 0.0680 1.000680170 12.082323538 2/22/2005 0.0680 1.000680170 12.090541572 2/23/2005 0.0680 1.000679840 12.098761205 2/24/2005 0.0680 1.000679840 12.106986427 2/25/2005 0.0680 1.000679840 12.115217241 2/26/2005 1.000000000 12.115217241 2/27/2005 1.000000000 12.115217241

2/28/2005 0.0680 1.000679840 12.123453650 3/1/2005 0.067950 1.000679500 12.131691537 3/2/2005 0.067883 1.000678830 12.139926893 3/3/2005 0.067883 1.000678830 12.148167840 3/4/2005 0.067850 1.000678498 12.156410347 3/5/2005 1.000000000 12.156410347 3/6/2005 1.000000000 12.156410347 3/7/2005 0.067917 1.000679170 12.164666617 3/8/2005 0.067850 1.000678500 12.172920343 3/9/2005 0.067816 1.000678160 12.181175531 3/10/2005 0.067783 1.000677830 12.189432297 3/11/2005 0.067783 1.000677830 12.197694660 3/12/2005 1.000000000 12.197694660 3/13/2005 1.000000000 12.197694660 3/14/2005 0.067783 1.000677830 12.205962623 3/15/2005 0.067816 1.000678160 12.214240219 3/16/2005 0.067850 1.000678500 12.222527581 3/17/2005 0.069553 1.000695530 12.231028715 3/18/2005 0.069620 1.000696200 12.239543957 3/19/2005 1.000000000 12.239543957 3/20/2005 1.000000000 12.239543957 3/21/2005 0.069653 1.000696530 12.248069167 3/22/2005 0.069686 1.000696860 12.256604356 3/23/2005 0.069720 1.000697200 12.265149661 3/24/2005 0.069753 1.000697530 12.273704971 3/25/2005 1.000000000 12.273704971 3/26/2005 1.000000000 12.273704971 3/27/2005 1.000000000 12.273704971 3/28/2005 0.069720 1.000697200 12.282262198 3/29/2005 0.069720 1.000697200 12.290825391 3/30/2005 0.069686 1.000696860 12.299390376

3/31/2005 0.069753 1.000697531 12.307969582 4/1/2005 0.069753 1.000697530 12.316554760 4/2/2005 1.000000000 12.316554760 4/3/2005 1.000000000 12.316554760 4/4/2005 0.069753 1.000697530 12.325145926 4/5/2005 0.069786 1.000697860 12.333747153

Page 214: Exemplo de Permuta Imobiliária.xlsx

4/6/2005 0.069753 1.000697530 12.342350311 4/7/2005 0.069753 1.000697530 12.350959471 4/8/2005 0.069720 1.000697200 12.359570560 4/9/2005 1.000000000 12.359570560 4/10/2005 1.000000000 12.359570560 4/11/2005 0.069720 1.000697200 12.368187652 4/12/2005 0.069653 1.000696530 12.376802466 4/13/2005 0.069686 1.000696860 12.385427365 4/14/2005 0.069686 1.000696860 12.394058274 4/15/2005 0.069653 1.000696530 12.402691107 4/16/2005 1.000000000 12.402691107 4/17/2005 1.000000000 12.402691107 4/18/2005 0.069653 1.000696530 12.411329953 4/19/2005 0.069686 1.000696860 12.419978913 4/20/2005 0.069700 1.000697000 12.428635638 4/21/2005 1.000000000 12.428635638 4/22/2005 0.070352 1.000703520 12.437379432 4/23/2005 1.000000000 12.437379432 4/24/2005 1.000000000 12.437379432 4/25/2005 0.070419 1.000704190 12.446137710 4/26/2005 0.070419 1.000704187 12.454902118 4/27/2005 0.070485 1.000704852 12.463680981 4/28/2005 0.070519 1.000705190 12.472470244 4/29/2005 0.070585 1.000705850 12.481273937

4/30/2005 1.000000000 12.481273937 5/1/2005 1.000000000 12.481273937 5/2/2005 0.070652 1.000706520 12.490092207 5/3/2005 0.070652 1.000706520 12.498916707 5/4/2005 0.070652 1.000706520 12.507747442 5/5/2005 0.070652 1.000706520 12.516584415 5/6/2005 0.070700 1.000707000 12.525433641 5/7/2005 1.000000000 12.525433641 5/8/2005 1.000000000 12.525433641 5/9/2005 0.070618 1.000706182 12.534278876 5/10/2005 0.070618 1.000706182 12.543130359 5/11/2005 0.070618 1.000706180 12.551988066 5/12/2005 0.070618 1.000706180 12.560852029 5/13/2005 0.070585 1.000705850 12.569718107 5/14/2005 1.000000000 12.569718107 5/15/2005 1.000000000 12.569718107 5/16/2005 0.070652 1.000706520 12.578598864 5/17/2005 0.070652 1.000706520 12.587485896 5/18/2005 0.070618 1.000706180 12.596374926 5/19/2005 0.071415 1.000714150 12.605370627 5/20/2005 0.071415 1.000714150 12.614372753 5/21/2005 1.000000000 12.614372753 5/22/2005 1.000000000 12.614372753 5/23/2005 0.071415 1.000714150 12.623381307

Page 215: Exemplo de Permuta Imobiliária.xlsx

5/24/2005 0.071400 1.000714000 12.632394401 5/25/2005 0.071382 1.000713820 12.641411657 5/26/2005 1.000000000 12.641411657 5/27/2005 0.071415 1.000714150 12.650439521 5/28/2005 1.000000000 12.650439521 5/29/2005 1.000000000 12.650439521 5/30/2005 0.071482 1.000714820 12.659482309

5/31/2005 0.071614 1.000716140 12.668548270 6/1/2005 0.071614 1.000716140 12.677620724 6/2/2005 0.071548 1.000715480 12.686691308 6/3/2005 0.071515 1.000715150 12.695764196 6/4/2005 1.000000000 12.695764196 6/5/2005 1.000000000 12.695764196 6/6/2005 0.071482 1.000714820 12.704839382 6/7/2005 0.071482 1.000714820 12.713921055 6/8/2005 0.071415 1.000714150 12.723000702 6/9/2005 0.071415 1.000714150 12.732086833 6/10/2005 0.071448 1.000714480 12.741183654 6/11/2005 1.000000000 12.741183654 6/12/2005 1.000000000 12.741183654 6/13/2005 0.071482 1.000714815 12.750291243 6/14/2005 0.071482 1.000714820 12.759405407 6/15/2005 0.071482 1.000714815 12.768526021 6/16/2005 0.071448 1.000714480 12.777648878 6/17/2005 0.071482 1.000714820 12.786782596 6/18/2005 1.000000000 12.786782596 6/19/2005 1.000000000 12.786782596 6/20/2005 0.071448 1.000714480 12.795918497 6/21/2005 0.071415 1.000714150 12.805056702 6/22/2005 0.071448 1.000714480 12.814205659 6/23/2005 0.071448 1.000714480 12.823361153 6/24/2005 0.071482 1.000714820 12.832527548 6/25/2005 1.000000000 12.832527548 6/26/2005 1.000000000 12.832527548 6/27/2005 0.071515 1.000715150 12.841704730 6/28/2005 0.071515 1.000715150 12.850888475 6/29/2005 0.071515 1.000715150 12.860078788

6/30/2005 0.071515 1.000715150 12.869275673 7/1/2005 0.071500 1.000715000 12.878477205 7/2/2005 1.000000000 12.878477205 7/3/2005 1.000000000 12.878477205 7/4/2005 0.071515 1.000715150 12.887687248 7/5/2005 0.071448 1.000714480 12.896895243 7/6/2005 0.071448 1.000714480 12.906109817 7/7/2005 0.071400 1.000714000 12.915324779 7/8/2005 0.071349 1.000713490 12.924539734 7/9/2005 1.000000000 12.924539734 7/10/2005 1.000000000 12.924539734

Page 216: Exemplo de Permuta Imobiliária.xlsx

7/11/2005 0.071415 1.000714150 12.933769794 7/12/2005 0.071382 1.000713820 12.943002178 7/13/2005 0.071400 1.000714000 12.952243481 7/14/2005 0.071415 1.000714150 12.961493326 7/15/2005 0.071415 1.000714150 12.970749777 7/16/2005 1.000000000 12.970749777 7/17/2005 1.000000000 12.970749777 7/18/2005 0.071382 1.000713820 12.980008557 7/19/2005 0.071400 1.000714000 12.989276283 7/20/2005 0.071349 1.000713490 12.998544002 7/21/2005 0.071349 1.000713490 13.007818333 7/22/2005 0.071349 1.000713490 13.017099281 7/23/2005 1.000000000 13.017099281 7/24/2005 1.000000000 13.017099281 7/25/2005 0.071349 1.000713490 13.026386852 7/26/2005 0.071316 1.000713160 13.035676750 7/27/2005 0.071282 1.000712820 13.044968841 7/28/2005 0.071282 1.000712820 13.054267555 7/29/2005 0.071316 1.000713160 13.063577337 7/30/2005 1.000000000 13.063577337

7/31/2005 1.000000000 13.063577337 1.5098%

8/1/2005 0.071349 1.000713490 13.072898069 8/2/2005 0.071382 1.000713820 13.082229765 8/3/2005 0.071382 1.000713820 13.091568122 8/4/2005 0.071382 1.000713820 13.100913145 8/5/2005 0.071349 1.000713490 13.110260516 8/6/2005 1.000000000 13.110260516 8/7/2005 1.000000000 13.110260516 8/8/2005 0.071349 1.000713490 13.119614555 8/9/2005 0.071316 1.000713160 13.128970940 8/10/2005 0.071300 1.000713000 13.138331896 8/11/2005 0.071316 1.000713160 13.147701629 8/12/2005 0.071316 1.000713160 13.157078044 8/13/2005 1.000000000 13.157078044 8/14/2005 1.000000000 13.157078044 8/15/2005 0.071282 1.000712820 13.166456672 8/16/2005 0.071249 1.000712490 13.175837641 8/17/2005 0.071183 1.000711830 13.185216597 8/18/2005 0.071117 1.000711170 13.194593528 8/19/2005 0.071216 1.000712160 13.203990190 8/20/2005 1.000000000 13.203990190 8/21/2005 1.000000000 13.203990190 8/22/2005 0.071250 1.000712500 13.213398033 8/23/2005 0.071249 1.000712490 13.222812447 8/24/2005 0.071282 1.000712820 13.232237932 8/25/2005 0.071300 1.000713000 13.241672517 8/26/2005 0.071249 1.000712490 13.251107077 8/27/2005 1.000000000 13.251107077

Page 217: Exemplo de Permuta Imobiliária.xlsx

8/28/2005 1.000000000 13.251107077 8/29/2005 0.071300 1.000713000 13.260555116 8/30/2005 0.071300 1.000713000 13.270009892

8/31/2005 0.071415 1.000714150 13.279486669 1.6528%

9/1/2005 0.071448 1.000714480 13.288974597 9/2/2005 0.071448 1.000714480 13.298469303 9/3/2005 1.000000000 13.298469303 9/4/2005 1.000000000 13.298469303 9/5/2005 0.071448 1.000714480 13.307970794 9/6/2005 0.071415 1.000714150 13.317474681 9/7/2005 1.000000000 13.317474681 9/8/2005 0.071349 1.000713490 13.326976566 9/9/2005 0.071300 1.000713000 13.336478700 9/10/2005 1.000000000 13.336478700 9/11/2005 1.000000000 13.336478700 9/12/2005 0.071382 1.000713820 13.345998546 9/13/2005 0.071349 1.000713490 13.355520782 9/14/2005 0.071349 1.000713490 13.365049813 9/15/2005 0.070585 1.000705850 13.374483533 9/16/2005 0.070585 1.000705850 13.383923912 9/17/2005 1.000000000 13.383923912 9/18/2005 1.000000000 13.383923912 9/19/2005 0.070585 1.000705850 13.393370955 9/20/2005 0.070552 1.000705517 13.402820206 9/21/2005 0.070452 1.000704520 13.412262761 9/22/2005 0.070485 1.000704850 13.421716394

19.42% 9/23/2005 0.07045199 1.000704520 13.431172261 9/24/2005 0.00000000 1.000000000 13.431172261 9/25/2005 0.00000000 1.000000000 13.431172261

19.44% 9/26/2005 0.07051849 1.000705185 13.440643720 19.43% 9/27/2005 0.07048524 1.000704852 13.450117391 19.44% 9/28/2005 0.07051849 1.000705185 13.459602210 19.45% 9/29/2005 0.07055174 1.000705517 13.469098194

19.51% 9/30/2005 0.07075115 1.000707512 13.478627736 1.4996%

10/1/2005 0.00000000 1.000000000 13.478627736 10/2/2005 0.00000000 1.000000000 13.478627736

19.47% 10/3/2005 0.07061822 1.000706182 13.488146103 19.43% 10/4/2005 0.07048524 1.000704852 13.497653255 19.42% 10/5/2005 0.07045199 1.000704520 13.507162621 19.40% 10/6/2005 0.07038548 1.000703855 13.516669702 19.41% 10/7/2005 0.07041874 1.000704187 13.526187970

10/8/2005 0.00000000 1.000000000 13.526187970 10/9/2005 0.00000000 1.000000000 13.526187970

19.40% 10/10/2005 0.07038548 1.000703855 13.535708442 19.41% 10/11/2005 0.07041874 1.000704187 13.545240117 19.38% 10/13/2005 0.07031896 1.000703190 13.554764988 19.38% 10/14/2005 0.07031896 1.000703190 13.564296558

10/15/2005 0.00000000 1.000000000 13.564296558

Page 218: Exemplo de Permuta Imobiliária.xlsx

10/16/2005 0.00000000 1.000000000 13.564296558 19.36% 10/17/2005 0.07025242 1.000702524 13.573825805 19.37% 10/18/2005 0.07028569 1.000702857 13.583366262 19.37% 10/19/2005 0.07028569 1.000702857 13.592913425 18.90% 10/20/2005 0.06871908 1.000687191 13.602254351 18.89% 10/21/2005 0.06868568 1.000686857 13.611597152

10/22/2005 0.00000000 1.000000000 13.611597152 10/23/2005 0.00000000 1.000000000 13.611597152

18.88% 10/24/2005 0.06865228 1.000686523 13.620941824 18.89% 10/25/2005 0.06868568 1.000686857 13.630297461 18.87% 10/26/2005 0.06861888 1.000686189 13.639650419 18.88% 10/27/2005 0.06865228 1.000686523 13.649014350 18.87% 10/28/2005 0.06861888 1.000686189 13.658380151

10/29/2005 0.00000000 1.000000000 13.658380151 10/30/2005 0.00000000 1.000000000 13.658380151

18.92% 10/31/2005 0.06878587 1.000687859 13.667775187 1.4033%

18.96% 11/1/2005 0.06891942 1.000689194 13.677194938 11/2/2005 0.00000000 1.000000000 13.677194938

18.93% 11/3/2005 0.06881926 1.000688193 13.686607483 18.95% 11/4/2005 0.06888604 1.000688860 13.696035645

11/5/2005 0.00000000 1.000000000 13.696035645 11/6/2005 0.00000000 1.000000000 13.696035645

18.95% 11/7/2005 0.06888604 1.000688860 13.705470301 18.94% 11/8/2005 0.06885265 1.000688527 13.714906881 18.95% 11/9/2005 0.06888604 1.000688860 13.724354536 18.95% 11/10/2005 0.06888604 1.000688860 13.733808700 18.94% 11/11/2005 0.06885265 1.000688527 13.743264792

11/12/2005 0.00000000 1.000000000 13.743264792 11/13/2005 0.00000000 1.000000000 13.743264792

18.95% 11/14/2005 0.06888604 1.000688860 13.752731983 11/15/2005 0.00000000 1.000000000 13.752731983

18.92% 11/16/2005 0.06878587 1.000687859 13.762191919 18.92% 11/17/2005 0.06878587 1.000687859 13.771658363 18.92% 11/18/2005 0.06878587 1.000687859 13.781131319

11/19/2005 0.00000000 1.000000000 13.781131319 11/20/2005 0.00000000 1.000000000 13.781131319

18.89% 11/21/2005 0.06868568 1.000686857 13.790596983 18.89% 11/22/2005 0.06868568 1.000686857 13.800069149 18.86% 11/23/2005 0.06858547 1.000685855 13.809533992 18.38% 11/24/2005 0.06697861 1.000669786 13.818783426 18.39% 11/25/2005 0.06701215 1.000670122 13.828043690

11/26/2005 0.00000000 1.000000000 13.828043690 11/27/2005 0.00000000 1.000000000 13.828043690

18.39% 11/28/2005 0.06701215 1.000670122 13.837310161 18.41% 11/29/2005 0.06707923 1.000670792 13.846592122

18.43% 11/30/2005 0.06714630 1.000671463 13.855889596 1.3763%

18.43% 12/1/2005 0.06714630 1.000671463 13.865193312 18.42% 12/2/2005 0.06711276 1.000671128 13.874498627

Page 219: Exemplo de Permuta Imobiliária.xlsx

12/3/2005 0.00000000 1.000000000 13.874498627 12/4/2005 0.00000000 1.000000000 13.874498627

18.43% 12/5/2005 0.06714630 1.000671463 13.883814839 18.42% 12/6/2005 0.06711276 1.000671128 13.893132651 18.42% 12/7/2005 0.06711276 1.000671128 13.902456716 18.39% 12/8/2005 0.06701215 1.000670122 13.911773052 18.39% 12/9/2005 0.06701215 1.000670122 13.921095631

12/10/2005 0.00000000 1.000000000 13.921095631 12/11/2005 0.00000000 1.000000000 13.921095631

18.39% 12/12/2005 0.06701215 1.000670122 13.930424457 18.38% 12/13/2005 0.06697861 1.000669786 13.939754862 18.36% 12/14/2005 0.06691152 1.000669115 13.949082164 17.90% 12/15/2005 0.06536525 1.000653653 13.958200016 17.91% 12/16/2005 0.06539893 1.000653989 13.967328530

12/17/2005 0.00000000 1.000000000 13.967328530 12/18/2005 0.00000000 1.000000000 13.967328530

17.93% 12/19/2005 0.06546628 1.000654663 13.976472420 17.94% 12/20/2005 0.06549995 1.000654999 13.985627002 17.95% 12/21/2005 0.06553361 1.000655336 13.994792289 17.95% 12/22/2005 0.06553361 1.000655336 14.003963582 17.94% 12/23/2005 0.06549995 1.000654999 14.013136171

12/24/2005 0.00000000 1.000000000 14.013136171 12/25/2005 0.00000000 1.000000000 14.013136171

17.94% 12/26/2005 0.06549995 1.000654999 14.022314768 17.94% 12/27/2005 0.06549995 1.000654999 14.031499377 17.94% 12/28/2005 0.06549995 1.000654999 14.040690001 17.96% 12/29/2005 0.06556728 1.000655673 14.049896100 17.99% 12/30/2005 0.06566825 1.000656683 14.059122421

12/31/2005 0.00000000 1.000000000 14.059122421 1.47%

1/1/2006 0.00000000 1.000000000 14.059122421 17.94% 1/2/2006 0.06549995 1.000654999 14.068331139 17.94% 1/3/2006 0.06549995 1.000654999 14.077545889 17.93% 1/4/2006 0.06546628 1.000654663 14.086761934 17.92% 1/5/2006 0.06543261 1.000654326 14.095979269 17.92% 1/6/2006 0.06543261 1.000654326 14.105202636

1/7/2006 0.00000000 1.000000000 14.105202636 1/8/2006 0.00000000 1.000000000 14.105202636

17.91% 1/9/2006 0.06539893 1.000653989 14.114427287 17.89% 1/10/2006 0.06533157 1.000653316 14.123648464 17.89% 1/11/2006 0.06533157 1.000653316 14.132875665 17.90% 1/12/2006 0.06536525 1.000653653 14.142113655 17.89% 1/13/2006 0.06533157 1.000653316 14.151352920

1/14/2006 0.00000000 1.000000000 14.151352920 1/15/2006 0.00000000 1.000000000 14.151352920

17.89% 1/16/2006 0.06533157 1.000653316 14.160598221 17.89% 1/17/2006 0.06533157 1.000653316 14.169849562 17.88% 1/18/2006 0.06529789 1.000652979 14.179102174 17.11% 1/19/2006 0.06269563 1.000626956 14.187991852

Page 220: Exemplo de Permuta Imobiliária.xlsx

17.12% 1/20/2006 0.06272953 1.000627295 14.196891913 1/21/2006 0.00000000 1.000000000 14.196891913 1/22/2006 0.00000000 1.000000000 14.196891913

17.16% 1/23/2006 0.06286512 1.000628651 14.205816806 17.20% 1/24/2006 0.06300067 1.000630007 14.214766566 17.21% 1/25/2006 0.06303455 1.000630345 14.223726779 17.28% 1/26/2006 0.06327162 1.000632716 14.232726361 17.20% 1/27/2006 0.06300067 1.000630007 14.241693074

1/28/2006 0.00000000 1.000000000 14.241693074 1/29/2006 0.00000000 1.000000000 14.241693074

17.13% 1/30/2006 0.06276344 1.000627634 14.250631649

17.10% 1/31/2006 0.06266172 1.000626617 14.259561340 1.43%

17.15% 2/1/2006 0.06283123 1.000628312 14.268520798 17.18% 2/2/2006 0.06293290 1.000629329 14.277500392 17.18% 2/3/2006 0.06293290 1.000629329 14.286485637

2/4/2006 0.00000000 1.000000000 14.286485637 2/5/2006 0.00000000 1.000000000 14.286485637

17.18% 2/6/2006 0.06293290 1.000629329 14.295476537 17.18% 2/7/2006 0.06293290 1.000629329 14.304473095 17.18% 2/8/2006 0.06293290 1.000629329 14.313475315 17.18% 2/9/2006 0.06293290 1.000629329 14.322483200 17.17% 2/10/2006 0.06289901 1.000628990 14.331491901

2/11/2006 0.00000000 1.000000000 14.331491901 2/12/2006 0.00000000 1.000000000 14.331491901

17.18% 2/13/2006 0.06293290 1.000629329 14.340511125 17.17% 2/14/2006 0.06289901 1.000628990 14.349531165 17.22% 2/15/2006 0.06306842 1.000630684 14.358581188 17.21% 2/16/2006 0.06303455 1.000630345 14.367632054 17.22% 2/17/2006 0.06306842 1.000630684 14.376693493

18//2/2006 0.00000000 1.000000000 14.376693493 2/19/2006 0.00000000 1.000000000 14.376693493

17.22% 2/20/2006 0.06306842 1.000630684 14.385760646 17.22% 2/21/2006 0.06306842 1.000630684 14.394833518 17.24% 2/22/2006 0.06313616 1.000631362 14.403921864 17.24% 2/23/2006 0.06313616 1.000631362 14.413015948 17.29% 2/24/2006 0.06330547 1.000633055 14.422140176

2/25/2006 0.00000000 1.000000000 14.422140176 2/26/2006 0.00000000 1.000000000 14.422140176 2/27/2006 0.00000000 1.000000000 14.422140176

2/28/2006 0.00000000 1.000000000 14.422140176 1.14%

17.29% 3/1/2006 0.06330547 1.000633055 14.431270180 17.29% 3/2/2006 0.06330547 1.000633055 14.440405963 17.29% 3/3/2006 0.06330547 1.000633055 14.449547530

3/4/2006 0.00000000 1.000000000 14.449547530 3/5/2006 0.00000000 1.000000000 14.449547530

17.27% 3/6/2006 0.06323776 1.000632378 14.458685100 17.26% 3/7/2006 0.06320390 1.000632039 14.467823553 17.24% 3/8/2006 0.06313616 1.000631362 14.476957981

Page 221: Exemplo de Permuta Imobiliária.xlsx

16.51% 3/9/2006 0.06065606 1.000606561 14.485739133 16.49% 3/10/2006 0.06058789 1.000605879 14.494515737

3/11/2006 0.00000000 1.000000000 14.494515737 3/12/2006 0.00000000 1.000000000 14.494515737

16.49% 3/13/2006 0.06058789 1.000605879 14.503297658 16.48% 3/14/2006 0.06055380 1.000605538 14.512079956 16.47% 3/15/2006 0.06051971 1.000605197 14.520862625 16.46% 3/16/2006 0.06048562 1.000604856 14.529645658 16.46% 3/17/2006 0.06048562 1.000604856 14.538434005

3/18/2006 0.00000000 1.000000000 14.538434005 3/19/2006 0.00000000 1.000000000 14.538434005

16.46% 3/20/2006 0.06048562 1.000604856 14.547227666 16.46% 3/21/2006 0.06048562 1.000604856 14.556026647 16.47% 3/22/2006 0.06051971 1.000605197 14.564835912 16.49% 3/23/2006 0.06058789 1.000605879 14.573660439 16.47% 3/24/2006 0.06051971 1.000605197 14.582480376

3/25/2006 0.00000000 1.000000000 14.582480376 3/26/2006 0.00000000 1.000000000 14.582480376

16.47% 3/27/2006 0.06051971 1.000605197 14.591305651 16.48% 3/28/2006 0.06055380 1.000605538 14.600141242 16.48% 3/29/2006 0.06055380 1.000605538 14.608982182 16.49% 3/30/2006 0.06058789 1.000605879 14.617833456

16.51% 3/31/2006 0.06065606 1.000606561 14.626700057 1.42%

4/1/2006 0.00000000 1.000000000 14.626700057 4/2/2006 0.00000000 1.000000000 14.626700057

16.45% 4/3/2006 0.06045152 1.000604515 14.635542120 16.43% 4/4/2006 0.06038332 1.000603833 14.644379547 16.42% 4/5/2006 0.06034922 1.000603492 14.653217315 16.41% 4/6/2006 0.06031511 1.000603151 14.662055419 16.40% 4/7/2006 0.06028100 1.000602810 14.670893853

4/8/2006 0.00000000 1.000000000 14.670893853 4/9/2006 0.00000000 1.000000000 14.670893853

16.40% 4/10/2006 0.06028100 1.000602810 14.679737614 16.40% 4/11/2006 0.06028100 1.000602810 14.688586706 16.40% 4/12/2006 0.06028100 1.000602810 14.697441133 16.40% 4/13/2006 0.06028100 1.000602810 14.706300898

4/14/2006 0.00000000 1.000000000 14.706300898 4/15/2006 0.00000000 1.000000000 14.706300898 4/16/2006 0.00000000 1.000000000 14.706300898

16.40% 4/17/2006 0.06028100 1.000602810 14.715166003 16.40% 4/18/2006 0.06028100 1.000602810 14.724036452 16.40% 4/19/2006 0.06028100 1.000602810 14.732912248 15.65% 4/20/2006 0.05771435 1.000577143 14.741415252

4/21/2006 0.00000000 1.000000000 14.741415252 4/22/2006 0.00000000 1.000000000 14.741415252 4/23/2006 0.00000000 1.000000000 14.741415252

15.64% 4/24/2006 0.05768001 1.000576800 14.749918102 15.63% 4/25/2006 0.05764568 1.000576457 14.758420793

Page 222: Exemplo de Permuta Imobiliária.xlsx

15.62% 4/26/2006 0.05761134 1.000576113 14.766923316 15.63% 4/27/2006 0.05764568 1.000576457 14.775435809 15.70% 4/28/2006 0.05788597 1.000578860 14.783988714

4/29/2006 0.00000000 1.000000000 14.783988714

4/30/2006 0.00000000 1.000000000 14.783988714 1.08%

5/1/2006 0.00000000 1.000000000 14.783988714 15.69% 5/2/2006 0.05785165 1.000578517 14.792541496 15.69% 5/3/2006 0.05785165 1.000578517 14.801099226 15.67% 5/4/2006 0.05778301 1.000577830 14.809651746 15.69% 5/5/2006 0.05785165 1.000578517 14.818219374

5/6/2006 0.00000000 1.000000000 14.818219374 5/7/2006 0.00000000 1.000000000 14.818219374

15.70% 5/8/2006 0.05788597 1.000578860 14.826797045 15.68% 5/9/2006 0.05781733 1.000578173 14.835369503 15.66% 5/10/2006 0.05774868 1.000577487 14.843936733 15.65% 5/11/2006 0.05771435 1.000577143 14.852503814 15.66% 5/12/2006 0.05774868 1.000577487 14.861080939

5/13/2006 0.00000000 1.000000000 14.861080939 5/14/2006 0.00000000 1.000000000 14.861080939

15.69% 5/15/2006 0.05785165 1.000578517 14.869678320 15.71% 5/16/2006 0.05792029 1.000579203 14.878290881 15.66% 5/17/2006 0.05774868 1.000577487 14.886882897 15.65% 5/18/2006 0.05771435 1.000577143 14.895474765 15.64% 5/19/2006 0.05768001 1.000576800 14.904066477

5/20/2006 0.00000000 1.000000000 14.904066477 5/21/2006 0.00000000 1.000000000 14.904066477

15.63% 5/22/2006 0.05764568 1.000576457 14.912658027 15.63% 5/23/2006 0.05764568 1.000576457 14.921254529 15.63% 5/24/2006 0.05764568 1.000576457 14.929855987 15.64% 5/25/2006 0.05768001 1.000576800 14.938467530 15.63% 5/26/2006 0.05764568 1.000576457 14.947078911

5/27/2006 0.00000000 1.000000000 14.947078911 5/28/2006 0.00000000 1.000000000 14.947078911

15.63% 5/29/2006 0.05764568 1.000576457 14.955695256 15.64% 5/30/2006 0.05768001 1.000576800 14.964321703

15.65% 5/31/2006 0.05771435 1.000577143 14.972958264 1.28%

15.15% 6/1/2006 0.05599402 1.000559940 14.981342225 15.17% 6/2/2006 0.05606298 1.000560630 14.989741211

6/3/2006 0.00000000 1.000000000 14.989741211 6/4/2006 0.00000000 1.000000000 14.989741211

15.18% 6/5/2006 0.05609745 1.000560974 14.998150074 15.15% 6/6/2006 0.05599402 1.000559940 15.006548141 15.14% 6/7/2006 0.05595954 1.000559595 15.014945736 15.14% 6/8/2006 0.05595954 1.000559595 15.023348030 15.14% 6/9/2006 0.05595954 1.000559595 15.031755026

6/10/2006 0.00000000 1.000000000 15.031755026 6/11/2006 0.00000000 1.000000000 15.031755026

15.15% 6/12/2006 0.05599402 1.000559940 15.040171910

Page 223: Exemplo de Permuta Imobiliária.xlsx

15.15% 6/13/2006 0.05599402 1.000559940 15.048593507 15.14% 6/14/2006 0.05595954 1.000559595 15.057014631

6/15/2006 0.00000000 1.000000000 15.057014631 15.14% 6/16/2006 0.05595954 1.000559595 15.065440466

6/17/2006 0.00000000 1.000000000 15.065440466 6/18/2006 0.00000000 1.000000000 15.065440466

15.14% 6/19/2006 0.05595954 1.000559595 15.073871017 15.14% 6/20/2006 0.05595954 1.000559595 15.082306286 15.15% 6/21/2006 0.05599402 1.000559940 15.090751475 15.14% 6/22/2006 0.05595954 1.000559595 15.099196190 15.14% 6/23/2006 0.05595954 1.000559595 15.107645630

6/24/2006 0.00000000 1.000000000 15.107645630 6/25/2006 0.00000000 1.000000000 15.107645630

15.14% 6/26/2006 0.05595954 1.000559595 15.116099799 15.13% 6/27/2006 0.05592505 1.000559251 15.124553486 15.13% 6/28/2006 0.05592505 1.000559251 15.133011900 15.12% 6/29/2006 0.05589056 1.000558906 15.141469826

15.18% 6/30/2006 0.05609745 1.000560974 15.149963804 1.18%

7/1/2006 0.00000000 1.000000000 15.149963804 7/2/2006 0.00000000 1.000000000 15.149963804

15.18% 7/3/2006 0.05609745 1.000560974 15.158462548 15.16% 7/4/2006 0.05602850 1.000560285 15.166955607 15.16% 7/5/2006 0.05602850 1.000560285 15.175453424 15.15% 7/6/2006 0.05599402 1.000559940 15.183950771 15.14% 7/7/2006 0.05595954 1.000559595 15.192447640

7/8/2006 0.00000000 1.000000000 15.192447640 7/9/2006 0.00000000 1.000000000 15.192447640

15.14% 7/10/2006 0.05595954 1.000559595 15.200949263 15.13% 7/11/2006 0.05592505 1.000559251 15.209450402 15.14% 7/12/2006 0.05595954 1.000559595 15.217961540 15.13% 7/13/2006 0.05592505 1.000559251 15.226472193 15.12% 7/14/2006 0.05589056 1.000558906 15.234982354

7/15/2006 0.00000000 1.000000000 15.234982354 7/16/2006 0.00000000 1.000000000 15.234982354

15.13% 7/17/2006 0.05592505 1.000559251 15.243502526 15.13% 7/18/2006 0.05592505 1.000559251 15.252027463 15.12% 7/19/2006 0.05589056 1.000558906 15.260551907 14.63% 7/20/2006 0.05419697 1.000541970 15.268822663 14.62% 7/21/2006 0.05416233 1.000541623 15.277092614

7/22/2006 0.00000000 1.000000000 15.277092614 7/23/2006 0.00000000 1.000000000 15.277092614

14.61% 7/24/2006 0.05412769 1.000541277 15.285361751 14.61% 7/25/2006 0.05412769 1.000541277 15.293635364 14.60% 7/26/2006 0.05409304 1.000540930 15.301908157 14.59% 7/27/2006 0.05405840 1.000540584 15.310180123 14.59% 7/28/2006 0.05405840 1.000540584 15.318456561

7/29/2006 0.00000000 1.000000000 15.318456561 7/30/2006 0.00000000 1.000000000 15.318456561

Page 224: Exemplo de Permuta Imobiliária.xlsx

14.63% 7/31/2006 0.05419697 1.000541970 15.326758701 1.17%14.61% 8/1/2006 0.05412769 1.000541277 15.335054721 14.61% 8/2/2006 0.05412769 1.000541277 15.343355232 14.61% 8/3/2006 0.05412769 1.000541277 15.351660235 14.61% 8/4/2006 0.05412769 1.000541277 15.359969734

8/5/2006 0.00000000 1.000000000 15.359969734 8/6/2006 0.00000000 1.000000000 15.359969734

14.60% 8/7/2006 0.05409304 1.000540930 15.368278409 14.61% 8/8/2006 0.05412769 1.000541277 15.376596903 14.61% 8/9/2006 0.05412769 1.000541277 15.384919900 14.60% 8/10/2006 0.05409304 1.000540930 15.393242072 14.62% 8/11/2006 0.05416233 1.000541623 15.401579410

8/12/2006 0.00000000 1.000000000 15.401579410 8/13/2006 0.00000000 1.000000000 15.401579410

14.63% 8/14/2006 0.05419697 1.000541970 15.409926599 14.64% 8/15/2006 0.05423160 1.000542316 15.418283650 14.64% 8/16/2006 0.05423160 1.000542316 15.426645232 14.63% 8/17/2006 0.05419697 1.000541970 15.435006006 14.64% 8/18/2006 0.05423160 1.000542316 15.443376658

8/19/2006 0.00000000 1.000000000 15.443376658 8/20/2006 0.00000000 1.000000000 15.443376658

14.64% 8/21/2006 0.05423160 1.000542316 15.451751849 14.64% 8/22/2006 0.05423160 1.000542316 15.460131581 14.63% 8/23/2006 0.05419697 1.000541970 15.468510504 14.62% 8/24/2006 0.05416233 1.000541623 15.476888610 14.62% 8/25/2006 0.05416233 1.000541623 15.485271253

8/26/2006 0.00000000 1.000000000 15.485271253 8/27/2006 0.00000000 1.000000000 15.485271253

14.61% 8/28/2006 0.05412769 1.000541277 15.493653073 14.61% 8/29/2006 0.05412769 1.000541277 15.502039429 14.59% 8/30/2006 0.05405840 1.000540584 15.510419583

14.11% 8/31/2006 0.05239178 1.000523918 15.518545768 1.25%14.13% 9/1/2006 0.05246136 1.000524614 15.526687008

9/2/2006 0.00000000 1.000000000 15.526687008 9/3/2006 0.00000000 1.000000000 15.526687008

14.13% 9/4/2006 0.05246136 1.000524614 15.534832520 14.12% 9/5/2006 0.05242657 1.000524266 15.542976900 14.13% 9/6/2006 0.05246136 1.000524614 15.551130957

9/7/2006 0.00000000 1.000000000 15.551130957 14.12% 9/8/2006 0.05242657 1.000524266 15.559283882

9/9/2006 0.00000000 1.000000000 15.559283882 9/10/2006 0.00000000 1.000000000 15.559283882

14.11% 9/11/2006 0.05239178 1.000523918 15.567435667 14.09% 9/12/2006 0.05232219 1.000523222 15.575580890 14.10% 9/13/2006 0.05235698 1.000523570 15.583735794 14.10% 9/14/2006 0.05235698 1.000523570 15.591894968 14.09% 9/15/2006 0.05232219 1.000523222 15.600052988

9/16/2006 0.00000000 1.000000000 15.600052988

Page 225: Exemplo de Permuta Imobiliária.xlsx

9/17/2006 0.00000000 1.000000000 15.600052988 14.09% 9/18/2006 0.05232219 1.000523222 15.608215277 14.10% 9/19/2006 0.05235698 1.000523570 15.616387268 14.09% 9/20/2006 0.05232219 1.000523222 15.624558103 14.09% 9/21/2006 0.05232219 1.000523222 15.632733213 14.09% 9/22/2006 0.05232219 1.000523222 15.640912600

9/23/2006 0.00000000 1.000000000 15.640912600 9/24/2006 0.00000000 1.000000000 15.640912600

14.11% 9/25/2006 0.05239178 1.000523918 15.649107153 14.10% 9/26/2006 0.05235698 1.000523570 15.657300553 14.13% 9/27/2006 0.05246136 1.000524614 15.665514586 14.13% 9/28/2006 0.05246136 1.000524614 15.673732928 14.18% 9/29/2006 0.05263526 1.000526353 15.681982839 1.05%

9/30/2006 0.00000000 1.000000000 15.681982839 10/1/2006 0.00000000 1.000000000 15.681982839

14.16% 10/2/2006 0.05256571 1.000525657 15.690226184 14.14% 10/3/2006 0.05249615 1.000524961 15.698462949 14.14% 10/4/2006 0.05249615 1.000524961 15.706704037 14.14% 10/5/2006 0.05249615 1.000524961 15.714949451 14.13% 10/6/2006 0.05246136 1.000524614 15.723193728

10/7/2006 0.00000000 1.000000000 15.723193728 10/8/2006 0.00000000 1.000000000 15.723193728

14.11% 10/9/2006 0.05239178 1.000523918 15.731431389 14.10% 10/10/2006 0.05235698 1.000523570 15.739667892 14.09% 10/11/2006 0.05232219 1.000523222 15.747903230

10/12/2006 0.00000000 1.000000000 15.747903230 14.08% 10/13/2006 0.05228738 1.000522874 15.756137396

10/14/2006 0.00000000 1.000000000 15.756137396 10/15/2006 0.00000000 1.000000000 15.756137396

14.08% 10/16/2006 0.05228738 1.000522874 15.764375868 14.09% 10/17/2006 0.05232219 1.000523222 15.772624134 14.10% 10/18/2006 0.05235698 1.000523570 15.780882204 13.60% 10/19/2006 0.05061333 1.000506133 15.788869434 13.60% 10/20/2006 0.05061333 1.000506133 15.796860706

10/21/2006 0.00000000 1.000000000 15.796860706 10/22/2006 0.00000000 1.000000000 15.796860706

13.60% 10/23/2006 0.05061333 1.000506133 15.804856023 13.60% 10/24/2006 0.05061333 1.000506133 15.812855387 13.60% 10/25/2006 0.05061333 1.000506133 15.820858799 13.60% 10/26/2006 0.05061333 1.000506133 15.828866263 13.60% 10/27/2006 0.05061333 1.000506133 15.836877779

10/28/2006 0.00000000 1.000000000 15.836877779 10/29/2006 0.00000000 1.000000000 15.836877779

13.59% 10/30/2006 0.05057838 1.000505784 15.844887814

13.65% 10/31/2006 0.05078804 1.000507880 15.852935122 1.09%13.64% 11/1/2006 0.05075310 1.000507531 15.860980978

11/2/2006 0.00000000 1.000000000 15.860980978 13.64% 11/3/2006 0.05075310 1.000507531 15.869030918

Page 226: Exemplo de Permuta Imobiliária.xlsx

11/4/2006 0.00000000 1.000000000 15.869030918 11/5/2006 0.00000000 1.000000000 15.869030918

13.68% 11/6/2006 0.05089283 1.000508928 15.877107116 13.67% 11/7/2006 0.05085790 1.000508579 15.885181879 13.65% 11/8/2006 0.05078804 1.000507880 15.893249652 13.63% 11/9/2006 0.05071816 1.000507182 15.901310416 13.63% 11/10/2006 0.05071816 1.000507182 15.909375268

11/11/2006 0.00000000 1.000000000 15.909375268 11/12/2006 0.00000000 1.000000000 15.909375268

13.63% 11/13/2006 0.05071816 1.000507182 15.917444211 13.63% 11/14/2006 0.05071816 1.000507182 15.925517246

11/15/2006 0.00000000 1.000000000 15.925517246 13.62% 11/16/2006 0.05068322 1.000506832 15.933588812 13.61% 11/17/2006 0.05064828 1.000506483 15.941658900

11/18/2006 0.00000000 1.000000000 15.941658900 11/19/2006 0.00000000 1.000000000 15.941658900

13.61% 11/20/2006 0.05064828 1.000506483 15.949733075 13.62% 11/21/2006 0.05068322 1.000506832 15.957816913 13.61% 11/22/2006 0.05064828 1.000506483 15.965899273 13.62% 11/23/2006 0.05068322 1.000506832 15.973991305 13.61% 11/24/2006 0.05064828 1.000506483 15.982081856

11/25/2006 0.00000000 1.000000000 15.982081856 11/26/2006 0.00000000 1.000000000 15.982081856

13.61% 11/27/2006 0.05064828 1.000506483 15.990176505 13.60% 11/28/2006 0.05061333 1.000506133 15.998269665 13.60% 11/29/2006 0.05061333 1.000506133 16.006366922

13.13% 11/30/2006 0.04896731 1.000489673 16.014204809 1.02%13.14% 12/1/2006 0.04900240 1.000490024 16.022052154

12/2/2006 0.00000000 1.000000000 16.022052154 12/3/2006 0.00000000 1.000000000 16.022052154

13.15% 12/4/2006 0.04903749 1.000490375 16.029908966 13.15% 12/5/2006 0.04903749 1.000490375 16.037769631 13.14% 12/6/2006 0.04900240 1.000490024 16.045628523 13.12% 12/7/2006 0.04893221 1.000489322 16.053480004 13.13% 12/8/2006 0.04896731 1.000489673 16.061340961

12/9/2006 0.00000000 1.000000000 16.061340961 12/10/2006 0.00000000 1.000000000 16.061340961

13.11% 12/11/2006 0.04889711 1.000488971 16.069194493 13.10% 12/12/2006 0.04886201 1.000488620 16.077046225 13.10% 12/13/2006 0.04886201 1.000488620 16.084901793 13.10% 12/14/2006 0.04886201 1.000488620 16.092761200 13.11% 12/15/2006 0.04889711 1.000488971 16.100630096

12/16/2006 0.00000000 1.000000000 16.100630096 12/17/2006 0.00000000 1.000000000 16.100630096

13.12% 12/18/2006 0.04893221 1.000489322 16.108508490 13.14% 12/19/2006 0.04900240 1.000490024 16.116402046 13.15% 12/20/2006 0.04903749 1.000490375 16.124305125 13.15% 12/21/2006 0.04903749 1.000490375 16.132212080

Page 227: Exemplo de Permuta Imobiliária.xlsx

13.14% 12/22/2006 0.04900240 1.000490024 16.140117251 12/23/2006 0.00000000 1.000000000 16.140117251 12/24/2006 0.00000000 1.000000000 16.140117251 12/25/2006 0.00000000 1.000000000 16.140117251

13.16% 12/26/2006 0.04907258 1.000490726 16.148037622 13.16% 12/27/2006 0.04907258 1.000490726 16.155961880 13.17% 12/28/2006 0.04910766 1.000491077 16.163895695 13.17% 12/29/2006 0.04910766 1.000491077 16.171833406

12/30/2006 0.00000000 1.000000000 16.171833406

12/31/2006 0.00000000 1.000000000 16.171833406 0.98%1/1/2007 0.00000000 1.000000000 16.171833406

13.16% 1/2/2007 0.04907258 1.000490726 16.179769341 13.16% 1/3/2007 0.04907258 1.000490726 16.187709171 13.16% 1/4/2007 0.04907258 1.000490726 16.195652897 13.17% 1/5/2007 0.04910766 1.000491077 16.203606203

1/6/2007 0.00000000 1.000000000 16.203606203 1/7/2007 0.00000000 1.000000000 16.203606203

13.18% 1/8/2007 0.04914274 1.000491427 16.211569099 13.18% 1/9/2007 0.04914274 1.000491427 16.219535909 13.15% 1/10/2007 0.04903749 1.000490375 16.227489562 13.12% 1/11/2007 0.04893221 1.000489322 16.235430032 13.13% 1/12/2007 0.04896731 1.000489673 16.243380085

1/13/2007 0.00000000 1.000000000 16.243380085 1/14/2007 0.00000000 1.000000000 16.243380085

13.14% 1/15/2007 0.04900240 1.000490024 16.251339731 13.12% 1/16/2007 0.04893221 1.000489322 16.259291871 13.12% 1/17/2007 0.04893221 1.000489322 16.267247902 13.13% 1/18/2007 0.04896731 1.000489673 16.275213535 13.11% 1/19/2007 0.04889711 1.000488971 16.283171645

1/20/2007 0.00000000 1.000000000 16.283171645 1/21/2007 0.00000000 1.000000000 16.283171645

13.12% 1/22/2007 0.04893221 1.000489322 16.291139361 13.12% 1/23/2007 0.04893221 1.000489322 16.299110976 13.00% 1/24/2007 0.04851082 1.000485108 16.307017809 12.87% 1/25/2007 0.04805382 1.000480538 16.314853953 12.84% 1/26/2007 0.04794828 1.000479483 16.322676645

1/27/2007 0.00000000 1.000000000 16.322676645 1/28/2007 0.00000000 1.000000000 16.322676645

12.85% 1/29/2007 0.04798346 1.000479835 16.330508830 12.87% 1/30/2007 0.04805382 1.000480538 16.338356262

12.91% 1/31/2007 0.04819449 1.000481945 16.346230450 1.08%12.92% 2/1/2007 0.04822965 1.000482296 16.354114179 12.91% 2/2/2007 0.04819449 1.000481945 16.361995961

2/3/2007 0.00000000 1.000000000 16.361995961 2/4/2007 0.00000000 1.000000000 16.361995961

12.92% 2/5/2007 0.04822965 1.000482296 16.369887294 12.90% 2/6/2007 0.04815933 1.000481593 16.377770921 12.89% 2/7/2007 0.04812416 1.000481242 16.385652586

Page 228: Exemplo de Permuta Imobiliária.xlsx

12.89% 2/8/2007 0.04812416 1.000481242 16.393538043 12.88% 2/9/2007 0.04808899 1.000480890 16.401421530

2/10/2007 0.00000000 1.000000000 16.401421530 2/11/2007 0.00000000 1.000000000 16.401421530

12.88% 2/12/2007 0.04808899 1.000480890 16.409308807 12.89% 2/13/2007 0.04812416 1.000481242 16.417205649 12.89% 2/14/2007 0.04812416 1.000481242 16.425106291 12.88% 2/15/2007 0.04808899 1.000480890 16.433004959 12.89% 2/16/2007 0.04812416 1.000481242 16.440913204

2/17/2007 0.00000000 1.000000000 16.440913204 2/18/2007 0.00000000 1.000000000 16.440913204 2/19/2007 0.00000000 1.000000000 16.440913204 2/20/2007 0.00000000 1.000000000 16.440913204

12.91% 2/21/2007 0.04819449 1.000481945 16.448836818 12.87% 2/22/2007 0.04805382 1.000480538 16.456741112 12.87% 2/23/2007 0.04805382 1.000480538 16.464649204

2/24/2007 0.00000000 1.000000000 16.464649204 2/25/2007 0.00000000 1.000000000 16.464649204

12.87% 2/26/2007 0.04805382 1.000480538 16.472561096 12.86% 2/27/2007 0.04801864 1.000480186 16.480470995

12.90% 2/28/2007 0.04815933 1.000481593 16.488407879 0.87%12.90% 3/1/2007 0.04815933 1.000481593 16.496348585 12.90% 3/2/2007 0.04815933 1.000481593 16.504293115

3/3/2007 0.00000000 1.000000000 16.504293115 3/4/2007 0.00000000 1.000000000 16.504293115

12.90% 3/5/2007 0.04815933 1.000481593 16.512241471 12.89% 3/6/2007 0.04812416 1.000481242 16.520187848 12.87% 3/7/2007 0.04805382 1.000480538 16.528126429 12.64% 3/8/2007 0.04724398 1.000472440 16.535934973 12.66% 3/9/2007 0.04731446 1.000473145 16.543758862

3/10/2007 0.00000000 1.000000000 16.543758862 3/11/2007 0.00000000 1.000000000 16.543758862

12.65% 3/12/2007 0.04727922 1.000472792 16.551580622 12.62% 3/13/2007 0.04717348 1.000471735 16.559388578 12.63% 3/14/2007 0.04720873 1.000472087 16.567206055 12.63% 3/15/2007 0.04720873 1.000472087 16.575027223 12.65% 3/16/2007 0.04727922 1.000472792 16.582863766

3/17/2007 0.00000000 1.000000000 16.582863766 3/18/2007 0.00000000 1.000000000 16.582863766

12.65% 3/19/2007 0.04727922 1.000472792 16.590704015 12.64% 3/20/2007 0.04724398 1.000472440 16.598542124 12.65% 3/21/2007 0.04727922 1.000472792 16.606389785 12.63% 3/22/2007 0.04720873 1.000472087 16.614229450 12.60% 3/23/2007 0.04710297 1.000471030 16.622055245

3/24/2007 0.00000000 1.000000000 16.622055245 3/25/2007 0.00000000 1.000000000 16.622055245

12.60% 3/26/2007 0.04710297 1.000471030 16.629884727 12.60% 3/27/2007 0.04710297 1.000471030 16.637717896

Page 229: Exemplo de Permuta Imobiliária.xlsx

12.61% 3/28/2007 0.04713822 1.000471382 16.645560620 12.62% 3/29/2007 0.04717348 1.000471735 16.653412910 12.66% 3/30/2007 0.04731446 1.000473145 16.661292383

3/31/2007 0.00000000 1.000000000 16.661292383 1.05%4/1/2007 0.00000000 1.000000000 16.661292383

12.67% 4/2/2007 0.04734970 1.000473497 16.669181455 12.65% 4/3/2007 0.04727922 1.000472792 16.677062514 12.64% 4/4/2007 0.04724398 1.000472440 16.684941422 12.66% 4/5/2007 0.04731446 1.000473145 16.692835812

4/6/2007 0.00000000 1.000000000 16.692835812 4/7/2007 0.00000000 1.000000000 16.692835812 4/8/2007 0.00000000 1.000000000 16.692835812

12.65% 4/9/2007 0.04727922 1.000472792 16.700728055 12.63% 4/10/2007 0.04720873 1.000472087 16.708612256 12.63% 4/11/2007 0.04720873 1.000472087 16.716500180 12.63% 4/12/2007 0.04720873 1.000472087 16.724391827 12.63% 4/13/2007 0.04720873 1.000472087 16.732287200

4/14/2007 0.00000000 1.000000000 16.732287200 4/15/2007 0.00000000 1.000000000 16.732287200

12.64% 4/16/2007 0.04724398 1.000472440 16.740192198 12.62% 4/17/2007 0.04717348 1.000471735 16.748089129 12.60% 4/18/2007 0.04710297 1.000471030 16.755977975 12.37% 4/19/2007 0.04629119 1.000462912 16.763734517 12.37% 4/20/2007 0.04629119 1.000462912 16.771494650

4/21/2007 0.00000000 1.000000000 16.771494650 4/22/2007 0.00000000 1.000000000 16.771494650

12.36% 4/23/2007 0.04625586 1.000462559 16.779252449 12.34% 4/24/2007 0.04618519 1.000461852 16.787001978 12.33% 4/25/2007 0.04614984 1.000461498 16.794749153 12.33% 4/26/2007 0.04614984 1.000461498 16.802499904 12.33% 4/27/2007 0.04614984 1.000461498 16.810254232

4/28/2007 0.00000000 1.000000000 16.810254232 4/29/2007 0.00000000 1.000000000 16.810254232

12.33% 4/30/2007 0.04614984 1.000461498 16.818012138 0.94%5/1/2007 0.00000000 1.000000000 16.818012138

12.33% 5/2/2007 0.04614984 1.000461498 16.825773624 12.33% 5/3/2007 0.04614984 1.000461498 16.833538693 12.34% 5/4/2007 0.04618519 1.000461852 16.841313294

5/5/2007 0.00000000 1.000000000 16.841313294 5/6/2007 0.00000000 1.000000000 16.841313294

12.36% 5/7/2007 0.04625586 1.000462559 16.849103388 12.35% 5/8/2007 0.04622052 1.000462205 16.856891132 12.35% 5/9/2007 0.04622052 1.000462205 16.864682476 12.36% 5/10/2007 0.04625586 1.000462559 16.872483380 12.35% 5/11/2007 0.04622052 1.000462205 16.880281930

5/12/2007 0.00000000 1.000000000 16.880281930 5/13/2007 0.00000000 1.000000000 16.880281930

12.36% 5/14/2007 0.04625586 1.000462559 16.888090050

Page 230: Exemplo de Permuta Imobiliária.xlsx

12.35% 5/15/2007 0.04622052 1.000462205 16.895895813 12.34% 5/16/2007 0.04618519 1.000461852 16.903699214 12.36% 5/17/2007 0.04625586 1.000462559 16.911518166 12.35% 5/18/2007 0.04622052 1.000462205 16.919334758

5/19/2007 0.00000000 1.000000000 16.919334758 5/20/2007 0.00000000 1.000000000 16.919334758

12.35% 5/21/2007 0.04622052 1.000462205 16.927154964 12.35% 5/22/2007 0.04622052 1.000462205 16.934978783 12.35% 5/23/2007 0.04622052 1.000462205 16.942806219 12.34% 5/24/2007 0.04618519 1.000461852 16.950631286 12.36% 5/25/2007 0.04625586 1.000462559 16.958471946

5/26/2007 0.00000000 1.000000000 16.958471946 5/27/2007 0.00000000 1.000000000 16.958471946

12.37% 5/28/2007 0.04629119 1.000462912 16.966322225 12.38% 5/29/2007 0.04632652 1.000463265 16.974182132 12.37% 5/30/2007 0.04629119 1.000462912 16.982039683

12.39% 5/31/2007 0.04636185 1.000463618 16.989912870 1.02%12.39% 6/1/2007 0.04636185 1.000463618 16.997789708

6/2/2007 0.00000000 1.000000000 16.997789708 6/3/2007 0.00000000 1.000000000 16.997789708

12.39% 6/4/2007 0.04636185 1.000463618 17.005670197 12.40% 6/5/2007 0.04639717 1.000463972 17.013560347 12.38% 6/6/2007 0.04632652 1.000463265 17.021442137

6/7/2007 0.00000000 1.000000000 17.021442137 11.88% 6/8/2007 0.04455623 1.000445562 17.029026249

6/9/2007 0.00000000 1.000000000 17.029026249 6/10/2007 0.00000000 1.000000000 17.029026249

11.88% 6/11/2007 0.04455623 1.000445562 17.036613741 11.87% 6/12/2007 0.04452074 1.000445207 17.044198567 11.87% 6/13/2007 0.04452074 1.000445207 17.051786771 11.86% 6/14/2007 0.04448525 1.000444853 17.059372301 11.86% 6/15/2007 0.04448525 1.000444853 17.066961205

6/16/2007 0.00000000 1.000000000 17.066961205 6/17/2007 0.00000000 1.000000000 17.066961205

11.87% 6/18/2007 0.04452074 1.000445207 17.074559542 11.87% 6/19/2007 0.04452074 1.000445207 17.082161263 11.86% 6/20/2007 0.04448525 1.000444853 17.089760305 11.86% 6/21/2007 0.04448525 1.000444853 17.097362727 11.86% 6/22/2007 0.04448525 1.000444853 17.104968532

6/23/2007 0.00000000 1.000000000 17.104968532 6/24/2007 0.00000000 1.000000000 17.104968532

11.86% 6/25/2007 0.04448525 1.000444853 17.112577720 11.86% 6/26/2007 0.04448525 1.000444853 17.120190293 11.86% 6/27/2007 0.04448525 1.000444853 17.127806253 11.87% 6/28/2007 0.04452074 1.000445207 17.135431679 11.89% 6/29/2007 0.04459171 1.000445917 17.143072660

6/30/2007 0.00000000 1.000000000 17.143072660 0.90%7/1/2007 0.00000000 1.000000000 17.143072660

Page 231: Exemplo de Permuta Imobiliária.xlsx

11.88% 7/2/2007 0.04455623 1.000445562 17.150710967 11.87% 7/3/2007 0.04452074 1.000445207 17.158346590 11.87% 7/4/2007 0.04452074 1.000445207 17.165985613 11.87% 7/5/2007 0.04452074 1.000445207 17.173628036 11.88% 7/6/2007 0.04455623 1.000445562 17.181279957

7/7/2007 0.00000000 1.000000000 17.181279957 7/8/2007 0.00000000 1.000000000 17.181279957

11.89% 7/9/2007 0.04459171 1.000445917 17.188941383 11.87% 7/10/2007 0.04452074 1.000445207 17.196594027 11.88% 7/11/2007 0.04455623 1.000445562 17.204256180 11.87% 7/12/2007 0.04452074 1.000445207 17.211915643 11.86% 7/13/2007 0.04448525 1.000444853 17.219572406

7/14/2007 0.00000000 1.000000000 17.219572406 7/15/2007 0.00000000 1.000000000 17.219572406

11.86% 7/16/2007 0.04448525 1.000444853 17.227232576 11.86% 7/17/2007 0.04448525 1.000444853 17.234896154 11.88% 7/18/2007 0.04455623 1.000445562 17.242575373 11.35% 7/19/2007 0.04267109 1.000426711 17.249932968 11.37% 7/20/2007 0.04274239 1.000427424 17.257306001

7/21/2007 0.00000000 1.000000000 17.257306001 7/22/2007 0.00000000 1.000000000 17.257306001

11.38% 7/23/2007 0.04277803 1.000427780 17.264688337 11.39% 7/24/2007 0.04281367 1.000428137 17.272079984 11.38% 7/25/2007 0.04277803 1.000427780 17.279468641 11.37% 7/26/2007 0.04274239 1.000427424 17.286854298 11.38% 7/27/2007 0.04277803 1.000427780 17.294249274

7/28/2007 0.00000000 1.000000000 17.294249274 7/29/2007 0.00000000 1.000000000 17.294249274

11.38% 7/30/2007 0.04277803 1.000427780 17.301647414

11.37% 7/31/2007 0.04274239 1.000427424 17.309042551 0.97%11.38% 8/1/2007 0.04277803 1.000427780 17.316447019 11.39% 8/2/2007 0.04281367 1.000428137 17.323860826 11.40% 8/3/2007 0.04284931 1.000428493 17.331283982

8/4/2007 0.00000000 1.000000000 17.331283982 8/5/2007 0.00000000 1.000000000 17.331283982

11.40% 8/6/2007 0.04284931 1.000428493 17.338710318 11.38% 8/7/2007 0.04277803 1.000427780 17.346127477 11.37% 8/8/2007 0.04274239 1.000427424 17.353541626 11.36% 8/9/2007 0.04270674 1.000427067 17.360952758 11.37% 8/10/2007 0.04274239 1.000427424 17.368373244

8/11/2007 0.00000000 1.000000000 17.368373244 8/12/2007 0.00000000 1.000000000 17.368373244

11.36% 8/13/2007 0.04270674 1.000427067 17.375790710 11.37% 8/14/2007 0.04274239 1.000427424 17.383217538 11.36% 8/15/2007 0.04270674 1.000427067 17.390641343 11.36% 8/16/2007 0.04270674 1.000427067 17.398068319 11.37% 8/17/2007 0.04274239 1.000427424 17.405504669

8/18/2007 0.00000000 1.000000000 17.405504669

Page 232: Exemplo de Permuta Imobiliária.xlsx

8/19/2007 0.00000000 1.000000000 17.405504669 11.37% 8/20/2007 0.04274239 1.000427424 17.412944198 11.36% 8/21/2007 0.04270674 1.000427067 17.420380698 11.36% 8/22/2007 0.04270674 1.000427067 17.427820375 11.35% 8/23/2007 0.04267109 1.000426711 17.435257016 11.37% 8/24/2007 0.04274239 1.000427424 17.442709261

8/25/2007 0.00000000 1.000000000 17.442709261 8/26/2007 0.00000000 1.000000000 17.442709261

11.36% 8/27/2007 0.04270674 1.000427067 17.450158474 11.36% 8/28/2007 0.04270674 1.000427067 17.457610867 11.36% 8/29/2007 0.04270674 1.000427067 17.465066444 11.36% 8/30/2007 0.04270674 1.000427067 17.472525204

11.42% 8/31/2007 0.04292058 1.000429206 17.480024514 0.99%9/1/2007 0.00000000 1.000000000 17.480024514 9/2/2007 0.00000000 1.000000000 17.480024514

11.45% 9/3/2007 0.04302746 1.000430275 17.487545724 11.39% 9/4/2007 0.04281367 1.000428137 17.495032785 11.37% 9/5/2007 0.04274239 1.000427424 17.502510580 11.14% 9/6/2007 0.04192167 1.000419217 17.509847925

9/7/2007 0.00000000 1.000000000 17.509847925 9/8/2007 0.00000000 1.000000000 17.509847925 9/9/2007 0.00000000 1.000000000 17.509847925

11.14% 9/10/2007 0.04192167 1.000419217 17.517188346 11.13% 9/11/2007 0.04188595 1.000418860 17.524525588 11.12% 9/12/2007 0.04185023 1.000418502 17.531859642 11.11% 9/13/2007 0.04181450 1.000418145 17.539190501 11.12% 9/14/2007 0.04185023 1.000418502 17.546530692

9/15/2007 0.00000000 1.000000000 17.546530692 9/16/2007 0.00000000 1.000000000 17.546530692

11.11% 9/17/2007 0.04181450 1.000418145 17.553867686 11.12% 9/18/2007 0.04185023 1.000418502 17.561214020 11.10% 9/19/2007 0.04177877 1.000417788 17.568550879 11.09% 9/20/2007 0.04174303 1.000417430 17.575884525 11.09% 9/21/2007 0.04174303 1.000417430 17.583221233

9/22/2007 0.00000000 1.000000000 17.583221233 9/23/2007 0.00000000 1.000000000 17.583221233

11.08% 9/24/2007 0.04170730 1.000417073 17.590554719 11.08% 9/25/2007 0.04170730 1.000417073 17.597891264 11.09% 9/26/2007 0.04174303 1.000417430 17.605237158 11.10% 9/27/2007 0.04177877 1.000417788 17.612592409 11.12% 9/28/2007 0.04185023 1.000418502 17.619963319

9/29/2007 0.00000000 1.000000000 17.619963319

9/30/2007 0.00000000 1.000000000 17.619963319 0.80%11.12% 10/1/2007 0.04185023 1.000418502 17.627337314 11.12% 10/2/2007 0.04185023 1.000418502 17.634714395 11.11% 10/3/2007 0.04181450 1.000418145 17.642088262 11.11% 10/4/2007 0.04181450 1.000418145 17.649465213 11.11% 10/5/2007 0.04181450 1.000418145 17.656845249

Page 233: Exemplo de Permuta Imobiliária.xlsx

10/6/2007 0.00000000 1.000000000 17.656845249 10/7/2007 0.00000000 1.000000000 17.656845249

11.11% 10/8/2007 0.04181450 1.000418145 17.664228371 11.11% 10/9/2007 0.04181450 1.000418145 17.671614579 11.11% 10/10/2007 0.04181450 1.000418145 17.679003877 11.11% 10/11/2007 0.04181450 1.000418145 17.686396264

10/12/2007 0.00000000 1.000000000 17.686396264 10/13/2007 0.00000000 1.000000000 17.686396264 10/14/2007 0.00000000 1.000000000 17.686396264

11.12% 10/15/2007 0.04185023 1.000418502 17.693798061 11.12% 10/16/2007 0.04185023 1.000418502 17.701202956 11.09% 10/17/2007 0.04174303 1.000417430 17.708591975 11.10% 10/18/2007 0.04177877 1.000417788 17.715990407 11.11% 10/19/2007 0.04181450 1.000418145 17.723398259

10/20/2007 0.00000000 1.000000000 17.723398259 10/21/2007 0.00000000 1.000000000 17.723398259

11.12% 10/22/2007 0.04185023 1.000418502 17.730815542 11.11% 10/23/2007 0.04181450 1.000418145 17.738229594 11.12% 10/24/2007 0.04185023 1.000418502 17.745653083 11.12% 10/25/2007 0.04185023 1.000418502 17.753079680 11.11% 10/26/2007 0.04181450 1.000418145 17.760503041

10/27/2007 0.00000000 1.000000000 17.760503041 10/28/2007 0.00000000 1.000000000 17.760503041

11.12% 10/29/2007 0.04185023 1.000418502 17.767935852 11.11% 10/30/2007 0.04181450 1.000418145 17.775365426

11.09% 10/31/2007 0.04174303 1.000417430 17.782785403 11.10% 11/1/2007 0.04177877 1.000417788 17.790214831

11/2/2007 0.00000000 1.000000000 17.790214831 11/3/2007 0.00000000 1.000000000 17.790214831 11/4/2007 0.00000000 1.000000000 17.790214831

11.11% 11/5/2007 0.04181450 1.000418145 17.797653721 11.11% 11/6/2007 0.04181450 1.000418145 17.805095721 11.10% 11/7/2007 0.04177877 1.000417788 17.812534471 11.10% 11/8/2007 0.04177877 1.000417788 17.819976328 11.10% 11/9/2007 0.04177877 1.000417788 17.827421295

11/10/2007 0.00000000 1.000000000 17.827421295 11/11/2007 0.00000000 1.000000000 17.827421295

11.11% 11/12/2007 0.04181450 1.000418145 17.834875742 11.13% 11/13/2007 0.04188595 1.000418860 17.842346050 11.11% 11/14/2007 0.04181450 1.000418145 17.849806737

11/15/2007 0.00000000 1.000000000 17.849806737 11.10% 11/16/2007 0.04177877 1.000417788 17.857264167

11/17/2007 0.00000000 1.000000000 17.857264167 11/18/2007 0.00000000 1.000000000 17.857264167

11.13% 11/19/2007 0.04188595 1.000418860 17.864743852 11.13% 11/20/2007 0.04188595 1.000418860 17.872226670 11.13% 11/21/2007 0.04188595 1.000418860 17.879712623 11.12% 11/22/2007 0.04185023 1.000418502 17.887195323

Page 234: Exemplo de Permuta Imobiliária.xlsx

11.10% 11/23/2007 0.04177877 1.000417788 17.894668373 11/24/2007 0.00000000 1.000000000 17.894668373 11/25/2007 0.00000000 1.000000000 17.894668373

11.11% 11/26/2007 0.04181450 1.000418145 17.902150939 11.13% 11/27/2007 0.04188595 1.000418860 17.909649426 11.11% 11/28/2007 0.04181450 1.000418145 17.917138256 11.10% 11/29/2007 0.04177877 1.000417788 17.924623816

11.12% 11/30/2007 0.04185023 1.000418502 17.932125312 0.84%12/1/2007 0.00000000 1.000000000 17.932125312 12/2/2007 0.00000000 1.000000000 17.932125312

11.13% 12/3/2007 0.04188595 1.000418860 17.939636353 11.13% 12/4/2007 0.04188595 1.000418860 17.947150541 11.14% 12/5/2007 0.04192167 1.000419217 17.954674287 11.12% 12/6/2007 0.04185023 1.000418502 17.962188359 11.10% 12/7/2007 0.04177877 1.000417788 17.969692740

12/8/2007 0.00000000 1.000000000 17.969692740 12/9/2007 0.00000000 1.000000000 17.969692740

11.11% 12/10/2007 0.04181450 1.000418145 17.977206677 11.09% 12/11/2007 0.04174303 1.000417430 17.984710909 11.09% 12/12/2007 0.04174303 1.000417430 17.992218273 11.08% 12/13/2007 0.04170730 1.000417073 17.999722341 11.08% 12/14/2007 0.04170730 1.000417073 18.007229538

12/15/2007 0.00000000 1.000000000 18.007229538 12/16/2007 0.00000000 1.000000000 18.007229538

11.08% 12/17/2007 0.04170730 1.000417073 18.014739867 11.09% 12/18/2007 0.04174303 1.000417430 18.022259766 11.10% 12/19/2007 0.04177877 1.000417788 18.029789244 11.09% 12/20/2007 0.04174303 1.000417430 18.037315426 11.13% 12/21/2007 0.04188595 1.000418860 18.044870527

12/22/2007 0.00000000 1.000000000 18.044870527 12/23/2007 0.00000000 1.000000000 18.044870527

11.13% 12/24/2007 0.04188595 1.000418860 18.052428793 12/25/2007 0.00000000 1.000000000 18.052428793

11.11% 12/26/2007 0.04181450 1.000418145 18.059977326 11.11% 12/27/2007 0.04181450 1.000418145 18.067529015 11.12% 12/28/2007 0.04185023 1.000418502 18.075090317

12/29/2007 0.00000000 1.000000000 18.075090317 12/30/2007 0.00000000 1.000000000 18.075090317

11.12% 12/31/2007 0.04185023 1.000418502 18.082654784 0.84%1/1/2008 0.00000000 1.000000000 18.082654784

11.09% 1/2/2008 0.04174303 1.000417430 18.090203032 11.09% 1/3/2008 0.04174303 1.000417430 18.097754432 11.04% 1/4/2008 0.04156431 1.000415643 18.105276640

1/5/2008 0.00000000 1.000000000 18.105276640 1/6/2008 0.00000000 1.000000000 18.105276640

11.08% 1/7/2008 0.04170730 1.000417073 18.112827861 11.09% 1/8/2008 0.04174303 1.000417430 18.120388705 11.10% 1/9/2008 0.04177877 1.000417788 18.127959180

Page 235: Exemplo de Permuta Imobiliária.xlsx

11.11% 1/10/2008 0.04181450 1.000418145 18.135539296 11.09% 1/11/2008 0.04174303 1.000417430 18.143109620

1/12/2008 0.00000000 1.000000000 18.143109620 1/13/2008 0.00000000 1.000000000 18.143109620

11.08% 1/14/2008 0.04170730 1.000417073 18.150676621 11.08% 1/15/2008 0.04170730 1.000417073 18.158246777 11.07% 1/16/2008 0.04167156 1.000416716 18.165813601 11.07% 1/17/2008 0.04167156 1.000416716 18.173383579 11.07% 1/18/2008 0.04167156 1.000416716 18.180956710

1/19/2008 0.00000000 1.000000000 18.180956710 1/20/2008 0.00000000 1.000000000 18.180956710

11.08% 1/21/2008 0.04170730 1.000417073 18.188539496 11.08% 1/22/2008 0.04170730 1.000417073 18.196125444 11.08% 1/23/2008 0.04170730 1.000417073 18.203714556 11.09% 1/24/2008 0.04174303 1.000417430 18.211313339 11.09% 1/25/2008 0.04174303 1.000417430 18.218915294

1/26/2008 0.00000000 1.000000000 18.218915294 1/27/2008 0.00000000 1.000000000 18.218915294

11.09% 1/28/2008 0.04174303 1.000417430 18.226520422 11.08% 1/29/2008 0.04170730 1.000417073 18.234122211 11.09% 1/30/2008 0.04174303 1.000417430 18.241733687

11.10% 1/31/2008 0.04177877 1.000417788 18.249354858 0.92%11.09% 2/1/2008 0.04174303 1.000417430 18.256972693

2/2/2008 0.00000000 1.000000000 18.256972693 2/3/2008 0.00000000 1.000000000 18.256972693 2/4/2008 0.00000000 1.000000000 18.256972693 2/5/2008 0.00000000 1.000000000 18.256972693

11.10% 2/6/2008 0.04177877 1.000417788 18.264600231 11.09% 2/7/2008 0.04174303 1.000417430 18.272224430 11.08% 2/8/2008 0.04170730 1.000417073 18.279845281

2/9/2008 0.00000000 1.000000000 18.279845281 2/10/2008 0.00000000 1.000000000 18.279845281

11.09% 2/11/2008 0.04174303 1.000417430 18.287475843 11.09% 2/12/2008 0.04174303 1.000417430 18.295109590 11.08% 2/13/2008 0.04170730 1.000417073 18.302739986 11.07% 2/14/2008 0.04167156 1.000416716 18.310367022 11.06% 2/15/2008 0.04163581 1.000416358 18.317990692

2/16/2008 0.00000000 1.000000000 18.317990692 2/17/2008 0.00000000 1.000000000 18.317990692

11.07% 2/18/2008 0.04167156 1.000416716 18.325624084 11.06% 2/19/2008 0.04163581 1.000416358 18.333254106 11.06% 2/20/2008 0.04163581 1.000416358 18.340887306 11.05% 2/21/2008 0.04160006 1.000416001 18.348517127 11.06% 2/22/2008 0.04163581 1.000416358 18.356156681

2/23/2008 0.00000000 1.000000000 18.356156681 2/24/2008 0.00000000 1.000000000 18.356156681

11.06% 2/25/2008 0.04163581 1.000416358 18.363799416 11.07% 2/26/2008 0.04167156 1.000416716 18.371451897

Page 236: Exemplo de Permuta Imobiliária.xlsx

11.07% 2/27/2008 0.04167156 1.000416716 18.379107567 11.08% 2/28/2008 0.04170730 1.000417073 18.386772995

11.08% 2/29/2008 0.04170730 1.000417073 18.394441621 0.80%3/1/2008 0.00000000 1.000000000 18.394441621 3/2/2008 0.00000000 1.000000000 18.394441621

11.10% 3/3/2008 0.04177877 1.000417788 18.402126593 11.09% 3/4/2008 0.04174303 1.000417430 18.409808199 11.08% 3/5/2008 0.04170730 1.000417073 18.417486432 11.08% 3/6/2008 0.04170730 1.000417073 18.425167868 11.09% 3/7/2008 0.04174303 1.000417430 18.432859092

3/8/2008 0.00000000 1.000000000 18.432859092 3/9/2008 0.00000000 1.000000000 18.432859092

11.09% 3/10/2008 0.04174303 1.000417430 18.440553527 11.10% 3/11/2008 0.04177877 1.000417788 18.448257763 11.08% 3/12/2008 0.04170730 1.000417073 18.455952033 11.08% 3/13/2008 0.04170730 1.000417073 18.463649511 11.10% 3/14/2008 0.04177877 1.000417788 18.471363397

3/15/2008 0.00000000 1.000000000 18.471363397 3/16/2008 0.00000000 1.000000000 18.471363397

11.09% 3/17/2008 0.04174303 1.000417430 18.479073904 11.09% 3/18/2008 0.04174303 1.000417430 18.486787630 11.10% 3/19/2008 0.04177877 1.000417788 18.494511183 11.11% 3/20/2008 0.04181450 1.000418145 18.502244570

3/21/2008 0.00000000 1.000000000 18.502244570 3/22/2008 0.00000000 1.000000000 18.502244570 3/23/2008 0.00000000 1.000000000 18.502244570

11.10% 3/24/2008 0.04177877 1.000417788 18.509974580 11.10% 3/25/2008 0.04177877 1.000417788 18.517707820 11.09% 3/26/2008 0.04174303 1.000417430 18.525437673 11.09% 3/27/2008 0.04174303 1.000417430 18.533170753 11.09% 3/28/2008 0.04174303 1.000417430 18.540907060

3/29/2008 0.00000000 1.000000000 18.540907060 3/30/2008 0.00000000 1.000000000 18.540907060

11.15% 3/31/2008 0.04195739 1.000419574 18.548686342 0.84%11.14% 4/1/2008 0.04192167 1.000419217 18.556462261 11.10% 4/2/2008 0.04177877 1.000417788 18.564214923 11.15% 4/3/2008 0.04195739 1.000419574 18.572003983 11.13% 4/4/2008 0.04188595 1.000418860 18.579783044

4/5/2008 0.00000000 1.000000000 18.579783044 4/6/2008 0.00000000 1.000000000 18.579783044

11.15% 4/7/2008 0.04195739 1.000419574 18.587578637 11.11% 4/8/2008 0.04181450 1.000418145 18.595350940 11.10% 4/9/2008 0.04177877 1.000417788 18.603119849 11.11% 4/10/2008 0.04181450 1.000418145 18.610898650 11.11% 4/11/2008 0.04181450 1.000418145 18.618680704

4/12/2008 0.00000000 1.000000000 18.618680704 4/13/2008 0.00000000 1.000000000 18.618680704

11.11% 4/14/2008 0.04181450 1.000418145 18.626466013

Page 237: Exemplo de Permuta Imobiliária.xlsx

11.12% 4/15/2008 0.04185023 1.000418502 18.634261231 11.12% 4/16/2008 0.04185023 1.000418502 18.642059712 11.62% 4/17/2008 0.04363256 1.000436326 18.650193719 11.62% 4/18/2008 0.04363256 1.000436326 18.658331275

4/19/2008 0.00000000 1.000000000 18.658331275 4/20/2008 0.00000000 1.000000000 18.658331275 4/21/2008 0.00000000 1.000000000 18.658331275

11.61% 4/22/2008 0.04359699 1.000435970 18.666465745 11.58% 4/23/2008 0.04349026 1.000434903 18.674583840 11.58% 4/24/2008 0.04349026 1.000434903 18.682705466 11.59% 4/25/2008 0.04352584 1.000435258 18.690837270

4/26/2008 0.00000000 1.000000000 18.690837270 4/27/2008 0.00000000 1.000000000 18.690837270

11.58% 4/28/2008 0.04349026 1.000434903 18.698965965 11.57% 4/29/2008 0.04345468 1.000434547 18.707091541

11.57% 4/30/2008 0.04345468 1.000434547 18.715220648 0.90%5/1/2008 0.00000000 1.000000000 18.715220648

11.58% 5/2/2008 0.04349026 1.000434903 18.723359946 5/3/2008 0.00000000 1.000000000 18.723359946 5/4/2008 0.00000000 1.000000000 18.723359946

11.56% 5/5/2008 0.04341910 1.000434191 18.731489460 11.56% 5/6/2008 0.04341910 1.000434191 18.739622503 11.55% 5/7/2008 0.04338351 1.000433835 18.747752409 11.55% 5/8/2008 0.04338351 1.000433835 18.755885842 11.56% 5/9/2008 0.04341910 1.000434191 18.764029478

5/10/2008 0.00000000 1.000000000 18.764029478 5/11/2008 0.00000000 1.000000000 18.764029478

11.56% 5/12/2008 0.04341910 1.000434191 18.772176650 11.56% 5/13/2008 0.04341910 1.000434191 18.780327360 11.54% 5/14/2008 0.04334792 1.000433479 18.788468241 11.54% 5/15/2008 0.04334792 1.000433479 18.796612651 11.54% 5/16/2008 0.04334792 1.000433479 18.804760591

5/17/2008 0.00000000 1.000000000 18.804760591 5/18/2008 0.00000000 1.000000000 18.804760591

11.53% 5/19/2008 0.04331232 1.000433123 18.812905370 11.55% 5/20/2008 0.04338351 1.000433835 18.821067068 11.55% 5/21/2008 0.04338351 1.000433835 18.829232308

5/22/2008 0.00000000 1.000000000 18.829232308 11.54% 5/23/2008 0.04334792 1.000433479 18.837394388

5/24/2008 0.00000000 1.000000000 18.837394388 5/25/2008 0.00000000 1.000000000 18.837394388

11.55% 5/26/2008 0.04338351 1.000433835 18.845566711 11.55% 5/27/2008 0.04338351 1.000433835 18.853742579 11.54% 5/28/2008 0.04334792 1.000433479 18.861915284 11.53% 5/29/2008 0.04331232 1.000433123 18.870084818 11.55% 5/30/2008 0.04338351 1.000433835 18.878271323

5/31/2008 0.00000000 1.000000000 18.878271323 6/1/2008 0.00000000 1.000000000 18.878271323

Page 238: Exemplo de Permuta Imobiliária.xlsx

11.56% 6/2/2008 0.04341910 1.000434191 18.886468098 11.54% 6/3/2008 0.04334792 1.000433479 18.894654988 11.53% 6/4/2008 0.04331232 1.000433123 18.902838703 12.03% 6/5/2008 0.04508814 1.000450881 18.911361641 12.03% 6/6/2008 0.04508814 1.000450881 18.919888422

6/7/2008 0.00000000 1.000000000 18.919888422 6/8/2008 0.00000000 1.000000000 18.919888422

12.04% 6/9/2008 0.04512358 1.000451236 18.928425753 12.06% 6/10/2008 0.04519444 1.000451944 18.936980348 12.07% 6/11/2008 0.04522986 1.000452299 18.945545519 12.08% 6/12/2008 0.04526529 1.000452653 18.954121274 12.07% 6/13/2008 0.04522986 1.000452299 18.962694198

6/14/2008 0.00000000 1.000000000 18.962694198 6/15/2008 0.00000000 1.000000000 18.962694198

12.07% 6/16/2008 0.04522986 1.000452299 18.971270999 12.08% 6/17/2008 0.04526529 1.000452653 18.979858399 12.06% 6/18/2008 0.04519444 1.000451944 18.988436240 12.06% 6/19/2008 0.04519444 1.000451944 18.997017957 12.06% 6/20/2008 0.04519444 1.000451944 19.005603552

6/21/2008 0.00000000 1.000000000 19.005603552 6/22/2008 0.00000000 1.000000000 19.005603552

12.09% 6/23/2008 0.04530071 1.000453007 19.014213225 12.08% 6/24/2008 0.04526529 1.000452653 19.022820063 12.08% 6/25/2008 0.04526529 1.000452653 19.031430798 12.07% 6/26/2008 0.04522986 1.000452299 19.040038688 12.07% 6/27/2008 0.04522986 1.000452299 19.048650472

6/28/2008 0.00000000 1.000000000 19.048650472 6/29/2008 0.00000000 1.000000000 19.048650472

12.09% 6/30/2008 0.04530071 1.000453007 19.057279645 12.18% 7/1/2008 0.04561935 1.000456193 19.065973452 12.13% 7/2/2008 0.04544236 1.000454424 19.074637479 12.10% 7/3/2008 0.04533612 1.000453361 19.083285181 12.12% 7/4/2008 0.04540695 1.000454069 19.091950318

7/5/2008 0.00000000 1.000000000 19.091950318 7/6/2008 0.00000000 1.000000000 19.091950318

12.11% 7/7/2008 0.04537154 1.000453715 19.100612630 12.13% 7/8/2008 0.04544236 1.000454424 19.109292398 12.14% 7/9/2008 0.04547776 1.000454778 19.117982876 12.12% 7/10/2008 0.04540695 1.000454069 19.126663769 12.11% 7/11/2008 0.04537154 1.000453715 19.135341831

7/12/2008 0.00000000 1.000000000 19.135341831 7/13/2008 0.00000000 1.000000000 19.135341831

12.09% 7/14/2008 0.04530071 1.000453007 19.144010276 12.08% 7/15/2008 0.04526529 1.000452653 19.152675867 12.10% 7/16/2008 0.04533612 1.000453361 19.161358948 12.09% 7/17/2008 0.04530071 1.000453007 19.170039179 12.09% 7/18/2008 0.04530071 1.000453007 19.178723343

7/19/2008 0.00000000 1.000000000 19.178723343

Page 239: Exemplo de Permuta Imobiliária.xlsx

7/20/2008 0.00000000 1.000000000 19.178723343 12.10% 7/21/2008 0.04533612 1.000453361 19.187418233 12.08% 7/22/2008 0.04526529 1.000452653 19.196103473 12.07% 7/23/2008 0.04522986 1.000452299 19.204785844 12.84% 7/24/2008 0.04794828 1.000479483 19.213994208 12.84% 7/25/2008 0.04794828 1.000479483 19.223206987

7/26/2008 0.00000000 1.000000000 19.223206987 7/27/2008 0.00000000 1.000000000 19.223206987

12.83% 7/28/2008 0.04791309 1.000479131 19.232417420 12.83% 7/29/2008 0.04791309 1.000479131 19.241632266 12.84% 7/30/2008 0.04794828 1.000479483 19.250858297

12.85% 7/31/2008 0.04798346 1.000479835 19.260095525 1.06%12.88% 8/1/2008 0.04808899 1.000480890 19.269357510

8/2/2008 0.00000000 1.000000000 19.269357510 8/3/2008 0.00000000 1.000000000 19.269357510

12.86% 8/4/2008 0.04801864 1.000480186 19.278610393 12.87% 8/5/2008 0.04805382 1.000480538 19.287874501 12.87% 8/6/2008 0.04805382 1.000480538 19.297143061 12.87% 8/7/2008 0.04805382 1.000480538 19.306416074 12.86% 8/8/2008 0.04801864 1.000480186 19.315686752

8/9/2008 0.00000000 1.000000000 19.315686752 8/10/2008 0.00000000 1.000000000 19.315686752

12.84% 8/11/2008 0.04794828 1.000479483 19.324948292 12.84% 8/12/2008 0.04794828 1.000479483 19.334214271 12.85% 8/13/2008 0.04798346 1.000479835 19.343491496 12.85% 8/14/2008 0.04798346 1.000479835 19.352773173 12.85% 8/15/2008 0.04798346 1.000479835 19.362059303

8/16/2008 0.00000000 1.000000000 19.362059303 8/17/2008 0.00000000 1.000000000 19.362059303

12.88% 8/18/2008 0.04808899 1.000480890 19.371370321 12.87% 8/19/2008 0.04805382 1.000480538 19.380679004 12.86% 8/20/2008 0.04801864 1.000480186 19.389985342 12.86% 8/21/2008 0.04801864 1.000480186 19.399296149 12.84% 8/22/2008 0.04794828 1.000479483 19.408597777

8/23/2008 0.00000000 1.000000000 19.408597777 8/24/2008 0.00000000 1.000000000 19.408597777

12.85% 8/25/2008 0.04798346 1.000479835 19.417910694 12.84% 8/26/2008 0.04794828 1.000479483 19.427221248 12.84% 8/27/2008 0.04794828 1.000479483 19.436536266 12.84% 8/28/2008 0.04794828 1.000479483 19.445855750 12.82% 8/29/2008 0.04787790 1.000478779 19.455166018

8/30/2008 0.00000000 1.000000000 19.455166018

8/31/2008 0.00000000 1.000000000 19.455166018 1.01%12.84% 9/1/2008 0.04794828 1.000479483 19.464494435 12.83% 9/2/2008 0.04791309 1.000479131 19.473820476 12.87% 9/3/2008 0.04805382 1.000480538 19.483178390 12.84% 9/4/2008 0.04794828 1.000479483 19.492520238 12.81% 9/5/2008 0.04784271 1.000478427 19.501845988

Page 240: Exemplo de Permuta Imobiliária.xlsx

9/6/2008 0.00000000 1.000000000 19.501845988 9/7/2008 0.00000000 1.000000000 19.501845988

12.89% 9/8/2008 0.04812416 1.000481242 19.511231087 12.86% 9/9/2008 0.04801864 1.000480186 19.520600115 12.88% 9/10/2008 0.04808899 1.000480890 19.529987374 13.63% 9/11/2008 0.05071816 1.000507182 19.539892625 13.59% 9/12/2008 0.05057838 1.000505784 19.549775586

9/13/2008 0.00000000 1.000000000 19.549775586 9/14/2008 0.00000000 1.000000000 19.549775586

13.59% 9/15/2008 0.05057838 1.000505784 19.559663545 13.60% 9/16/2008 0.05061333 1.000506133 19.569563341 13.58% 9/17/2008 0.05054342 1.000505434 19.579454469 13.58% 9/18/2008 0.05054342 1.000505434 19.589350595 13.65% 9/19/2008 0.05078804 1.000507880 19.599299642

9/20/2008 0.00000000 1.000000000 19.599299642 9/21/2008 0.00000000 1.000000000 19.599299642

13.68% 9/22/2008 0.05089283 1.000508928 19.609274279 13.62% 9/23/2008 0.05068322 1.000506832 19.619212891 13.59% 9/24/2008 0.05057838 1.000505784 19.629135971 13.60% 9/25/2008 0.05061333 1.000506133 19.639070930 13.60% 9/26/2008 0.05061333 1.000506133 19.649010917

9/27/2008 0.00000000 1.000000000 19.649010917 9/28/2008 0.00000000 1.000000000 19.649010917

13.58% 9/29/2008 0.05054342 1.000505434 19.658942200

13.59% 9/30/2008 0.05057838 1.000505784 19.668885374 13.58% 10/1/2008 0.05054342 1.000505434 19.678826702 13.61% 10/2/2008 0.05064828 1.000506483 19.688793688 13.65% 10/3/2008 0.05078804 1.000507880 19.698793240

10/4/2008 0.00000000 1.000000000 19.698793240 10/5/2008 0.00000000 1.000000000 19.698793240

13.75% 10/6/2008 0.05113723 1.000511372 19.708866656 13.70% 10/7/2008 0.05096267 1.000509627 19.718910821 13.67% 10/8/2008 0.05085790 1.000508579 19.728939445 13.65% 10/9/2008 0.05078804 1.000507880 19.738959386 13.66% 10/10/2008 0.05082297 1.000508230 19.748991311

10/11/2008 0.00000000 1.000000000 19.748991311 10/12/2008 0.00000000 1.000000000 19.748991311

13.71% 10/13/2008 0.05099759 1.000509976 19.759062821 13.64% 10/14/2008 0.05075310 1.000507531 19.769091158 13.68% 10/15/2008 0.05089283 1.000508928 19.779152207 13.66% 10/16/2008 0.05082297 1.000508230 19.789204560 13.64% 10/17/2008 0.05075310 1.000507531 19.799248195

10/18/2008 0.00000000 1.000000000 19.799248195 10/19/2008 0.00000000 1.000000000 19.799248195

13.67% 10/20/2008 0.05085790 1.000508579 19.809317676 13.62% 10/21/2008 0.05068322 1.000506832 19.819357677 13.55% 10/22/2008 0.05043854 1.000504385 19.829354272 13.60% 10/23/2008 0.05061333 1.000506133 19.839390568

Page 241: Exemplo de Permuta Imobiliária.xlsx

13.63% 10/24/2008 0.05071816 1.000507182 19.849452742 10/25/2008 0.00000000 1.000000000 19.849452742 10/26/2008 0.00000000 1.000000000 19.849452742

13.63% 10/27/2008 0.05071816 1.000507182 19.859520020 13.64% 10/28/2008 0.05075310 1.000507531 19.869599343 13.62% 10/29/2008 0.05068322 1.000506832 19.879669895 13.57% 10/30/2008 0.05050847 1.000505085 19.889710812

13.59% 10/31/2008 0.05057838 1.000505784 19.899770705 11/1/2008 0.00000000 1.000000000 19.899770705 11/2/2008 0.00000000 1.000000000 19.899770705

13.58% 11/3/2008 0.05054342 1.000505434 19.909828730 13.56% 11/4/2008 0.05047351 1.000504735 19.919877919 13.56% 11/5/2008 0.05047351 1.000504735 19.929932179 13.50% 11/6/2008 0.05026368 1.000502637 19.939949697 13.49% 11/7/2008 0.05022870 1.000502287 19.949965274

11/8/2008 0.00000000 1.000000000 19.949965274 11/9/2008 0.00000000 1.000000000 19.949965274

13.50% 11/10/2008 0.05026368 1.000502637 19.959992860 13.46% 11/11/2008 0.05012373 1.000501237 19.969997554 13.40% 11/12/2008 0.04991372 1.000499137 19.979965324 13.24% 11/13/2008 0.04935316 1.000493532 19.989826067 13.25% 11/14/2008 0.04938822 1.000493882 19.999698686

11/15/2008 0.00000000 1.000000000 19.999698686 11/16/2008 0.00000000 1.000000000 19.999698686

13.28% 11/17/2008 0.04949337 1.000494934 20.009597211 13.25% 11/18/2008 0.04938822 1.000493882 20.019479594 12.92% 11/19/2008 0.04822965 1.000482296 20.029134919 12.87% 11/20/2008 0.04805382 1.000480538 20.038759682 13.08% 11/21/2008 0.04879180 1.000487918 20.048536954

11/22/2008 0.00000000 1.000000000 20.048536954 11/23/2008 0.00000000 1.000000000 20.048536954

13.16% 11/24/2008 0.04907258 1.000490726 20.058375287 13.14% 11/25/2008 0.04900240 1.000490024 20.068204373 13.15% 11/26/2008 0.04903749 1.000490375 20.078045316 13.22% 11/27/2008 0.04928303 1.000492830 20.087940386 13.36% 11/28/2008 0.04977366 1.000497737 20.097938888

11/29/2008 0.00000000 1.000000000 20.097938888

11/30/2008 0.00000000 1.000000000 20.097938888 13.47% 12/1/2008 0.05015873 1.000501587 20.108019758 13.48% 12/2/2008 0.05019371 1.000501937 20.118112720 13.46% 12/3/2008 0.05012373 1.000501237 20.128196669 13.47% 12/4/2008 0.05015873 1.000501587 20.138292716 13.46% 12/5/2008 0.05012373 1.000501237 20.148386781

12/6/2008 0.00000000 1.000000000 20.148386781 12/7/2008 0.00000000 1.000000000 20.148386781

13.46% 12/8/2008 0.05012373 1.000501237 20.158485905 13.47% 12/9/2008 0.05015873 1.000501587 20.168597144 13.46% 12/10/2008 0.05012373 1.000501237 20.178706398

Page 242: Exemplo de Permuta Imobiliária.xlsx

13.46% 12/11/2008 0.05012373 1.000501237 20.188820720 13.45% 12/12/2008 0.05008874 1.000500887 20.198933046

12/13/2008 0.00000000 1.000000000 20.198933046 12/14/2008 0.00000000 1.000000000 20.198933046

13.46% 12/15/2008 0.05012373 1.000501237 20.209057505 13.46% 12/16/2008 0.05012373 1.000501237 20.219187040 13.48% 12/17/2008 0.05019371 1.000501937 20.229335800 13.50% 12/18/2008 0.05026368 1.000502637 20.239503809 13.46% 12/19/2008 0.05012373 1.000501237 20.249648604

12/20/2008 0.00000000 1.000000000 20.249648604 12/21/2008 0.00000000 1.000000000 20.249648604

13.51% 12/22/2008 0.05029866 1.000502987 20.259833906 13.47% 12/23/2008 0.05015873 1.000501587 20.269995980 13.52% 12/24/2008 0.05033363 1.000503336 20.280198606

12/25/2008 0.00000000 1.000000000 20.280198606 13.51% 12/26/2008 0.05029866 1.000502987 20.290399274

12/27/2008 0.00000000 1.000000000 20.290399274 12/28/2008 0.00000000 1.000000000 20.290399274

13.59% 12/29/2008 0.05057838 1.000505784 20.300661828 13.61% 12/30/2008 0.05064828 1.000506483 20.310943764

13.62% 12/31/2008 0.05068322 1.000506832 20.321238004 1/1/2009 0.00000000 1.000000000 20.321238004

13.62% 1/2/2009 0.05068322 1.000506832 20.331537462 1/3/2009 0.00000000 1.000000000 20.331537462 1/4/2009 0.00000000 1.000000000 20.331537462

13.59% 1/5/2009 0.05057838 1.000505784 20.341820824 13.60% 1/6/2009 0.05061333 1.000506133 20.352116496 13.61% 1/7/2009 0.05064828 1.000506483 20.362424493 13.60% 1/8/2009 0.05061333 1.000506133 20.372730593 13.61% 1/9/2009 0.05064828 1.000506483 20.383049030

1/10/2009 0.00000000 1.000000000 20.383049030 1/11/2009 0.00000000 1.000000000 20.383049030

13.60% 1/12/2009 0.05061333 1.000506133 20.393365570 13.60% 1/13/2009 0.05061333 1.000506133 20.403687331 13.60% 1/14/2009 0.05061333 1.000506133 20.414014316 13.62% 1/15/2009 0.05068322 1.000506832 20.424360796 13.61% 1/16/2009 0.05064828 1.000506483 20.434705383

1/17/2009 0.00000000 1.000000000 20.434705383 1/18/2009 0.00000000 1.000000000 20.434705383

13.38% 1/19/2009 0.04984370 1.000498437 20.444890795 13.45% 1/20/2009 0.05008874 1.000500887 20.455131383 13.61% 1/21/2009 0.05064828 1.000506483 20.465491555 12.61% 1/22/2009 0.04713822 1.000471382 20.475138624 12.61% 1/23/2009 0.04713822 1.000471382 20.484790241

1/24/2009 0.00000000 1.000000000 20.484790241 1/25/2009 0.00000000 1.000000000 20.484790241

12.62% 1/26/2009 0.04717348 1.000471735 20.494453629 12.62% 1/27/2009 0.04717348 1.000471735 20.504121575

Page 243: Exemplo de Permuta Imobiliária.xlsx

12.62% 1/28/2009 0.04717348 1.000471735 20.513794083 12.62% 1/29/2009 0.04717348 1.000471735 20.523471153 12.61% 1/30/2009 0.04713822 1.000471382 20.533145553

1/31/2009 0.00000000 1.000000000 20.533145553 2/1/2009 0.00000000 1.000000000 20.533145553

12.63% 2/2/2009 0.04720873 1.000472087 20.542838989 12.62% 2/3/2009 0.04717348 1.000471735 20.552529761 12.63% 2/4/2009 0.04720873 1.000472087 20.562232349 12.63% 2/5/2009 0.04720873 1.000472087 20.571939518 12.63% 2/6/2009 0.04720873 1.000472087 20.581651269

2/7/2009 0.00000000 1.000000000 20.581651269 2/8/2009 0.00000000 1.000000000 20.581651269

12.62% 2/9/2009 0.04717348 1.000471735 20.591360349 12.63% 2/10/2009 0.04720873 1.000472087 20.601081269 12.62% 2/11/2009 0.04717348 1.000471735 20.610799515 12.63% 2/12/2009 0.04720873 1.000472087 20.620529612 12.62% 2/13/2009 0.04717348 1.000471735 20.630257033

2/14/2009 0.00000000 1.000000000 20.630257033 2/15/2009 0.00000000 1.000000000 20.630257033

12.63% 2/16/2009 0.04720873 1.000472087 20.639996315 12.62% 2/17/2009 0.04717348 1.000471735 20.649732919 12.62% 2/18/2009 0.04717348 1.000471735 20.659474116 12.62% 2/19/2009 0.04717348 1.000471735 20.669219909 12.62% 2/20/2009 0.04717348 1.000471735 20.678970299

2/21/2009 0.00000000 1.000000000 20.678970299 2/22/2009 0.00000000 1.000000000 20.678970299 2/23/2009 0.00000000 1.000000000 20.678970299 2/24/2009 0.00000000 1.000000000 20.678970299

12.62% 2/25/2009 0.04717348 1.000471735 20.688725288 12.62% 2/26/2009 0.04717348 1.000471735 20.698484879 12.60% 2/27/2009 0.04710297 1.000471030 20.708234480

2/28/2009 0.00000000 1.000000000 20.708234480 0.048760364 3/1/2009 0.00000000 1.000000000 20.708234480

12.61% 3/2/2009 0.04713822 1.000471382 20.717995974 ok12.62% 3/3/2009 0.04717348 1.000471735 20.727769373 12.62% 3/4/2009 0.04717348 1.000471735 20.737547383 12.62% 3/5/2009 0.04717348 1.000471735 20.747330005 12.62% 3/6/2009 0.04717348 1.000471735 20.757117242

3/7/2009 0.00000000 1.000000000 20.757117242 3/8/2009 0.00000000 1.000000000 20.757117242

12.62% 3/9/2009 0.04717348 1.000471735 20.766909096 12.62% 3/10/2009 0.04717348 1.000471735 20.776705569 12.60% 3/11/2009 0.04710297 1.000471030 20.786492014 11.12% 3/12/2009 0.04185023 1.000418502 20.795191208 11.12% 3/13/2009 0.04185023 1.000418502 20.803894043

3/14/2009 0.00000000 1.000000000 20.803894043 3/15/2009 0.00000000 1.000000000 20.803894043

11.05% 3/16/2009 0.04160006 1.000416001 20.812548477

Page 244: Exemplo de Permuta Imobiliária.xlsx

11.02% 3/17/2009 0.04149280 1.000414928 20.821184187 11.11% 3/18/2009 0.04181450 1.000418145 20.829890461 11.13% 3/19/2009 0.04188595 1.000418860 20.838615259 11.13% 3/20/2009 0.04188595 1.000418860 20.847343711

3/21/2009 0.00000000 1.000000000 20.847343711 3/22/2009 0.00000000 1.000000000 20.847343711

11.13% 3/23/2009 0.04188595 1.000418860 20.856075820 11.12% 3/24/2009 0.04185023 1.000418502 20.864804135 11.12% 3/25/2009 0.04185023 1.000418502 20.873536103 11.12% 3/26/2009 0.04185023 1.000418502 20.882271726 11.10% 3/27/2009 0.04177877 1.000417788 20.890996082

3/28/2009 0.00000000 1.000000000 20.890996082 3/29/2009 0.00000000 1.000000000 20.890996082

11.03% 3/30/2009 0.04152856 1.000415286 20.899671812

11.08% 3/31/2009 0.04170730 1.000417073 20.908388500 11.13% 4/1/2009 0.04188595 1.000418860 20.917146178 11.13% 4/2/2009 0.04188595 1.000418860 20.925907524 11.13% 4/3/2009 0.04188595 1.000418860 20.934672539

4/4/2009 0.00000000 1.000000000 20.934672539 4/5/2009 0.00000000 1.000000000 20.934672539

11.13% 4/6/2009 0.04188595 1.000418860 20.943441226 11.13% 4/7/2009 0.04188595 1.000418860 20.952213586 11.13% 4/8/2009 0.04188595 1.000418860 20.960989621 11.13% 4/9/2009 0.04188595 1.000418860 20.969769331

4/10/2009 0.00000000 1.000000000 20.969769331 4/11/2009 0.00000000 1.000000000 20.969769331 4/12/2009 0.00000000 1.000000000 20.969769331

11.03% 4/13/2009 0.04152856 1.000415286 20.978477774 11.02% 4/14/2009 0.04149280 1.000414928 20.987182333 11.13% 4/15/2009 0.04188595 1.000418860 20.995973014 11.13% 4/16/2009 0.04188595 1.000418860 21.004767378 11.06% 4/17/2009 0.04163581 1.000416358 21.013512883

4/18/2009 0.00000000 1.000000000 21.013512883 4/19/2009 0.00000000 1.000000000 21.013512883

11.07% 4/20/2009 0.04167156 1.000416716 21.022269541 11.12% 4/21/2009 0.04185023 1.000418502 21.031067409 11.13% 4/22/2009 0.04188595 1.000418860 21.039876471 11.13% 4/23/2009 0.04188595 1.000418860 21.048689224 11.13% 4/24/2009 0.04188595 1.000418860 21.057505668

4/25/2009 0.00000000 1.000000000 21.057505668 4/26/2009 0.00000000 1.000000000 21.057505668

11.13% 4/27/2009 0.04188595 1.000418860 21.066325805 11.12% 4/28/2009 0.04185023 1.000418502 21.075142110 10.99% 4/29/2009 0.04138551 1.000413855 21.083864166

10.12% 4/30/2009 0.03826148 1.000382615 21.091931165 5/1/2009 0.00000000 1.000000000 21.091931165 5/2/2009 0.00000000 1.000000000 21.091931165 5/3/2009 0.00000000 1.000000000 21.091931165

Page 245: Exemplo de Permuta Imobiliária.xlsx

10.13% 5/4/2009 0.03829753 1.000382975 21.100008854 10.13% 5/5/2009 0.03829753 1.000382975 21.108089636 10.13% 5/6/2009 0.03829753 1.000382975 21.116173513 10.13% 5/7/2009 0.03829753 1.000382975 21.124260486 10.12% 5/8/2009 0.03826148 1.000382615 21.132342941

5/9/2009 0.00000000 1.000000000 21.132342941 5/10/2009 0.00000000 1.000000000 21.132342941

10.12% 5/11/2009 0.03826148 1.000382615 21.140428489 10.12% 5/12/2009 0.03826148 1.000382615 21.148517130 10.12% 5/13/2009 0.03826148 1.000382615 21.156608866 10.12% 5/14/2009 0.03826148 1.000382615 21.164703699 10.13% 5/15/2009 0.03829753 1.000382975 21.172809257

5/16/2009 0.00000000 1.000000000 21.172809257 5/17/2009 0.00000000 1.000000000 21.172809257

10.13% 5/18/2009 0.03829753 1.000382975 21.180917920 10.13% 5/19/2009 0.03829753 1.000382975 21.189029689 10.13% 5/20/2009 0.03829753 1.000382975 21.197144564 10.02% 5/21/2009 0.03790082 1.000379008 21.205178456

9.99% 5/22/2009 0.03779256 1.000377926 21.213192437 5/23/2009 0.00000000 1.000000000 21.213192437 5/24/2009 0.00000000 1.000000000 21.213192437

9.98% 5/25/2009 0.03775647 1.000377565 21.221201789 10.12% 5/26/2009 0.03826148 1.000382615 21.229321335 10.12% 5/27/2009 0.03826148 1.000382615 21.237443988 10.10% 5/28/2009 0.03818938 1.000381894 21.245554436 10.01% 5/29/2009 0.03786474 1.000378647 21.253599010

5/30/2009 0.00000000 1.000000000 21.253599010

5/31/2009 0.00000000 1.000000000 21.253599010 10.00% 6/1/2009 0.03782865 1.000378287 21.261638960 10.10% 6/2/2009 0.03818938 1.000381894 21.269758648 10.05% 6/3/2009 0.03800906 1.000380091 21.277843082 10.09% 6/4/2009 0.03815332 1.000381533 21.285961285 10.10% 6/5/2009 0.03818938 1.000381894 21.294090261

6/6/2009 0.00000000 1.000000000 21.294090261 6/7/2009 0.00000000 1.000000000 21.294090261

10.01% 6/8/2009 0.03786474 1.000378647 21.302153213 9.90% 6/9/2009 0.03746760 1.000374676 21.310134619 9.94% 6/10/2009 0.03761206 1.000376121 21.318149800

6/11/2009 0.00000000 1.000000000 21.318149800 9.11% 6/12/2009 0.03460375 1.000346037 21.325526679

6/13/2009 0.00000000 1.000000000 21.325526679 6/14/2009 0.00000000 1.000000000 21.325526679

9.01% 6/15/2009 0.03423976 1.000342398 21.332828489 8.99% 6/16/2009 0.03416693 1.000341669 21.340117261 8.99% 6/17/2009 0.03416693 1.000341669 21.347408523 9.00% 6/18/2009 0.03420335 1.000342033 21.354710051 9.01% 6/19/2009 0.03423976 1.000342398 21.362021854

6/20/2009 0.00000000 1.000000000 21.362021854

Page 246: Exemplo de Permuta Imobiliária.xlsx

6/21/2009 0.00000000 1.000000000 21.362021854 8.98% 6/22/2009 0.03413050 1.000341305 21.369312819 8.98% 6/23/2009 0.03413050 1.000341305 21.376606273 8.97% 6/24/2009 0.03409408 1.000340941 21.383894429 8.99% 6/25/2009 0.03416693 1.000341669 21.391200649 9.12% 6/26/2009 0.03464013 1.000346401 21.398610588

6/27/2009 0.00000000 1.000000000 21.398610588 6/28/2009 0.00000000 1.000000000 21.398610588

9.11% 6/29/2009 0.03460375 1.000346037 21.406015310

8.96% 6/30/2009 0.03405765 1.000340576 21.413305695 9.08% 7/1/2009 0.03449459 1.000344946 21.420692126 9.10% 7/2/2009 0.03456736 1.000345674 21.428096695 9.11% 7/3/2009 0.03460375 1.000346037 21.435511619

7/4/2009 0.00000000 1.000000000 21.435511619 7/5/2009 0.00000000 1.000000000 21.435511619

9.12% 7/6/2009 0.03464013 1.000346401 21.442936908 9.12% 7/7/2009 0.03464013 1.000346401 21.450364769 9.02% 7/8/2009 0.03427618 1.000342762 21.457717134 9.01% 7/9/2009 0.03423976 1.000342398 21.465064206 9.13% 7/10/2009 0.03467651 1.000346765 21.472507540

7/11/2009 0.00000000 1.000000000 21.472507540 7/12/2009 0.00000000 1.000000000 21.472507540

9.12% 7/13/2009 0.03464013 1.000346401 21.479945644 9.00% 7/14/2009 0.03420335 1.000342033 21.487292504 8.96% 7/15/2009 0.03405765 1.000340576 21.494610570 9.13% 7/16/2009 0.03467651 1.000346765 21.502064150 9.13% 7/17/2009 0.03467651 1.000346765 21.509520315

7/18/2009 0.00000000 1.000000000 21.509520315 7/19/2009 0.00000000 1.000000000 21.509520315

9.13% 7/20/2009 0.03467651 1.000346765 21.516979064 9.12% 7/21/2009 0.03464013 1.000346401 21.524432574 9.00% 7/22/2009 0.03420335 1.000342033 21.531794650 8.62% 7/23/2009 0.03281704 1.000328170 21.538860747 8.62% 7/24/2009 0.03281704 1.000328170 21.545929163

7/25/2009 0.00000000 1.000000000 21.545929163 7/26/2009 0.00000000 1.000000000 21.545929163

8.62% 7/27/2009 0.03281704 1.000328170 21.552999898 8.51% 7/28/2009 0.03241484 1.000324148 21.559986268 8.62% 7/29/2009 0.03281704 1.000328170 21.567061617 8.61% 7/30/2009 0.03278049 1.000327805 21.574131405

8.61% 7/31/2009 0.03278049 1.000327805 21.581203511 8/1/2009 0.00000000 1.000000000 21.581203511 8/2/2009 0.00000000 1.000000000 21.581203511

8.63% 8/3/2009 0.03285358 1.000328536 21.588293709 8.61% 8/4/2009 0.03278049 1.000327805 21.595370458 8.61% 8/5/2009 0.03278049 1.000327805 21.602449526 8.62% 8/6/2009 0.03281704 1.000328170 21.609538810 8.62% 8/7/2009 0.03281704 1.000328170 21.616630420

Page 247: Exemplo de Permuta Imobiliária.xlsx

8/8/2009 0.00000000 1.000000000 21.616630420 8/9/2009 0.00000000 1.000000000 21.616630420

8.62% 8/10/2009 0.03281704 1.000328170 21.623724358 8.62% 8/11/2009 0.03281704 1.000328170 21.630820623 8.62% 8/12/2009 0.03281704 1.000328170 21.637919218 8.62% 8/13/2009 0.03281704 1.000328170 21.645020142 8.62% 8/14/2009 0.03281704 1.000328170 21.652123396

8/15/2009 0.00000000 1.000000000 21.652123396 8/16/2009 0.00000000 1.000000000 21.652123396

8.62% 8/17/2009 0.03281704 1.000328170 21.659228981 8.62% 8/18/2009 0.03281704 1.000328170 21.666336898 8.63% 8/19/2009 0.03285358 1.000328536 21.673455066 8.63% 8/20/2009 0.03285358 1.000328536 21.680575572 8.62% 8/21/2009 0.03281704 1.000328170 21.687690495

8/22/2009 0.00000000 1.000000000 21.687690495 8/23/2009 0.00000000 1.000000000 21.687690495

8.62% 8/24/2009 0.03281704 1.000328170 21.694807752 8.62% 8/25/2009 0.03281704 1.000328170 21.701927345 8.62% 8/26/2009 0.03281704 1.000328170 21.709049275 8.62% 8/27/2009 0.03281704 1.000328170 21.716173541 8.62% 8/28/2009 0.03281704 1.000328170 21.723300146

8/29/2009 0.00000000 1.000000000 21.723300146 8/30/2009 0.00000000 1.000000000 21.723300146

8.62% 8/31/2009 0.03281704 1.000328170 21.730429089 8.62% 9/1/2009 0.03281704 1.000328170 21.737560372 8.62% 9/2/2009 0.03281704 1.000328170 21.744693996 8.62% 9/3/2009 0.03281704 1.000328170 21.751829960 8.62% 9/4/2009 0.03281704 1.000328170 21.758968266

9/5/2009 0.00000000 1.000000000 21.758968266 9/6/2009 0.00000000 1.000000000 21.758968266 9/7/2009 0.00000000 1.000000000 21.758968266

8.62% 9/8/2009 0.03281704 1.000328170 21.766108915 8.63% 9/9/2009 0.03285358 1.000328536 21.773259861 8.63% 9/10/2009 0.03285358 1.000328536 21.780413156 8.63% 9/11/2009 0.03285358 1.000328536 21.787568802

9/12/2009 0.00000000 1.000000000 21.787568802 9/13/2009 0.00000000 1.000000000 21.787568802

8.63% 9/14/2009 0.03285358 1.000328536 21.794726798 8.62% 9/15/2009 0.03281704 1.000328170 21.801879182 8.63% 9/16/2009 0.03285358 1.000328536 21.809041880 8.62% 9/17/2009 0.03281704 1.000328170 21.816198961 8.63% 9/18/2009 0.03285358 1.000328536 21.823366364

9/19/2009 0.00000000 1.000000000 21.823366364 9/20/2009 0.00000000 1.000000000 21.823366364

8.62% 9/21/2009 0.03281704 1.000328170 21.830528146 8.63% 9/22/2009 0.03285358 1.000328536 21.837700256 8.63% 9/23/2009 0.03285358 1.000328536 21.844874723 8.62% 9/24/2009 0.03281704 1.000328170 21.852043563

Page 248: Exemplo de Permuta Imobiliária.xlsx

8.62% 9/25/2009 0.03281704 1.000328170 21.859214757 9/26/2009 0.00000000 1.000000000 21.859214757 9/27/2009 0.00000000 1.000000000 21.859214757

8.62% 9/28/2009 0.03281704 1.000328170 21.866388303 8.59% 9/29/2009 0.03270739 1.000327074 21.873540227

8.60% 9/30/2009 0.03274394 1.000327439 21.880702486 8.62% 10/1/2009 0.03281704 1.000328170 21.887883084 8.62% 10/2/2009 0.03281704 1.000328170 21.895066039

10/3/2009 0.00000000 1.000000000 21.895066039 10/4/2009 0.00000000 1.000000000 21.895066039

8.62% 10/5/2009 0.03281704 1.000328170 21.902251351 8.62% 10/6/2009 0.03281704 1.000328170 21.909439021 8.62% 10/7/2009 0.03281704 1.000328170 21.916629050 8.61% 10/8/2009 0.03278049 1.000327805 21.923813428 8.61% 10/9/2009 0.03278049 1.000327805 21.931000161

10/10/2009 0.00000000 1.000000000 21.931000161 10/11/2009 0.00000000 1.000000000 21.931000161 10/12/2009 0.00000000 1.000000000 21.931000161

8.61% 10/13/2009 0.03278049 1.000327805 21.938189251 8.61% 10/14/2009 0.03278049 1.000327805 21.945380697 8.61% 10/15/2009 0.03278049 1.000327805 21.952574500 8.62% 10/16/2009 0.03281704 1.000328170 21.959778685

10/17/2009 0.00000000 1.000000000 21.959778685 10/18/2009 0.00000000 1.000000000 21.959778685

8.62% 10/19/2009 0.03281704 1.000328170 21.966985233 8.62% 10/20/2009 0.03281704 1.000328170 21.974194147 8.62% 10/21/2009 0.03281704 1.000328170 21.981405426 8.62% 10/22/2009 0.03281704 1.000328170 21.988619072 8.62% 10/23/2009 0.03281704 1.000328170 21.995835086

10/24/2009 0.00000000 1.000000000 21.995835086 10/25/2009 0.00000000 1.000000000 21.995835086

8.62% 10/26/2009 0.03281704 1.000328170 22.003053467 8.62% 10/27/2009 0.03281704 1.000328170 22.010274217 8.61% 10/28/2009 0.03278049 1.000327805 22.017489293 8.62% 10/29/2009 0.03281704 1.000328170 22.024714780 8.62% 10/30/2009 0.03281704 1.000328170 22.031942639

10/31/2009 0.00000000 1.000000000 22.031942639 11/1/2009 0.00000000 1.000000000 22.031942639 11/2/2009 0.00000000 1.000000000 22.031942639

8.63% 11/3/2009 0.03285358 1.000328536 22.039180921 8.63% 11/4/2009 0.03285358 1.000328536 22.046421581 8.63% 11/5/2009 0.03285358 1.000328536 22.053664620 8.63% 11/6/2009 0.03285358 1.000328536 22.060910039

11/7/2009 0.00000000 1.000000000 22.060910039 11/8/2009 0.00000000 1.000000000 22.060910039

8.63% 11/9/2009 0.03285358 1.000328536 22.068157838 8.63% 11/10/2009 0.03285358 1.000328536 22.075408018 8.64% 11/11/2009 0.03289012 1.000328901 22.082668646

Page 249: Exemplo de Permuta Imobiliária.xlsx

8.63% 11/12/2009 0.03285358 1.000328536 22.089923594 8.63% 11/13/2009 0.03285358 1.000328536 22.097180924

11/14/2009 0.00000000 1.000000000 22.097180924 11/15/2009 0.00000000 1.000000000 22.097180924

8.63% 11/16/2009 0.03285358 1.000328536 22.104440640 8.62% 11/17/2009 0.03281704 1.000328170 22.111694662 8.62% 11/18/2009 0.03281704 1.000328170 22.118951065 8.62% 11/19/2009 0.03281704 1.000328170 22.126209849 8.63% 11/20/2009 0.03285358 1.000328536 22.133479102

11/21/2009 0.00000000 1.000000000 22.133479102 11/22/2009 0.00000000 1.000000000 22.133479102

8.61% 11/23/2009 0.03278049 1.000327805 22.140734565 8.64% 11/24/2009 0.03289012 1.000328901 22.148016679 8.65% 11/25/2009 0.03292666 1.000329267 22.155309281 8.65% 11/26/2009 0.03292666 1.000329267 22.162604284 8.60% 11/27/2009 0.03274394 1.000327439 22.169861193

11/28/2009 0.00000000 1.000000000 22.169861193 11/29/2009 0.00000000 1.000000000 22.169861193

8.62% 11/30/2009 0.03281704 1.000328170 22.177136685 8.60% 12/1/2009 0.03274394 1.000327439 22.184398353 8.63% 12/2/2009 0.03285358 1.000328536 22.191686722 8.63% 12/3/2009 0.03285358 1.000328536 22.198977486 8.62% 12/4/2009 0.03281704 1.000328170 22.206262533

12/5/2009 0.00000000 1.000000000 22.206262533 12/6/2009 0.00000000 1.000000000 22.206262533

8.56% 12/7/2009 0.03259770 1.000325977 22.213501265 8.61% 12/8/2009 0.03278049 1.000327805 22.220782959 8.63% 12/9/2009 0.03285358 1.000328536 22.228083282 8.62% 12/10/2009 0.03281704 1.000328170 22.235377880 8.62% 12/11/2009 0.03281704 1.000328170 22.242674873

12/12/2009 0.00000000 1.000000000 22.242674873 12/13/2009 0.00000000 1.000000000 22.242674873

8.62% 12/14/2009 0.03281704 1.000328170 22.249974259 8.63% 12/15/2009 0.03285358 1.000328536 22.257284173 8.63% 12/16/2009 0.03285358 1.000328536 22.264596487 8.63% 12/17/2009 0.03285358 1.000328536 22.271911205 8.63% 12/18/2009 0.03285358 1.000328536 22.279228325

12/19/2009 0.00000000 1.000000000 22.279228325 12/20/2009 0.00000000 1.000000000 22.279228325

8.64% 12/21/2009 0.03289012 1.000328901 22.286555990 8.62% 12/22/2009 0.03281704 1.000328170 22.293869777 8.61% 12/23/2009 0.03278049 1.000327805 22.301177817 8.61% 12/24/2009 0.03278049 1.000327805 22.308488253

12/25/2009 0.00000000 1.000000000 22.308488253 12/26/2009 0.00000000 1.000000000 22.308488253

8.62% 12/27/2009 0.03281704 1.000328170 22.315809237 8.62% 12/28/2009 0.03281704 1.000328170 22.323132625 8.62% 12/29/2009 0.03281704 1.000328170 22.330458416 1

Page 250: Exemplo de Permuta Imobiliária.xlsx

8.55% 12/30/2009 0.03256114 1.000325611 22.337729467

8.55% 12/31/2009 0.03256114 1.000325611 22.345002886 1/1/2010 0.00000000 1.000000000 22.345002886 1/2/2010 0.00000000 1.000000000 22.345002886 1/3/2010 0.00000000 1.000000000 22.345002886

8.61% 1/4/2010 0.03278049 1.000327805 22.352327687 8.61% 1/5/2010 0.03278049 1.000327805 22.359654890 8.61% 1/6/2010 0.03278049 1.000327805 22.366984494 8.62% 1/7/2010 0.03281704 1.000328170 22.374324676 8.62% 1/8/2010 0.03281704 1.000328170 22.381667266

1/9/2010 0.00000000 1.000000000 22.381667266 1/10/2010 0.00000000 1.000000000 22.381667266

8.62% 1/11/2010 0.03281704 1.000328170 22.389012266 8.62% 1/12/2010 0.03281704 1.000328170 22.396359676 8.62% 1/13/2010 0.03281704 1.000328170 22.403709498 8.62% 1/14/2010 0.03281704 1.000328170 22.411061732 8.61% 1/15/2010 0.03278049 1.000327805 22.418408188

1/16/2010 0.00000000 1.000000000 22.418408188 1/17/2010 0.00000000 1.000000000 22.418408188

8.61% 1/18/2010 0.03278049 1.000327805 22.425757052 8.61% 1/19/2010 0.03278049 1.000327805 22.433108325 8.62% 1/20/2010 0.03281704 1.000328170 22.440470206 8.62% 1/21/2010 0.03281704 1.000328170 22.447834504 8.62% 1/22/2010 0.03281704 1.000328170 22.455201218

1/23/2010 0.00000000 1.000000000 22.455201218 1/24/2010 0.00000000 1.000000000 22.455201218

8.62% 1/25/2010 0.03281704 1.000328170 22.462570349 0.02188963415978.62% 1/26/2010 0.03281704 1.000328170 22.469941899 8.62% 1/27/2010 0.03281704 1.000328170 22.477315869 8.62% 1/28/2010 0.03281704 1.000328170 22.484692258 8.63% 1/29/2010 0.03285358 1.000328536 22.492079284

1/30/2010 0.00000000 1.000000000 22.492079284

1/31/2010 0.00000000 1.000000000 22.492079284 8.63% 2/1/2010 0.03285358 1.000328536 22.499468738 8.62% 2/2/2010 0.03281704 1.000328170 22.506852397 8.61% 2/3/2010 0.03278049 1.000327805 22.514230253 8.62% 2/4/2010 0.03281704 1.000328170 22.521618756 8.62% 2/5/2010 0.03281704 1.000328170 22.529009684

2/6/2010 0.00000000 1.000000000 22.529009684 2/7/2010 0.00000000 1.000000000 22.529009684

8.62% 2/8/2010 0.03281704 1.000328170 22.536403038 8.62% 2/9/2010 0.03281704 1.000328170 22.543798818 8.62% 2/10/2010 0.03281704 1.000328170 22.551197024 8.62% 2/11/2010 0.03281704 1.000328170 22.558597659 8.62% 2/12/2010 0.03281704 1.000328170 22.566000722

2/13/2010 0.00000000 1.000000000 22.566000722 2/14/2010 0.00000000 1.000000000 22.566000722 2/15/2010 0.00000000 1.000000000 22.566000722

Page 251: Exemplo de Permuta Imobiliária.xlsx

2/16/2010 0.00000000 1.000000000 22.566000722 8.62% 2/17/2010 0.03281704 1.000328170 22.573406215 8.63% 2/18/2010 0.03285358 1.000328536 22.580822387 8.63% 2/19/2010 0.03285358 1.000328536 22.588240996

2/20/2010 0.00000000 1.000000000 22.588240996 2/21/2010 0.00000000 1.000000000 22.588240996

8.63% 2/22/2010 0.03285358 1.000328536 22.595662042 8.63% 2/23/2010 0.03285358 1.000328536 22.603085526 8.62% 2/24/2010 0.03281704 1.000328170 22.610503189 8.62% 2/25/2010 0.03281704 1.000328170 22.617923286 8.62% 2/26/2010 0.03281704 1.000328170 22.625345819

2/27/2010 0.00000000 1.000000000 22.625345819

2/28/2010 0.00000000 1.000000000 22.625345819 8.61% 3/1/2010 0.03278049 1.000327805 22.632762518 8.62% 3/2/2010 0.03281704 1.000328170 22.640189920 8.62% 3/3/2010 0.03281704 1.000328170 22.647619759 8.61% 3/4/2010 0.03278049 1.000327805 22.655043760 8.61% 3/5/2010 0.03278049 1.000327805 22.662470194

- 3/6/2010 0.00000000 1.000000000 22.662470194 - 3/7/2010 0.00000000 1.000000000 22.662470194

8.63% 3/8/2010 0.03285358 1.000328536 22.669915627 8.63% 3/9/2010 0.03285358 1.000328536 22.677363506 8.63% 3/10/2010 0.03285358 1.000328536 22.684813832 8.62% 3/11/2010 0.03281704 1.000328170 22.692258316 8.61% 3/12/2010 0.03278049 1.000327805 22.699696950

- 3/13/2010 0.00000000 1.000000000 22.699696950 - 3/14/2010 0.00000000 1.000000000 22.699696950

8.62% 3/15/2010 0.03281704 1.000328170 22.707146318 8.61% 3/16/2010 0.03278049 1.000327805 22.714589831 8.62% 3/17/2010 0.03281704 1.000328170 22.722044087 8.61% 3/18/2010 0.03278049 1.000327805 22.729492484 8.62% 3/19/2010 0.03281704 1.000328170 22.736951630

- 3/20/2010 0.00000000 1.000000000 22.736951630 - 3/21/2010 0.00000000 1.000000000 22.736951630

8.62% 3/22/2010 0.03281704 1.000328170 22.744413224 8.62% 3/23/2010 0.03281704 1.000328170 22.751877266 8.62% 3/24/2010 0.03281704 1.000328170 22.759343758 8.61% 3/25/2010 0.03278049 1.000327805 22.766804383 8.60% 3/26/2010 0.03274394 1.000327439 22.774259131

- 3/27/2010 0.00000000 1.000000000 22.774259131 - 3/28/2010 0.00000000 1.000000000 22.774259131

8.56% 3/29/2010 0.03259770 1.000325977 22.781683017 8.59% 3/30/2010 0.03270739 1.000327074 22.789134310

8.61% 3/31/2010 0.03278049 1.000327805 22.796604700 8.58% 4/1/2010 0.03267083 1.000326708 22.804052540

4/2/2010 0.00000000 1.000000000 22.804052540 4/3/2010 0.00000000 1.000000000 22.804052540 4/4/2010 0.00000000 1.000000000 22.804052540

Page 252: Exemplo de Permuta Imobiliária.xlsx

8.61% 4/5/2010 0.03278049 1.000327805 22.811527820 8.62% 4/6/2010 0.03281704 1.000328170 22.819013887 8.63% 4/7/2010 0.03285358 1.000328536 22.826510751 8.62% 4/8/2010 0.03281704 1.000328170 22.834001735 8.62% 4/9/2010 0.03281704 1.000328170 22.841495178

4/10/2010 0.00000000 1.000000000 22.841495178 4/11/2010 0.00000000 1.000000000 22.841495178

8.63% 4/12/2010 0.03285358 1.000328536 22.848999427 8.62% 4/13/2010 0.03281704 1.000328170 22.856497792 8.61% 4/14/2010 0.03278049 1.000327805 22.863990264 8.62% 4/15/2010 0.03281704 1.000328170 22.871493548 8.63% 4/16/2010 0.03285358 1.000328536 22.879007652

4/17/2010 0.00000000 1.000000000 22.879007652 4/18/2010 0.00000000 1.000000000 22.879007652

8.63% 4/19/2010 0.03285358 1.000328536 22.886524226 8.63% 4/20/2010 0.03285358 1.000328536 22.894043268

4/21/2010 0.00000000 1.000000000 22.894043268 8.62% 4/22/2010 0.03281704 1.000328170 22.901556415 8.62% 4/23/2010 0.03281704 1.000328170 22.909072027

4/24/2010 0.00000000 1.000000000 22.909072027 4/25/2010 0.00000000 1.000000000 22.909072027

8.62% 4/26/2010 0.03281704 1.000328170 22.916590106 8.63% 4/27/2010 0.03285358 1.000328536 22.924119026 8.62% 4/28/2010 0.03281704 1.000328170 22.931642043 9.38% 4/29/2010 0.03558485 1.000355849 22.939802233 9.38% 4/30/2010 0.03558485 1.000355849 22.947965328

5/1/2010 0.00000000 1.000000000 22.947965328 5/2/2010 0.00000000 1.000000000 22.947965328

9.41% 5/3/2010 0.03569371 1.000356937 22.956156309 9.41% 5/4/2010 0.03569371 1.000356937 22.964350213 9.41% 5/5/2010 0.03569371 1.000356937 22.972547042 9.39% 5/6/2010 0.03562114 1.000356211 22.980730126 9.39% 5/7/2010 0.03562114 1.000356211 22.988916124

5/8/2010 0.00000000 1.000000000 22.988916124 5/9/2010 0.00000000 1.000000000 22.988916124

9.38% 5/10/2010 0.03558485 1.000355849 22.997096696 9.37% 5/11/2010 0.03554856 1.000355486 23.005271831 9.38% 5/12/2010 0.03558485 1.000355849 23.013458223 9.38% 5/13/2010 0.03558485 1.000355849 23.021647528 9.38% 5/14/2010 0.03558485 1.000355849 23.029839747

5/15/2010 0.00000000 1.000000000 23.029839747 5/16/2010 0.00000000 1.000000000 23.029839747

9.38% 5/17/2010 0.03558485 1.000355849 23.038034881 9.37% 5/18/2010 0.03554856 1.000355486 23.046224570 9.37% 5/19/2010 0.03554856 1.000355486 23.054417170 9.37% 5/20/2010 0.03554856 1.000355486 23.062612682 9.37% 5/21/2010 0.03554856 1.000355486 23.070811108

5/22/2010 0.00000000 1.000000000 23.070811108

Page 253: Exemplo de Permuta Imobiliária.xlsx

5/23/2010 0.00000000 1.000000000 23.070811108 9.38% 5/24/2010 0.03558485 1.000355849 23.079020822 9.38% 5/25/2010 0.03558485 1.000355849 23.087233457 9.38% 5/26/2010 0.03558485 1.000355849 23.095449014 9.37% 5/27/2010 0.03554856 1.000355486 23.103659113 9.38% 5/28/2010 0.03558485 1.000355849 23.111880516

5/29/2010 0.00000000 1.000000000 23.111880516 5/30/2010 0.00000000 1.000000000 23.111880516

9.37% 5/31/2010 0.03554856 1.000355486 23.120096455 9.40% 6/1/2010 0.03565743 1.000356574 23.128340487 9.40% 6/2/2010 0.03565743 1.000356574 23.136587459 9.39% 6/3/2010 0.03562114 1.000356211 23.144828975 9.39% 6/4/2010 0.03562114 1.000356211 23.153073428

6/5/2010 0.00000000 1.000000000 23.153073428 6/6/2010 0.00000000 1.000000000 23.153073428

9.40% 6/7/2010 0.03565743 1.000356574 23.161329218 9.39% 6/8/2010 0.03562114 1.000356211 23.169579548 9.38% 6/9/2010 0.03558485 1.000355849 23.177824408

10.12% 6/10/2010 0.03826148 1.000382615 23.186692588 10.08% 6/11/2010 0.03811726 1.000381173 23.195530719

6/12/2010 0.00000000 1.000000000 23.195530719 6/13/2010 0.00000000 1.000000000 23.195530719

10.11% 6/14/2010 0.03822543 1.000382254 23.204397311 10.13% 6/15/2010 0.03829753 1.000382975 23.213284022 10.12% 6/16/2010 0.03826148 1.000382615 23.222165768 10.12% 6/17/2010 0.03826148 1.000382615 23.231050913 10.13% 6/18/2010 0.03829753 1.000382975 23.239947832

6/19/2010 0.00000000 1.000000000 23.239947832 6/20/2010 0.00000000 1.000000000 23.239947832

10.13% 6/21/2010 0.03829753 1.000382975 23.248848158 10.13% 6/22/2010 0.03829753 1.000382975 23.257751892 10.13% 6/23/2010 0.03829753 1.000382975 23.266659037 10.13% 6/24/2010 0.03829753 1.000382975 23.275569593 10.13% 6/25/2010 0.03829753 1.000382975 23.284483561

6/26/2010 0.00000000 1.000000000 23.284483561 6/27/2010 0.00000000 1.000000000 23.284483561

10.13% 6/28/2010 0.03829753 1.000382975 23.293400943 10.13% 6/29/2010 0.03829753 1.000382975 23.302321740 10.12% 6/30/2010 0.03826148 1.000382615 23.311237554 10.14% 7/1/2010 0.03833357 1.000383336 23.320173585 10.14% 7/2/2010 0.03833357 1.000383336 23.329113041

7/3/2010 0.00000000 1.000000000 23.329113041 7/4/2010 0.00000000 1.000000000 23.329113041

10.14% 7/5/2010 0.03833357 1.000383336 23.338055924 10.14% 7/6/2010 0.03833357 1.000383336 23.347002235 10.14% 7/7/2010 0.03833357 1.000383336 23.355951975 10.14% 7/8/2010 0.03833357 1.000383336 23.364905147 10.14% 7/9/2010 0.03833357 1.000383336 23.373861750

Page 254: Exemplo de Permuta Imobiliária.xlsx

7/10/2010 0.00000000 1.000000000 23.373861750 7/11/2010 0.00000000 1.000000000 23.373861750

10.14% 7/12/2010 0.03833357 1.000383336 23.382821787 10.14% 7/13/2010 0.03833357 1.000383336 23.391785258 10.13% 7/14/2010 0.03829753 1.000382975 23.400743734 10.14% 7/15/2010 0.03833357 1.000383336 23.409714076 10.14% 7/16/2010 0.03833357 1.000383336 23.418687856

7/17/2010 0.00000000 1.000000000 23.418687856 7/18/2010 0.00000000 1.000000000 23.418687856

10.13% 7/19/2010 0.03829753 1.000382975 23.427656635 10.14% 7/20/2010 0.03833357 1.000383336 23.436637294 10.14% 7/21/2010 0.03833357 1.000383336 23.445621394 10.64% 7/22/2010 0.04013166 1.000401317 23.455030512 10.64% 7/23/2010 0.04013166 1.000401317 23.464443406

7/24/2010 0.00000000 1.000000000 23.464443406 7/25/2010 0.00000000 1.000000000 23.464443406

10.64% 7/26/2010 0.04013166 1.000401317 23.473860077 10.63% 7/27/2010 0.04009578 1.000400958 23.483272104 10.63% 7/28/2010 0.04009578 1.000400958 23.492687905 10.63% 7/29/2010 0.04009578 1.000400958 23.502107482 10.63% 7/30/2010 0.04009578 1.000400958 23.511530835

7/31/2010 0.00000000 1.000000000 23.511530835 8/1/2010 0.00000000 1.000000000 23.511530835

10.65% 8/2/2010 0.04016754 1.000401675 23.520974839 10.64% 8/3/2010 0.04013166 1.000401317 23.530414197 10.64% 8/4/2010 0.04013166 1.000401317 23.539857343 10.64% 8/5/2010 0.04013166 1.000401317 23.549304279 10.64% 8/6/2010 0.04013166 1.000401317 23.558755007

8/7/2010 0.00000000 1.000000000 23.558755007 8/8/2010 0.00000000 1.000000000 23.558755007

10.64% 8/9/2010 0.04013166 1.000401317 23.568209527 10.64% 8/10/2010 0.04013166 1.000401317 23.577667841 10.64% 8/11/2010 0.04013166 1.000401317 23.587129951 10.64% 8/12/2010 0.04013166 1.000401317 23.596595858 10.64% 8/13/2010 0.04013166 1.000401317 23.606065564

8/14/2010 0.00000000 1.000000000 23.606065564 8/15/2010 0.00000000 1.000000000 23.606065564

10.64% 8/16/2010 0.04013166 1.000401317 23.615539071 10.64% 8/17/2010 0.04013166 1.000401317 23.625016379 10.63% 8/18/2010 0.04009578 1.000400958 23.634489014 10.63% 8/19/2010 0.04009578 1.000400958 23.643965446 10.63% 8/20/2010 0.04009578 1.000400958 23.653445679

8/21/2010 0.00000000 1.000000000 23.653445679 8/22/2010 0.00000000 1.000000000 23.653445679

10.63% 8/23/2010 0.04009578 1.000400958 23.662929712 10.63% 8/24/2010 0.04009578 1.000400958 23.672417549 10.64% 8/25/2010 0.04013166 1.000401317 23.681917683 10.63% 8/26/2010 0.04009578 1.000400958 23.691413133

Page 255: Exemplo de Permuta Imobiliária.xlsx

10.64% 8/27/2010 0.04013166 1.000401317 23.700920891 8/28/2010 0.00000000 1.000000000 23.700920891 8/29/2010 0.00000000 1.000000000 23.700920891

10.61% 8/30/2010 0.04002401 1.000400240 23.710406949 10.63% 8/31/2010 0.04009578 1.000400958 23.719913821 10.63% 9/1/2010 0.04009578 1.000400958 23.729424506 10.63% 9/2/2010 0.04009578 1.000400958 23.738939003 10.62% 9/3/2010 0.04005989 1.000400599 23.748448797

9/4/2010 0.00000000 1.000000000 23.748448797 9/5/2010 0.00000000 1.000000000 23.748448797

10.61% 9/6/2010 0.04002401 1.000400240 23.757953878 10.62% 9/7/2010 0.04005989 1.000400599 23.767471289 10.64% 9/8/2010 0.04013166 1.000401317 23.777009570 10.63% 9/9/2010 0.04009578 1.000400958 23.786543148 10.62% 9/10/2010 0.04005989 1.000400599 23.796072012

9/11/2010 0.00000000 1.000000000 23.796072012 9/12/2010 0.00000000 1.000000000 23.796072012

10.62% 9/13/2010 0.04005989 1.000400599 23.805604693 10.62% 9/14/2010 0.04005989 1.000400599 23.815141193 10.58% 9/15/2010 0.03991632 1.000399163 23.824647321 10.60% 9/16/2010 0.03998811 1.000399881 23.834174348 10.62% 9/17/2010 0.04005989 1.000400599 23.843722293

9/18/2010 0.00000000 1.000000000 23.843722293 9/19/2010 0.00000000 1.000000000 23.843722293

10.62% 9/20/2010 0.04005989 1.000400599 23.853274063 10.62% 9/21/2010 0.04005989 1.000400599 23.862829659 10.62% 9/22/2010 0.04005989 1.000400599 23.872389084 10.63% 9/23/2010 0.04009578 1.000400958 23.881960904 10.63% 9/24/2010 0.04009578 1.000400958 23.891536563

9/25/2010 0.00000000 1.000000000 23.891536563 9/26/2010 0.00000000 1.000000000 23.891536563

10.63% 9/27/2010 0.04009578 1.000400958 23.901116061 10.62% 9/28/2010 0.04005989 1.000400599 23.910690822 10.60% 9/29/2010 0.03998811 1.000399881 23.920252257 10.61% 9/30/2010 0.04002401 1.000400240 23.929826100 10.64% 10/1/2010 0.04013166 1.000401317 23.939429537

10/2/2010 0.00000000 1.000000000 23.939429537 10/3/2010 0.00000000 1.000000000 23.939429537

10.64% 10/4/2010 0.04013166 1.000401317 23.949036828 10.64% 10/5/2010 0.04013166 1.000401317 23.958647974 10.64% 10/6/2010 0.04013166 1.000401317 23.968262978 10.64% 10/7/2010 0.04013166 1.000401317 23.977881840 10.64% 10/8/2010 0.04013166 1.000401317 23.987504563

10/9/2010 0.00000000 1.000000000 23.987504563 10/10/2010 0.00000000 1.000000000 23.987504563

10.64% 10/11/2010 0.04013166 1.000401317 23.997131147 10/12/2010 0.00000000 1.000000000 23.997131147

10.64% 10/13/2010 0.04013166 1.000401317 24.006761595

Page 256: Exemplo de Permuta Imobiliária.xlsx

10.63% 10/14/2010 0.04009578 1.000400958 24.016387293 10.64% 10/15/2010 0.04013166 1.000401317 24.026025468

10/16/2010 0.00000000 1.000000000 24.026025468 10/17/2010 0.00000000 1.000000000 24.026025468

10.64% 10/18/2010 0.04013166 1.000401317 24.035667512 10.64% 10/19/2010 0.04013166 1.000401317 24.045313425 10.64% 10/20/2010 0.04013166 1.000401317 24.054963209 10.64% 10/21/2010 0.04013166 1.000401317 24.064616865 10.64% 10/22/2010 0.04013166 1.000401317 24.074274396

10/23/2010 0.00000000 1.000000000 24.074274396 10/24/2010 0.00000000 1.000000000 24.074274396

10.64% 10/25/2010 0.04013166 1.000401317 24.083935803 10.64% 10/26/2010 0.04013166 1.000401317 24.093601086 10.64% 10/27/2010 0.04013166 1.000401317 24.103270249 10.64% 10/28/2010 0.04013166 1.000401317 24.112943292 10.64% 10/29/2010 0.04013166 1.000401317 24.122620217

10/30/2010 0.00000000 1.000000000 24.122620217 10/31/2010 0.00000000 1.000000000 24.122620217

10.64% 11/1/2010 0.04013166 1.000401317 24.132301025 11/2/2010 0.00000000 1.000000000 24.132301025

10.64% 11/3/2010 0.04013166 1.000401317 24.141985719 10.64% 11/4/2010 0.04013166 1.000401317 24.151674299 10.64% 11/5/2010 0.04013166 1.000401317 24.161366767

11/6/2010 0.00000000 1.000000000 24.161366767 11/7/2010 0.00000000 1.000000000 24.161366767

10.64% 11/8/2010 0.04013166 1.000401317 24.171063126 10.64% 11/9/2010 0.04013166 1.000401317 24.180763375 10.63% 11/10/2010 0.04009578 1.000400958 24.190458841 10.63% 11/11/2010 0.04009578 1.000400958 24.200158194 10.64% 11/12/2010 0.04013166 1.000401317 24.209870119

11/13/2010 0.00000000 1.000000000 24.209870119 11/14/2010 0.00000000 1.000000000 24.209870119 11/15/2010 0.00000000 1.000000000 24.209870119

10.64% 11/16/2010 0.04013166 1.000401317 24.219585943 10.64% 11/17/2010 0.04013166 1.000401317 24.229305665 10.64% 11/18/2010 0.04013166 1.000401317 24.239029288 10.64% 11/19/2010 0.04013166 1.000401317 24.248756814

11/20/2010 0.00000000 1.000000000 24.248756814 11/21/2010 0.00000000 1.000000000 24.248756814

10.64% 11/22/2010 0.04013166 1.000401317 24.258488243 10.64% 11/23/2010 0.04013166 1.000401317 24.268223577 10.64% 11/24/2010 0.04013166 1.000401317 24.277962819 10.64% 11/25/2010 0.04013166 1.000401317 24.287705969 10.64% 11/26/2010 0.04013166 1.000401317 24.297453029

11/27/2010 0.00000000 1.000000000 24.297453029 11/28/2010 0.00000000 1.000000000 24.297453029

10.64% 11/29/2010 0.04013166 1.000401317 24.307204001 10.64% 11/30/2010 0.04013166 1.000401317 24.316958886

Page 257: Exemplo de Permuta Imobiliária.xlsx

10.64% 12/1/2010 0.04013166 1.000401317 24.326717686 10.64% 12/2/2010 0.04013166 1.000401317 24.336480402 10.64% 12/3/2010 0.04013166 1.000401317 24.346247036

12/4/2010 0.00000000 1.000000000 24.346247036 12/5/2010 0.00000000 1.000000000 24.346247036

10.64% 12/6/2010 0.04013166 1.000401317 24.356017590 10.64% 12/7/2010 0.04013166 1.000401317 24.365792064 10.64% 12/8/2010 0.04013166 1.000401317 24.375570462 10.64% 12/9/2010 0.04013166 1.000401317 24.385352783 10.65% 12/10/2010 0.04016754 1.000401675 24.395147780

12/11/2010 0.00000000 1.000000000 24.395147780 12/12/2010 0.00000000 1.000000000 24.395147780

10.64% 12/13/2010 0.04013166 1.000401317 24.404937958 10.64% 12/14/2010 0.04013166 1.000401317 24.414732066 10.64% 12/15/2010 0.04013166 1.000401317 24.424530103 10.64% 12/16/2010 0.04013166 1.000401317 24.434332073 10.64% 12/17/2010 0.04013166 1.000401317 24.444137977

12/18/2010 0.00000000 1.000000000 24.444137977 12/19/2010 0.00000000 1.000000000 24.444137977

10.64% 12/20/2010 0.04013166 1.000401317 24.453947816 10.64% 12/21/2010 0.04013166 1.000401317 24.463761592 10.64% 12/22/2010 0.04013166 1.000401317 24.473579306 10.64% 12/23/2010 0.04013166 1.000401317 24.483400960 10.64% 12/24/2010 0.04013166 1.000401317 24.493226556

12/25/2010 0.00000000 1.000000000 24.493226556 12/26/2010 0.00000000 1.000000000 24.493226556

10.64% 12/27/2010 0.04013166 1.000401317 24.503056095 10.64% 12/28/2010 0.04013166 1.000401317 24.512889578 10.64% 12/29/2010 0.04013166 1.000401317 24.522727008 10.64% 12/30/2010 0.04013166 1.000401317 24.532568386 10.64% 12/31/2010 0.04013166 1.000401317 24.542413714

1/1/2011 0.00000000 1.000000000 24.542413714 1/2/2011 0.00000000 1.000000000 24.542413714

10.64% 1/3/2011 0.04013166 1.000401317 24.552262993 10.64% 1/4/2011 0.04013166 1.000401317 24.562116224 10.64% 1/5/2011 0.04013166 1.000401317 24.571973409 10.64% 1/6/2011 0.04013166 1.000401317 24.581834551 10.64% 1/7/2011 0.04013166 1.000401317 24.591699650

1/8/2011 0.00000000 1.000000000 24.591699650 1/9/2011 0.00000000 1.000000000 24.591699650

10.64% 1/10/2011 0.04013166 1.000401317 24.601568707 10.64% 1/11/2011 0.04013166 1.000401317 24.611441726 10.64% 1/12/2011 0.04013166 1.000401317 24.621318706 10.64% 1/13/2011 0.04013166 1.000401317 24.631199651 10.64% 1/14/2011 0.04013166 1.000401317 24.641084561

1/15/2011 0.00000000 1.000000000 24.641084561 1/16/2011 0.00000000 1.000000000 24.641084561

10.64% 1/17/2011 0.04013166 1.000401317 24.650973438

Page 258: Exemplo de Permuta Imobiliária.xlsx

10.64% 1/18/2011 0.04013166 1.000401317 24.660866283 10.64% 1/19/2011 0.04013166 1.000401317 24.670763099 11.14% 1/20/2011 0.04192167 1.000419217 24.681105496 11.14% 1/21/2011 0.04192167 1.000419217 24.691452228

1/22/2011 0.00000000 1.000000000 24.691452228 1/23/2011 0.00000000 1.000000000 24.691452228

11.14% 1/24/2011 0.04192167 1.000419217 24.701803298 11.14% 1/25/2011 0.04192167 1.000419217 24.712158708 11.14% 1/26/2011 0.04192167 1.000419217 24.722518459 11.14% 1/27/2011 0.04192167 1.000419217 24.732882552 11.14% 1/28/2011 0.04192167 1.000419217 24.743250991

1/29/2011 0.00000000 1.000000000 24.743250991 1/30/2011 0.00000000 1.000000000 24.743250991

11.14% 1/31/2011 0.04192167 1.000419217 24.753623776 11.14% 2/1/2011 0.04192167 1.000419217 24.764000909 11.14% 2/2/2011 0.04192167 1.000419217 24.774382393 11.14% 2/3/2011 0.04192167 1.000419217 24.784768229 11.14% 2/4/2011 0.04192167 1.000419217 24.795158419

2/5/2011 0.00000000 1.000000000 24.795158419 2/6/2011 0.00000000 1.000000000 24.795158419

11.14% 2/7/2011 0.04192167 1.000419217 24.805552964 11.14% 2/8/2011 0.04192167 1.000419217 24.815951868 11.14% 2/9/2011 0.04192167 1.000419217 24.826355130 11.15% 2/10/2011 0.04195739 1.000419574 24.836771621 11.14% 2/11/2011 0.04192167 1.000419217 24.847183612

2/12/2011 0.00000000 1.000000000 24.847183612 2/13/2011 0.00000000 1.000000000 24.847183612

11.15% 2/14/2011 0.04195739 1.000419574 24.857608842 11.15% 2/15/2011 0.04195739 1.000419574 24.868038447 11.15% 2/16/2011 0.04195739 1.000419574 24.878472427 11.15% 2/17/2011 0.04195739 1.000419574 24.888910786 11.16% 2/18/2011 0.04199311 1.000419931 24.899362413

2/19/2011 0.00000000 1.000000000 24.899362413 2/20/2011 0.00000000 1.000000000 24.899362413

11.16% 2/21/2011 0.04199311 1.000419931 24.909818429 11.16% 2/22/2011 0.04199311 1.000419931 24.920278836 11.16% 2/23/2011 0.04199311 1.000419931 24.930743636 11.16% 2/24/2011 0.04199311 1.000419931 24.941212830 11.16% 2/25/2011 0.04199311 1.000419931 24.951686420

2/26/2011 0.00000000 1.000000000 24.951686420 2/27/2011 0.00000000 1.000000000 24.951686420

11.15% 2/28/2011 0.04195739 1.000419574 24.962155497 11.16% 3/1/2011 0.04199311 1.000419931 24.972637882 11.16% 3/2/2011 0.04199311 1.000419931 24.983124669 11.64% 3/3/2011 0.04370368 1.000437037 24.994043214 11.64% 3/4/2011 0.04370368 1.000437037 25.004966532

3/5/2011 0.00000000 1.000000000 25.004966532 3/6/2011 0.00000000 1.000000000 25.004966532

Page 259: Exemplo de Permuta Imobiliária.xlsx

3/7/2011 0.00000000 1.000000000 25.004966532 3/8/2011 0.00000000 1.000000000 25.004966532

11.64% 3/9/2011 0.04370368 1.000437037 25.015894623 11.64% 3/10/2011 0.04370368 1.000437037 25.026827491 11.64% 3/11/2011 0.04370368 1.000437037 25.037765136

3/12/2011 0.00000000 1.000000000 25.037765136 3/13/2011 0.00000000 1.000000000 25.037765136

11.64% 3/14/2011 0.04370368 1.000437037 25.048707562 11.65% 3/15/2011 0.04373924 1.000437392 25.059663676 11.65% 3/16/2011 0.04373924 1.000437392 25.070624583 11.64% 3/17/2011 0.04370368 1.000437037 25.081581370 11.65% 3/18/2011 0.04373924 1.000437392 25.092551863

3/19/2011 0.00000000 1.000000000 25.092551863 3/20/2011 0.00000000 1.000000000 25.092551863

11.64% 3/21/2011 0.04370368 1.000437037 25.103518233 11.64% 3/22/2011 0.04370368 1.000437037 25.114489395 11.65% 3/23/2011 0.04373924 1.000437392 25.125474282 11.65% 3/24/2011 0.04373924 1.000437392 25.136463974 11.65% 3/25/2011 0.04373924 1.000437392 25.147458473

3/26/2011 0.00000000 1.000000000 25.147458473 3/27/2011 0.00000000 1.000000000 25.147458473

11.66% 3/28/2011 0.04377480 1.000437748 25.158466722 11.66% 3/29/2011 0.04377480 1.000437748 25.169479791 11.66% 3/30/2011 0.04377480 1.000437748 25.180497679 11.66% 3/31/2011 0.04377480 1.000437748 25.191520392 11.67% 4/1/2011 0.04381035 1.000438104 25.202556885

4/2/2011 0.00000000 1.000000000 25.202556885 4/3/2011 0.00000000 1.000000000 25.202556885

11.66% 4/4/2011 0.04377480 1.000437748 25.213589253 11.65% 4/5/2011 0.04373924 1.000437392 25.224617486 11.64% 4/6/2011 0.04370368 1.000437037 25.235641573 11.65% 4/7/2011 0.04373924 1.000437392 25.246679452 11.64% 4/8/2011 0.04370368 1.000437037 25.257713180

4/9/2011 0.00000000 1.000000000 25.257713180 4/10/2011 0.00000000 1.000000000 25.257713180

11.64% 4/11/2011 0.04370368 1.000437037 25.268751731 11.63% 4/12/2011 0.04366812 1.000436681 25.279786121 11.65% 4/13/2011 0.04373924 1.000437392 25.290843307 11.66% 4/14/2011 0.04377480 1.000437748 25.301914323 11.66% 4/15/2011 0.04377480 1.000437748 25.312990185

4/16/2011 0.00000000 1.000000000 25.312990185 4/17/2011 0.00000000 1.000000000 25.312990185

11.69% 4/18/2011 0.04388145 1.000438814 25.324097891 11.66% 4/19/2011 0.04377480 1.000437748 25.335183464 11.64% 4/20/2011 0.04370368 1.000437037 25.346255872

4/21/2011 0.00000000 1.000000000 25.346255872 4/22/2011 0.00000000 1.000000000 25.346255872 4/23/2011 0.00000000 1.000000000 25.346255872

Page 260: Exemplo de Permuta Imobiliária.xlsx

4/24/2011 0.00000000 1.000000000 25.346255872 11.88% 4/25/2011 0.04455623 1.000445562 25.357549207 11.89% 4/26/2011 0.04459171 1.000445917 25.368856572 11.89% 4/27/2011 0.04459171 1.000445917 25.380168979 11.89% 4/28/2011 0.04459171 1.000445917 25.391486430 11.91% 4/29/2011 0.04466267 1.000446627 25.402826944

4/30/2011 0.00000000 1.000000000 25.402826944 5/1/2011 0.00000000 1.000000000 25.402826944

11.90% 5/2/2011 0.04462719 1.000446272 25.414163512 11.90% 5/3/2011 0.04462719 1.000446272 25.425505139 11.90% 5/4/2011 0.04462719 1.000446272 25.436851827 11.90% 5/5/2011 0.04462719 1.000446272 25.448203579 11.90% 5/6/2011 0.04462719 1.000446272 25.459560397

5/7/2011 0.00000000 1.000000000 25.459560397 5/8/2011 0.00000000 1.000000000 25.459560397

11.89% 5/9/2011 0.04459171 1.000445917 25.470913250 11.89% 5/10/2011 0.04459171 1.000445917 25.482271165 11.88% 5/11/2011 0.04455623 1.000445562 25.493625103 11.87% 5/12/2011 0.04452074 1.000445207 25.504975054 11.87% 5/13/2011 0.04452074 1.000445207 25.516330057

5/14/2011 0.00000000 1.000000000 25.516330057 5/15/2011 0.00000000 1.000000000 25.516330057

11.86% 5/16/2011 0.04448525 1.000444853 25.527681061 11.88% 5/17/2011 0.04455623 1.000445562 25.539055232 11.88% 5/18/2011 0.04455623 1.000445562 25.550434471 11.88% 5/19/2011 0.04455623 1.000445562 25.561818780 11.90% 5/20/2011 0.04462719 1.000446272 25.573226301

5/21/2011 0.00000000 1.000000000 25.573226301 5/22/2011 0.00000000 1.000000000 25.573226301

11.90% 5/23/2011 0.04462719 1.000446272 25.584638913 11.89% 5/24/2011 0.04459171 1.000445917 25.596047541 11.89% 5/25/2011 0.04459171 1.000445917 25.607461256 11.88% 5/26/2011 0.04455623 1.000445562 25.618870974 11.89% 5/27/2011 0.04459171 1.000445917 25.630294867

5/28/2011 0.00000000 1.000000000 25.630294867 5/29/2011 0.00000000 1.000000000 25.630294867

11.88% 5/30/2011 0.04455623 1.000445562 25.641714759 11.85% 5/31/2011 0.04444976 1.000444498 25.653112439 11.91% 6/1/2011 0.04466267 1.000446627 25.664569803 11.89% 6/2/2011 0.04459171 1.000445917 25.676014073 11.89% 6/3/2011 0.04459171 1.000445917 25.687463447

6/4/2011 0.00000000 1.000000000 25.687463447 6/5/2011 0.00000000 1.000000000 25.687463447

11.91% 6/6/2011 0.04466267 1.000446627 25.698936152 11.89% 6/7/2011 0.04459171 1.000445917 25.710395747 11.88% 6/8/2011 0.04455623 1.000445562 25.721851329 12.07% 6/9/2011 0.04522986 1.000452299 25.733485288 12.09% 6/10/2011 0.04530071 1.000453007 25.745142739

Page 261: Exemplo de Permuta Imobiliária.xlsx

6/11/2011 0.00000000 1.000000000 25.745142739 6/12/2011 0.00000000 1.000000000 25.745142739

12.07% 6/13/2011 0.04522986 1.000452299 25.756787232 12.06% 6/14/2011 0.04519444 1.000451944 25.768427867 12.13% 6/15/2011 0.04544236 1.000454424 25.780137648 12.13% 6/16/2011 0.04544236 1.000454424 25.791852750 12.13% 6/17/2011 0.04544236 1.000454424 25.803573176

6/18/2011 0.00000000 1.000000000 25.803573176 6/19/2011 0.00000000 1.000000000 25.803573176

12.12% 6/20/2011 0.04540695 1.000454069 25.815289791 12.14% 6/21/2011 0.04547776 1.000454778 25.827030006 12.13% 6/22/2011 0.04544236 1.000454424 25.838766417

6/23/2011 0.00000000 1.000000000 25.838766417 12.12% 6/24/2011 0.04540695 1.000454069 25.850499013

6/25/2011 0.00000000 1.000000000 25.850499013 6/26/2011 0.00000000 1.000000000 25.850499013

12.12% 6/27/2011 0.04540695 1.000454069 25.862236936 12.11% 6/28/2011 0.04537154 1.000453715 25.873971030 12.12% 6/29/2011 0.04540695 1.000454069 25.885719611 12.15% 6/30/2011 0.04551316 1.000455132 25.897501021 12.15% 7/1/2011 0.04551316 1.000455132 25.909287792

7/2/2011 0.00000000 1.000000000 25.909287792 7/3/2011 0.00000000 1.000000000 25.909287792

12.15% 7/4/2011 0.04551316 1.000455132 25.921079928 12.16% 7/5/2011 0.04554856 1.000455486 25.932886607 12.15% 7/6/2011 0.04551316 1.000455132 25.944689483 12.15% 7/7/2011 0.04551316 1.000455132 25.956497732 12.15% 7/8/2011 0.04551316 1.000455132 25.968311355

7/9/2011 0.00000000 1.000000000 25.968311355 7/10/2011 0.00000000 1.000000000 25.968311355

12.15% 7/11/2011 0.04551316 1.000455132 25.980130354 12.15% 7/12/2011 0.04551316 1.000455132 25.991954733 12.16% 7/13/2011 0.04554856 1.000455486 26.003793694 12.16% 7/14/2011 0.04554856 1.000455486 26.015638047 12.16% 7/15/2011 0.04554856 1.000455486 26.027487796

7/16/2011 0.00000000 1.000000000 26.027487796 7/17/2011 0.00000000 1.000000000 26.027487796

12.16% 7/18/2011 0.04554856 1.000455486 26.039342941 12.15% 7/19/2011 0.04551316 1.000455132 26.051194270 12.15% 7/20/2011 0.04551316 1.000455132 26.063050992 12.40% 7/21/2011 0.04639717 1.000463972 26.075143510 12.40% 7/22/2011 0.04639717 1.000463972 26.087241638

7/23/2011 0.00000000 1.000000000 26.087241638 7/24/2011 0.00000000 1.000000000 26.087241638

12.41% 7/25/2011 0.04643249 1.000464325 26.099354594 12.40% 7/26/2011 0.04639717 1.000463972 26.111463956 12.40% 7/27/2011 0.04639717 1.000463972 26.123578936 12.40% 7/28/2011 0.04639717 1.000463972 26.135699537

Page 262: Exemplo de Permuta Imobiliária.xlsx

12.40% 7/29/2011 0.04639717 1.000463972 26.147825762 7/30/2011 0.00000000 1.000000000 26.147825762 7/31/2011 0.00000000 1.000000000 26.147825762

12.41% 8/1/2011 0.04643249 1.000464325 26.159966848 12.40% 8/2/2011 0.04639717 1.000463972 26.172104332 12.40% 8/3/2011 0.04639717 1.000463972 26.184247448 12.40% 8/4/2011 0.04639717 1.000463972 26.196396198 12.40% 8/5/2011 0.04639717 1.000463972 26.208550584

8/6/2011 0.00000000 1.000000000 26.208550584 8/7/2011 0.00000000 1.000000000 26.208550584

12.40% 8/8/2011 0.04639717 1.000463972 26.220710610 12.40% 8/9/2011 0.04639717 1.000463972 26.232876277 12.40% 8/10/2011 0.04639717 1.000463972 26.245047589 12.40% 8/11/2011 0.04639717 1.000463972 26.257224548 12.40% 8/12/2011 0.04639717 1.000463972 26.269407157

8/13/2011 0.00000000 1.000000000 26.269407157 8/14/2011 0.00000000 1.000000000 26.269407157

12.40% 8/15/2011 0.04639717 1.000463972 26.281595419 12.40% 8/16/2011 0.04639717 1.000463972 26.293789335 12.40% 8/17/2011 0.04639717 1.000463972 26.305988909 12.39% 8/18/2011 0.04636185 1.000463618 26.318184851 12.40% 8/19/2011 0.04639717 1.000463972 26.330395744

8/20/2011 0.00000000 1.000000000 26.330395744 8/21/2011 0.00000000 1.000000000 26.330395744

12.39% 8/22/2011 0.04636185 1.000463618 26.342603002 12.40% 8/23/2011 0.04639717 1.000463972 26.354825224 12.40% 8/24/2011 0.04639717 1.000463972 26.367053117 12.39% 8/25/2011 0.04636185 1.000463618 26.379277370 12.39% 8/26/2011 0.04636185 1.000463618 26.391507290

8/27/2011 0.00000000 1.000000000 26.391507290 8/28/2011 0.00000000 1.000000000 26.391507290

12.39% 8/29/2011 0.04636185 1.000463618 26.403742880 12.39% 8/30/2011 0.04636185 1.000463618 26.415984143 12.39% 8/31/2011 0.04636185 1.000463618 26.428231081 11.88% 9/1/2011 0.04455623 1.000445562 26.440006503 11.88% 9/2/2011 0.04455623 1.000445562 26.451787172

9/3/2011 0.00000000 1.000000000 26.451787172 9/4/2011 0.00000000 1.000000000 26.451787172

11.88% 9/5/2011 0.04455623 1.000445562 26.463573090 11.88% 9/6/2011 0.04455623 1.000445562 26.475364260

9/7/2011 0.00000000 1.000000000 26.475364260 11.88% 9/8/2011 0.04455623 1.000445562 26.487160683 11.88% 9/9/2011 0.04455623 1.000445562 26.498962362

9/10/2011 0.00000000 1.000000000 26.498962362 9/11/2011 0.00000000 1.000000000 26.498962362

11.88% 9/12/2011 0.04455623 1.000445562 26.510769300 11.88% 9/13/2011 0.04455623 1.000445562 26.522581498 11.88% 9/14/2011 0.04455623 1.000445562 26.534398959

Page 263: Exemplo de Permuta Imobiliária.xlsx

11.88% 9/15/2011 0.04455623 1.000445562 26.546221686 11.88% 9/16/2011 0.04455623 1.000445562 26.558049680

9/17/2011 0.00000000 1.000000000 26.558049680 9/18/2011 0.00000000 1.000000000 26.558049680

11.87% 9/19/2011 0.04452074 1.000445207 26.569873521 11.87% 9/20/2011 0.04452074 1.000445207 26.581702625 11.88% 9/21/2011 0.04455623 1.000445562 26.593546428 11.88% 9/22/2011 0.04455623 1.000445562 26.605395509 11.88% 9/23/2011 0.04455623 1.000445562 26.617249869

9/24/2011 0.00000000 1.000000000 26.617249869 9/25/2011 0.00000000 1.000000000 26.617249869

11.88% 9/26/2011 0.04455623 1.000445562 26.629109511 11.88% 9/27/2011 0.04455623 1.000445562 26.640974437 11.88% 9/28/2011 0.04455623 1.000445562 26.652844650 11.88% 9/29/2011 0.04455623 1.000445562 26.664720151 11.88% 9/30/2011 0.04455623 1.000445562 26.676600944

10/1/2011 0.00000000 1.000000000 26.676600944 10/2/2011 0.00000000 1.000000000 26.676600944

11.89% 10/3/2011 0.04459171 1.000445917 26.688496497 11.88% 10/4/2011 0.04455623 1.000445562 26.700387883 11.88% 10/5/2011 0.04455623 1.000445562 26.712284569 11.88% 10/6/2011 0.04455623 1.000445562 26.724186554 11.88% 10/7/2011 0.04455623 1.000445562 26.736093843

10/8/2011 0.00000000 1.000000000 26.736093843 10/9/2011 0.00000000 1.000000000 26.736093843

11.88% 10/10/2011 0.04455623 1.000445562 26.748006438 11.88% 10/11/2011 0.04455623 1.000445562 26.759924340

10/12/2011 0.00000000 1.000000000 26.759924340 11.87% 10/13/2011 0.04452074 1.000445207 26.771838056 11.87% 10/14/2011 0.04452074 1.000445207 26.783757076

10/15/2011 0.00000000 1.000000000 26.783757076 10/16/2011 0.00000000 1.000000000 26.783757076

11.87% 10/17/2011 0.04452074 1.000445207 26.795681403 11.87% 10/18/2011 0.04452074 1.000445207 26.807611039 11.88% 10/19/2011 0.04455623 1.000445562 26.819555498 11.39% 10/20/2011 0.04281367 1.000428137 26.831037936 11.39% 10/21/2011 0.04281367 1.000428137 26.842525289

10/22/2011 0.00000000 1.000000000 26.842525289 10/23/2011 0.00000000 1.000000000 26.842525289

11.39% 10/24/2011 0.04281367 1.000428137 26.854017560 11.39% 10/25/2011 0.04281367 1.000428137 26.865514752 11.39% 10/26/2011 0.04281367 1.000428137 26.877016866 11.39% 10/27/2011 0.04281367 1.000428137 26.888523905 11.39% 10/28/2011 0.04281367 1.000428137 26.900035870

10/29/2011 0.00000000 1.000000000 26.900035870 10/30/2011 0.00000000 1.000000000 26.900035870

11.39% 10/31/2011 0.04281367 1.000428137 26.911552764 11.39% 11/1/2011 0.04281367 1.000428137 26.923074588

Page 264: Exemplo de Permuta Imobiliária.xlsx

11/2/2011 0.00000000 1.000000000 26.923074588 11.40% 11/3/2011 0.04284931 1.000428493 26.934610941 11.39% 11/4/2011 0.04281367 1.000428137 26.946142638

11/5/2011 0.00000000 1.000000000 26.946142638 11/6/2011 0.00000000 1.000000000 26.946142638

11.42% 11/7/2011 0.04292058 1.000429206 26.957708079 11.39% 11/8/2011 0.04281367 1.000428137 26.969249664 11.38% 11/9/2011 0.04277803 1.000427780 26.980786579 11.37% 11/10/2011 0.04274239 1.000427424 26.992318811 11.37% 11/11/2011 0.04274239 1.000427424 27.003855973

11/12/2011 0.00000000 1.000000000 27.003855973 11/13/2011 0.00000000 1.000000000 27.003855973

11.35% 11/14/2011 0.04267109 1.000426711 27.015378812 11/15/2011 0.00000000 1.000000000 27.015378812

11.36% 11/16/2011 0.04270674 1.000427067 27.026916200 11.36% 11/17/2011 0.04270674 1.000427067 27.038458514 11.37% 11/18/2011 0.04274239 1.000427424 27.050015397

11/19/2011 0.00000000 1.000000000 27.050015397 11/20/2011 0.00000000 1.000000000 27.050015397

11.38% 11/21/2011 0.04277803 1.000427780 27.061586862 11.38% 11/22/2011 0.04277803 1.000427780 27.073163276 11.38% 11/23/2011 0.04277803 1.000427780 27.084744643 11.38% 11/24/2011 0.04277803 1.000427780 27.096330964 11.36% 11/25/2011 0.04270674 1.000427067 27.107902924

11/26/2011 0.00000000 1.000000000 27.107902924 11/27/2011 0.00000000 1.000000000 27.107902924

11.35% 11/28/2011 0.04267109 1.000426711 27.119470161 11.34% 11/29/2011 0.04263543 1.000426354 27.131032665 11.36% 11/30/2011 0.04270674 1.000427067 27.142619444 10.87% 12/1/2011 0.04095607 1.000409561 27.153735994 10.88% 12/2/2011 0.04099187 1.000409919 27.164866818

12/3/2011 0.00000000 1.000000000 27.164866818 12/4/2011 0.00000000 1.000000000 27.164866818

10.89% 12/5/2011 0.04102767 1.000410277 27.176011931 10.88% 12/6/2011 0.04099187 1.000409919 27.187151887 10.87% 12/7/2011 0.04095607 1.000409561 27.198286675 10.85% 12/8/2011 0.04088445 1.000408844 27.209406544 10.83% 12/9/2011 0.04081281 1.000408128 27.220511468

12/10/2011 0.00000000 1.000000000 27.220511468 12/11/2011 0.00000000 1.000000000 27.220511468

10.82% 12/12/2011 0.04077699 1.000407770 27.231611174 10.83% 12/13/2011 0.04081281 1.000408128 27.242725161 10.86% 12/14/2011 0.04092026 1.000409203 27.253872955 10.87% 12/15/2011 0.04095607 1.000409561 27.265035069 10.88% 12/16/2011 0.04099187 1.000409919 27.276211517

12/17/2011 0.00000000 1.000000000 27.276211517 12/18/2011 0.00000000 1.000000000 27.276211517

10.89% 12/19/2011 0.04102767 1.000410277 27.287402312

Page 265: Exemplo de Permuta Imobiliária.xlsx

10.90% 12/20/2011 0.04106347 1.000410635 27.298607467 10.89% 12/21/2011 0.04102767 1.000410277 27.309807450 10.88% 12/22/2011 0.04099187 1.000409919 27.321002251 10.88% 12/23/2011 0.04099187 1.000409919 27.332201642

12/24/2011 0.00000000 1.000000000 27.332201642 12/25/2011 0.00000000 1.000000000 27.332201642

10.85% 12/26/2011 0.04088445 1.000408844 27.343376261 10.86% 12/27/2011 0.04092026 1.000409203 27.354565241 10.85% 12/28/2011 0.04088445 1.000408844 27.365749004 10.87% 12/29/2011 0.04095607 1.000409561 27.376956938 10.87% 12/30/2011 0.04095607 1.000409561 27.388169463

12/31/2011 0.00000000 1.000000000 27.388169463 1/1/2012 0.00000000 1.000000000 27.388169463

10.89% 1/2/2012 0.04102767 1.000410277 27.399406191 10.88% 1/3/2012 0.04099187 1.000409919 27.410637721 10.88% 1/4/2012 0.04099187 1.000409919 27.421873854 10.85% 1/5/2012 0.04088445 1.000408844 27.433085135 10.86% 1/6/2012 0.04092026 1.000409203 27.444310825

1/7/2012 0.00000000 1.000000000 27.444310825 1/8/2012 0.00000000 1.000000000 27.444310825

10.82% 1/9/2012 0.04077699 1.000407770 27.455501789 10.83% 1/10/2012 0.04081281 1.000408128 27.466707152 10.82% 1/11/2012 0.04077699 1.000407770 27.477907250 10.81% 1/12/2012 0.04074117 1.000407412 27.489102070 10.82% 1/13/2012 0.04077699 1.000407770 27.500311299

1/14/2012 0.00000000 1.000000000 27.500311299 1/15/2012 0.00000000 1.000000000 27.500311299

10.82% 1/16/2012 0.04077699 1.000407770 27.511525100 10.81% 1/17/2012 0.04074117 1.000407412 27.522733616 10.80% 1/18/2012 0.04070534 1.000407053 27.533936839 10.31% 1/19/2012 0.03894584 1.000389458 27.544660161 10.32% 1/20/2012 0.03898182 1.000389818 27.555397571

1/21/2012 0.00000000 1.000000000 27.555397571 1/22/2012 0.00000000 1.000000000 27.555397571

10.32% 1/23/2012 0.03898182 1.000389818 27.566139167 10.33% 1/24/2012 0.03901780 1.000390178 27.576894869 10.33% 1/25/2012 0.03901780 1.000390178 27.587654768 10.31% 1/26/2012 0.03894584 1.000389458 27.598399010 10.30% 1/27/2012 0.03890985 1.000389098 27.609137505

1/28/2012 0.00000000 1.000000000 27.609137505 1/29/2012 0.00000000 1.000000000 27.609137505

10.30% 1/30/2012 0.03890985 1.000389098 27.619880177 10.31% 1/31/2012 0.03894584 1.000389458 27.630636970 10.30% 2/1/2012 0.03890985 1.000389098 27.641388009 10.30% 2/2/2012 0.03890985 1.000389098 27.652143230 10.32% 2/3/2012 0.03898182 1.000389818 27.662922539

2/4/2012 0.00000000 1.000000000 27.662922539 2/5/2012 0.00000000 1.000000000 27.662922539

Page 266: Exemplo de Permuta Imobiliária.xlsx

10.30% 2/6/2012 0.03890985 1.000389098 27.673686140 10.30% 2/7/2012 0.03890985 1.000389098 27.684453928 10.29% 2/8/2012 0.03887385 1.000388739 27.695215942 10.30% 2/9/2012 0.03890985 1.000389098 27.705992108 10.30% 2/10/2012 0.03890985 1.000389098 27.716772467

2/11/2012 0.00000000 1.000000000 27.716772467 2/12/2012 0.00000000 1.000000000 27.716772467

10.28% 2/13/2012 0.03883786 1.000388379 27.727537067 10.29% 2/14/2012 0.03887385 1.000388739 27.738315829 10.29% 2/15/2012 0.03887385 1.000388739 27.749098782 10.28% 2/16/2012 0.03883786 1.000388379 27.759875937 10.32% 2/17/2012 0.03898182 1.000389818 27.770697242

2/18/2012 0.00000000 1.000000000 27.770697242 2/19/2012 0.00000000 1.000000000 27.770697242 2/20/2012 0.00000000 1.000000000 27.770697242 2/21/2012 0.00000000 1.000000000 27.770697242

10.29% 2/22/2012 0.03887385 1.000388739 27.781492782 10.29% 2/23/2012 0.03887385 1.000388739 27.792292519 10.31% 2/24/2012 0.03894584 1.000389458 27.803116460

2/25/2012 0.00000000 1.000000000 27.803116460 2/26/2012 0.00000000 1.000000000 27.803116460

10.31% 2/27/2012 0.03894584 1.000389458 27.813944615 10.28% 2/28/2012 0.03883786 1.000388379 27.824746956 10.27% 2/29/2012 0.03880186 1.000388019 27.835543474

3/1/2012 0.00000000 1.000000000 27.835543474 3/2/2012 0.00000000 1.000000000 27.835543474 3/3/2012 0.00000000 1.000000000 27.835543474 3/4/2012 0.00000000 1.000000000 27.835543474 3/5/2012 0.00000000 1.000000000 27.835543474 3/6/2012 0.00000000 1.000000000 27.835543474 3/7/2012 0.00000000 1.000000000 27.835543474 3/8/2012 0.00000000 1.000000000 27.835543474 3/9/2012 0.00000000 1.000000000 27.835543474 3/10/2012 0.00000000 1.000000000 27.835543474 3/11/2012 0.00000000 1.000000000 27.835543474 3/12/2012 0.00000000 1.000000000 27.835543474 3/13/2012 0.00000000 1.000000000 27.835543474

Page 267: Exemplo de Permuta Imobiliária.xlsx

para saber TX.DI Ano

Clique aqui www.cetip.com.br/taxadi.htm

Page 268: Exemplo de Permuta Imobiliária.xlsx
Page 269: Exemplo de Permuta Imobiliária.xlsx
Page 270: Exemplo de Permuta Imobiliária.xlsx

7%

Page 271: Exemplo de Permuta Imobiliária.xlsx

10000000 218896.341596948

Page 272: Exemplo de Permuta Imobiliária.xlsx

1,663.48

1.04962065 1.03950474 1,746.02 1,729.19

1,747.31 1,730.55

7.3

Page 273: Exemplo de Permuta Imobiliária.xlsx

529.98 557.00 - 27.02

Page 274: Exemplo de Permuta Imobiliária.xlsx

3,082.24 141.38 3,223.63

563

588.82503246258

Page 275: Exemplo de Permuta Imobiliária.xlsx

1,746.02

1,747.31

1.29

Page 276: Exemplo de Permuta Imobiliária.xlsx

Patrimonial Saraíba

Base INCC

Data base: 30.06.2010

Número

Mês Indice Variação

Jan-06 328.042

Feb-06 328.651 0.19%

Mar-06 329.32 0.20%

Apr-06 330.501 0.36%

May-06 334.867 1.32%

Jun-06 337.892 0.90%

Jul-06 339.484 0.47%

Aug-06 340.283 0.24%

Sep-06 340.67 0.11%

Oct-06 341.369 0.21%

Nov-06 342.159 0.23%

Dec-06 343.401 0.36%

Jan-07 344.943 0.45%

Feb-07 345.682 0.21%

Mar-07 346.617 0.27%

Apr-07 348.194 0.45%

May-07 352.204 1.15%

Jun-07 355.456 0.92%

Jul-07 356.545 0.31%

Aug-07 357.467 0.26%

Sep-07 359.276 0.51%

Oct-07 361.102 0.51%

Nov-07 362.403 0.36%

Dec-07 364.525 0.59%

Jan-08 365.906 0.38%

Feb-08 367.382 0.40%

Mar-08 369.812 0.66%

Apr-08 373.031 0.87%

May-08 380.582 2.02%

Jun-08 387.906 1.92%

Jul-08 393.556 1.46%

Aug-08 398.202 1.18%

Sep-08 401.975 0.95%

Oct-08 405.09 0.77%

Nov-08 407.109 0.50%

Dec-08 407.807 0.17%

Jan-09 409.166 0.33%

Feb-09 410.262 0.27%

Page 277: Exemplo de Permuta Imobiliária.xlsx

Mar-09 409.216 -0.25%

Apr-09 409.042 -0.04%

May-09 414.742 1.39%

Jun-09 417.657 0.70%

Jul-09 418.757 0.26%

Aug-09 418.528 -0.05%

Sep-09 419.147 0.15%

Oct-09 419.405 0.06%

Nov-09 420.635 0.29%

Dec-09 421.051 0.10% 0.0748%Jan-10 423.74 0.64%

Feb-10 425.268 0.36%

Mar-10 428.476 0.75% 0.3764%Apr-10 432.079 0.84%

May-10 439.914 1.81%

Jun-10 444.718 1.09%

Jul-10 446.688 0.44%

Aug-10 447.296 0.14%

Sep-10 448.222 0.21%

Oct-10 449.103 0.20%

Nov-10 450.763 0.37%

Dec-10 453.766 0.67%

Jan-11 455.619 0.41%

Feb-11 456.917 0.28%

Mar-11 458.887 0.43%

Apr-11 463.766 1.06%

May-11 477.405 2.94%

Jun-11 479.183 0.37%

Jul-11 481.33 0.45%

Aug-11 481.966 0.13%

Sep-11 482.658 0.14%

Oct-11 483.758 0.23%

Nov-11 487.221 0.72%

Dec-11 487.749 0.11%

Jan-12 492.106 0.89%

Feb-12 493.584 0.30%

Mar-12 493.584 0.00%

Apr-12 493.584 0.00%

May-12 493.584 0.00%

Jun-12 493.584 0.00%

Jul-12 493.584 0.00%

Aug-12 493.584 0.00%

Sep-12 493.584 0.00%

Oct-12 493.584 0.00%

Nov-12 493.584 0.00%

Dec-12 493.584 0.00%

Page 278: Exemplo de Permuta Imobiliária.xlsx

Jan-13 493.584 0.00%

Feb-13 493.584 0.00%

Mar-13 493.584 0.00%

Apr-13 493.584 0.00%

May-13 493.584 0.00%

Jun-13 493.584 0.00%

Jul-13 493.584 0.00%

Aug-13 493.584 0.00%

Sep-13 493.584 0.00%

Oct-13 493.584 0.00%

Nov-13 493.584 0.00%

Dec-13 493.584 0.00%

Jan-14 493.584 0.00%

Feb-14 493.584 0.00%

Mar-14 493.584 0.00%

Apr-14 493.584 0.00%

May-14 493.584 0.00%

Jun-14 493.584 0.00%

Jul-14 493.584 0.00%

Aug-14 493.584 0.00%

Sep-14 493.584 0.00%

Oct-14 493.584 0.00%

Nov-14 493.584 0.00%

Dec-14 493.584 0.00%

Page 279: Exemplo de Permuta Imobiliária.xlsx

Mês Variação

dezembro 25 #DIV/0! 0.000 0.000 0.000novembro 25 #DIV/0! 0.000 0.000 0.000outubro 25 #DIV/0! 0.000 0.000 0.000setembro 25 #DIV/0! 0.000 0.000 0.000agosto 25 #DIV/0! 0.000 0.000 0.000julho 25 #DIV/0! 0.000 0.000 0.000junho 25 #DIV/0! 0.000 0.000 0.000maio 25 #DIV/0! 0.000 0.000 0.000abril 25 #DIV/0! 0.000 0.000 0.000março 25 #DIV/0! 0.000 0.000 0.000fevereiro 25 #DIV/0! 0.000 0.000 0.000janeiro 25 #DIV/0! 0.000 0.000 0.000dezembro 24 #DIV/0! 0.000 0.000 0.000novembro 24 #DIV/0! 0.000 0.000 0.000outubro 24 #DIV/0! 0.000 0.000 0.000setembro 24 #DIV/0! 0.000 0.000 0.000agosto 24 #DIV/0! 0.000 0.000 0.000julho 24 #DIV/0! 0.000 0.000 0.000junho 24 #DIV/0! 0.000 0.000 0.000maio 24 #DIV/0! 0.000 0.000 0.000abril 24 #DIV/0! 0.000 0.000 0.000março 24 #DIV/0! 0.000 0.000 0.000fevereiro 24 #DIV/0! 0.000 0.000 0.000janeiro 24 #DIV/0! 0.000 0.000 0.000dezembro 23 #DIV/0! 0.000 0.000 0.000novembro 23 #DIV/0! 0.000 0.000 0.000outubro 23 #DIV/0! 0.000 0.000 0.000setembro 23 #DIV/0! 0.000 0.000 0.000agosto 23 #DIV/0! 0.000 0.000 0.000julho 23 #DIV/0! 0.000 0.000 0.000junho 23 #DIV/0! 0.000 0.000 0.000maio 23 #DIV/0! 0.000 0.000 0.000abril 23 #DIV/0! 0.000 0.000 0.000março 23 #DIV/0! 0.000 0.000 0.000fevereiro 23 #DIV/0! 0.000 0.000 0.000janeiro 23 #DIV/0! 0.000 0.000 0.000dezembro 22 #DIV/0! 0.000 0.000 0.000novembro 22 #DIV/0! 0.000 0.000 0.000outubro 22 #DIV/0! 0.000 0.000 0.000setembro 22 #DIV/0! 0.000 0.000 0.000agosto 22 #DIV/0! 0.000 0.000 0.000julho 22 #DIV/0! 0.000 0.000 0.000

INCC/COL-06 (FGV)

Critério de Indexação

(N)

Critério de Indexação

(N-1)

Critério de Indexação

(N-2)

Page 280: Exemplo de Permuta Imobiliária.xlsx

junho 22 #DIV/0! 0.000 0.000 0.000maio 22 #DIV/0! 0.000 0.000 0.000abril 22 #DIV/0! 0.000 0.000 0.000março 22 #DIV/0! 0.000 0.000 0.000fevereiro 22 #DIV/0! 0.000 0.000 0.000janeiro 22 #DIV/0! 0.000 0.000 0.000dezembro 21 #DIV/0! 0.000 0.000 0.000novembro 21 #DIV/0! 0.000 0.000 0.000outubro 21 #DIV/0! 0.000 0.000 0.000setembro 21 #DIV/0! 0.000 0.000 0.000agosto 21 #DIV/0! 0.000 0.000 0.000julho 21 #DIV/0! 0.000 0.000 0.000junho 21 #DIV/0! 0.000 0.000 0.000maio 21 #DIV/0! 0.000 0.000 0.000abril 21 #DIV/0! 0.000 0.000 0.000março 21 #DIV/0! 0.000 0.000 0.000fevereiro 21 #DIV/0! 0.000 0.000 0.000janeiro 21 #DIV/0! 0.000 0.000 0.000dezembro 20 #DIV/0! 0.000 0.000 0.000novembro 20 #DIV/0! 0.000 0.000 0.000outubro 20 #DIV/0! 0.000 0.000 0.000setembro 20 #DIV/0! 0.000 0.000 0.000agosto 20 #DIV/0! 0.000 0.000 0.000julho 20 #DIV/0! 0.000 0.000 0.000junho 20 #DIV/0! 0.000 0.000 0.000maio 20 #DIV/0! 0.000 0.000 0.000abril 20 #DIV/0! 0.000 0.000 0.000março 20 #DIV/0! 0.000 0.000 0.000fevereiro 20 #DIV/0! 0.000 0.000 0.000janeiro 20 #DIV/0! 0.000 0.000 0.000dezembro 19 #DIV/0! 0.000 0.000 0.000novembro 19 #DIV/0! 0.000 0.000 0.000outubro 19 #DIV/0! 0.000 0.000 0.000setembro 19 #DIV/0! 0.000 0.000 0.000agosto 19 #DIV/0! 0.000 0.000 0.000julho 19 #DIV/0! 0.000 0.000 0.000junho 19 #DIV/0! 0.000 0.000 0.000maio 19 #DIV/0! 0.000 0.000 0.000abril 19 #DIV/0! 0.000 0.000 0.000março 19 #DIV/0! 0.000 0.000 0.000fevereiro 19 #DIV/0! 0.000 0.000 0.000janeiro 19 #DIV/0! 0.000 0.000 0.000dezembro 18 #DIV/0! 0.000 0.000 0.000novembro 18 #DIV/0! 0.000 0.000 0.000outubro 18 #DIV/0! 0.000 0.000 0.000

Page 281: Exemplo de Permuta Imobiliária.xlsx

setembro 18 #DIV/0! 0.000 0.000 0.000agosto 18 #DIV/0! 0.000 0.000 0.000julho 18 #DIV/0! 0.000 0.000 0.000junho 18 #DIV/0! 0.000 0.000 0.000maio 18 #DIV/0! 0.000 0.000 0.000abril 18 #DIV/0! 0.000 0.000 0.000março 18 #DIV/0! 0.000 0.000 0.000fevereiro 18 #DIV/0! 0.000 0.000 0.000janeiro 18 #DIV/0! 0.000 0.000 0.000dezembro 17 #DIV/0! 0.000 0.000 0.000novembro 17 #DIV/0! 0.000 0.000 0.000outubro 17 #DIV/0! 0.000 0.000 0.000setembro 17 #DIV/0! 0.000 0.000 0.000agosto 17 #DIV/0! 0.000 0.000 0.000julho 17 #DIV/0! 0.000 0.000 0.000junho 17 #DIV/0! 0.000 0.000 0.000maio 17 #DIV/0! 0.000 0.000 0.000abril 17 #DIV/0! 0.000 0.000 0.000março 17 #DIV/0! 0.000 0.000 0.000fevereiro 17 #DIV/0! 0.000 0.000 0.000janeiro 17 #DIV/0! 0.000 0.000 0.000dezembro 16 #DIV/0! 0.000 0.000 0.000novembro 16 #DIV/0! 0.000 0.000 0.000outubro 16 #DIV/0! 0.000 0.000 0.000setembro 16 #DIV/0! 0.000 0.000 0.000agosto 16 #DIV/0! 0.000 0.000 0.000julho 16 #DIV/0! 0.000 0.000 0.000junho 16 #DIV/0! 0.000 0.000 0.000maio 16 #DIV/0! 0.000 0.000 0.000abril 16 #DIV/0! 0.000 0.000 0.000março 16 #DIV/0! 0.000 0.000 0.000fevereiro 16 #DIV/0! 0.000 0.000 0.000janeiro 16 #DIV/0! 0.000 0.000 0.000dezembro 15 #DIV/0! 0.000 0.000 0.000novembro 15 #DIV/0! 0.000 0.000 0.000outubro 15 #DIV/0! 0.000 0.000 0.000setembro 15 #DIV/0! 0.000 0.000 0.000agosto 15 #DIV/0! 0.000 0.000 0.000julho 15 #DIV/0! 0.000 0.000 0.000junho 15 #DIV/0! 0.000 0.000 0.000maio 15 #DIV/0! 0.000 0.000 0.000abril 15 #DIV/0! 0.000 0.000 0.000março 15 #DIV/0! 0.000 0.000 0.000fevereiro 15 #DIV/0! 0.000 0.000 0.000janeiro 15 #DIV/0! 0.000 0.000 0.000

Page 282: Exemplo de Permuta Imobiliária.xlsx

dezembro 14 #DIV/0! 0.000 0.000 0.000novembro 14 #DIV/0! 0.000 0.000 0.000outubro 14 #DIV/0! 0.000 0.000 0.000setembro 14 #DIV/0! 0.000 0.000 0.000agosto 14 #DIV/0! 0.000 0.000 0.000julho 14 #DIV/0! 0.000 0.000 0.000junho 14 #DIV/0! 0.000 0.000 0.000maio 14 #DIV/0! 0.000 0.000 0.000abril 14 #DIV/0! 0.000 0.000 0.000março 14 #DIV/0! 0.000 0.000 0.000fevereiro 14 #DIV/0! 0.000 0.000 0.000janeiro 14 #DIV/0! 0.000 0.000 0.000dezembro 13 #DIV/0! 0.000 0.000 0.000novembro 13 #DIV/0! 0.000 0.000 0.000outubro 13 #DIV/0! 0.000 0.000 0.000setembro 13 #DIV/0! 0.000 0.000 0.000agosto 13 #DIV/0! 0.000 0.000 0.000julho 13 #DIV/0! 0.000 0.000 0.000junho 13 #DIV/0! 0.000 0.000 0.000maio 13 #DIV/0! 0.000 0.000 0.000abril 13 #DIV/0! 0.000 0.000 0.000março 13 #DIV/0! 0.000 0.000 0.000fevereiro 13 #DIV/0! 0.000 0.000 0.000janeiro 13 #DIV/0! 0.000 0.000 0.000dezembro 12 #DIV/0! 0.000 0.000 0.000novembro 12 #DIV/0! 0.000 0.000 0.000outubro 12 #DIV/0! 0.000 0.000 0.000setembro 12 #DIV/0! 0.000 0.000 0.000agosto 12 #DIV/0! 0.000 0.000 0.000julho 12 #DIV/0! 0.000 0.000 0.000junho 12 #DIV/0! 0.000 0.000 0.000maio 12 #DIV/0! 0.000 0.000 0.000abril 12 #DIV/0! 0.000 0.000 493.584março 12 -100.00% 0.000 493.584 492.106fevereiro 12 493.584 0.30% 493.584 492.106 487.749janeiro 12 492.106 0.89% 492.106 487.749 487.221dezembro 11 487.749 0.11% 487.749 487.221 483.758novembro 11 487.221 0.72% 487.221 483.758 482.658outubro 11 483.758 0.23% 483.758 482.658 481.966setembro 11 482.658 0.14% 482.658 481.966 481.330agosto 11 481.966 0.13% 481.966 481.330 479.183julho 11 481.330 0.45% 481.330 479.183 477.405junho 11 479.183 0.37% 479.183 477.405 463.766maio 11 477.405 2.94% 477.405 463.766 458.887abril 11 463.766 1.06% 463.766 458.887 456.917

Page 283: Exemplo de Permuta Imobiliária.xlsx

março 11 458.887 0.43% 458.887 456.917 455.619fevereiro 11 456.917 0.28% 456.917 455.619 453.766janeiro 11 455.619 0.41% 455.619 453.766 450.763dezembro 10 453.766 0.67% 453.766 450.763 449.103novembro 10 450.763 0.37% 450.763 449.103 448.222outubro 10 449.103 0.20% 449.103 448.222 447.296setembro 10 448.222 0.21% 448.222 447.296 446.688agosto 10 447.296 0.14% 447.296 446.688 444.718julho 10 446.688 0.44% 446.688 444.718 439.914junho 10 444.718 1.09% 444.718 439.914 432.079maio 10 439.914 1.81% 439.914 432.079 428.476abril 10 432.079 0.84% 432.079 428.476 425.268março 10 428.476 0.75% 428.476 425.268 423.740fevereiro 10 425.268 0.36% 425.268 423.740 421.051janeiro 10 423.740 0.64% 423.740 421.051 420.635dezembro 09 421.051 0.10% 421.051 420.635 419.405novembro 09 420.635 0.29% 420.635 419.405 419.147outubro 09 419.405 0.06% 419.405 419.147 418.528setembro 09 419.147 0.15% 419.147 418.528 418.757agosto 09 418.528 -0.05% 418.528 418.757 417.657julho 09 418.757 0.26% 418.757 417.657 414.742junho 09 417.657 0.70% 417.657 414.742 409.042maio 09 414.742 1.39% 414.742 409.042 409.216abril 09 409.042 -0.04% 409.042 409.216 410.262março 09 409.216 -0.25% 409.216 410.262 409.166fevereiro 09 410.262 0.27% 410.262 409.166 407.807janeiro 09 409.166 0.33% 409.166 407.807 407.109dezembro 08 407.807 0.17% 407.807 407.109 405.090novembro 08 407.109 0.50% 407.109 405.090 401.975outubro 08 405.090 0.77% 405.090 401.975 398.202setembro 08 401.975 0.95% 401.975 398.202 393.556agosto 08 398.202 1.18% 398.202 393.556 387.906julho 08 393.556 1.46% 393.556 387.906 380.582junho 08 387.906 1.92% 387.906 380.582 373.031maio 08 380.582 2.02% 380.582 373.031 369.812abril 08 373.031 0.87% 373.031 369.812 367.382março 08 369.812 0.66% 369.812 367.382 365.906fevereiro 08 367.382 0.40% 367.382 365.906 364.525janeiro 08 365.906 0.38% 365.906 364.525 362.403dezembro 07 364.525 0.59% 364.525 362.403 361.102novembro 07 362.403 0.36% 362.403 361.102 359.276outubro 07 361.102 0.51% 361.102 359.276 357.467setembro 07 359.276 0.51% 359.276 357.467 356.545agosto 07 357.467 0.26% 357.467 356.545 355.456julho 07 356.545 0.31% 356.545 355.456 352.204

Page 284: Exemplo de Permuta Imobiliária.xlsx

junho 07 355.456 0.92% 355.456 352.204 348.194maio 07 352.204 1.15% 352.204 348.194 346.617abril 07 348.194 0.45% 348.194 346.617 345.682março 07 346.617 0.27% 346.617 345.682 344.943fevereiro 07 345.682 0.21% 345.682 344.943 343.401janeiro 07 344.943 0.45% 344.943 343.401 342.159dezembro 06 343.401 0.36% 343.401 342.159 341.369novembro 06 342.159 0.23% 342.159 341.369 340.670outubro 06 341.369 0.21% 341.369 340.670 340.283setembro 06 340.670 0.11% 340.670 340.283 339.484agosto 06 340.283 0.24% 340.283 339.484 337.892julho 06 339.484 0.47% 339.484 337.892 334.867junho 06 337.892 0.90% 337.892 334.867 330.501maio 06 334.867 1.32% 334.867 330.501 329.320abril 06 330.501 0.36% 330.501 329.320 328.651março 06 329.320 0.20% 329.320 328.651 328.042fevereiro 06 328.651 0.19% 328.651 328.042 326.915janeiro 06 328.042 0.34% 328.042 326.915 325.703dezembro 05 326.915 0.37% 326.915 325.703 324.782novembro 05 325.703 0.28% 325.703 324.782 324.164outubro 05 324.782 0.19% 324.782 324.164 323.382setembro 05 324.164 0.24% 324.164 323.382 323.332agosto 05 323.382 0.02% 323.382 323.332 322.974julho 05 323.332 0.11% 323.332 322.974 320.524junho 05 322.974 0.76% 322.974 320.524 313.977maio 05 320.524 2.09% 320.524 313.977 311.733abril 05 313.977 0.72% 313.977 311.733 309.646março 05 311.733 0.67% 311.733 309.646 308.284fevereiro 05 309.646 0.44% 309.646 308.284 305.974janeiro 05 308.284 0.75% 308.284 305.974 304.429dezembro 04 305.974 0.51% 305.974 304.429 302.275novembro 04 304.429 0.71% 304.429 302.275 298.722outubro 04 302.275 1.19% 302.275 298.722 297.003setembro 04 298.722 0.58% 298.722 297.003 294.625agosto 04 297.003 0.81% 297.003 294.625 291.348julho 04 294.625 1.12% 294.625 291.348 289.317junho 04 291.348 0.70% 291.348 289.317 284.128maio 04 289.317 1.83% 289.317 284.128 282.470abril 04 284.128 0.59% 284.128 282.470 279.243março 04 282.470 1.16% 282.470 279.243 276.490fevereiro 04 279.243 1.00% 279.243 276.490 275.594janeiro 04 276.490 0.33% 276.490 275.594 275.152dezembro 03 275.594 0.16% 275.594 275.152 272.325novembro 03 275.152 1.04% 275.152 272.325 270.555outubro 03 272.325 0.65% 272.325 270.555 269.967

Page 285: Exemplo de Permuta Imobiliária.xlsx

setembro 03 270.555 0.22% 270.555 269.967 266.132agosto 03 269.967 1.44% 269.967 266.132 263.516julho 03 266.132 0.99% 266.132 263.516 260.778junho 03 263.516 1.05% 263.516 260.778 253.585maio 03 260.778 2.84% 260.778 253.585 251.318abril 03 253.585 0.90% 253.585 251.318 247.898março 03 251.318 1.38% 251.318 247.898 244.489fevereiro 03 247.898 1.39% 247.898 244.489 240.861janeiro 03 244.489 1.51% 244.489 240.861 236.830dezembro 02 240.861 1.70% 240.861 236.830 231.167novembro 02 236.830 2.45% 236.830 231.167 228.576outubro 02 231.167 1.13% 231.167 228.576 226.968setembro 02 228.576 0.71% 228.576 226.968 224.712agosto 02 226.968 1.00% 226.968 224.712 224.054julho 02 224.712 0.29% 224.712 224.054 222.793junho 02 224.054 0.57% 224.054 222.793 217.288maio 02 222.793 2.53% 222.793 217.288 216.577abril 02 217.288 0.33% 217.288 216.577 215.399março 02 216.577 0.55% 216.577 215.399 214.162fevereiro 02 215.399 0.58% 215.399 214.162 213.393janeiro 02 214.162 0.36% 214.162 213.393 212.676dezembro 01 213.393 0.34% 213.393 212.676 211.122novembro 01 212.676 0.74% 212.676 211.122 209.174outubro 01 211.122 0.93% 211.122 209.174 208.026setembro 01 209.174 0.55% 209.174 208.026 206.742agosto 01 208.026 0.62% 208.026 206.742 205.682julho 01 206.742 0.52% 206.742 205.682 203.321junho 01 205.682 1.16% 205.682 203.321 199.112maio 01 203.321 2.11% 203.321 199.112 198.388abril 01 199.112 0.36% 199.112 198.388 197.849março 01 198.388 0.27% 198.388 197.849 197.174fevereiro 01 197.849 0.34% 197.849 197.174 196.037janeiro 01 197.174 0.58% 197.174 196.037 194.789dezembro 00 196.037 0.64% 196.037 194.789 193.984novembro 00 194.789 0.41% 194.789 193.984 193.342outubro 00 193.984 0.33% 193.984 193.342 192.846setembro 00 193.342 0.26% 193.342 192.846 192.104agosto 00 192.846 0.39% 192.846 192.104 191.527julho 00 192.104 0.30% 192.104 191.527 190.136junho 00 191.527 0.73% 191.527 190.136 187.604maio 00 190.136 1.35% 190.136 187.604 186.492abril 00 187.604 0.60% 187.604 186.492 185.461março 00 186.492 0.56% 186.492 185.461 184.039fevereiro 00 185.461 0.77% 185.461 184.039 182.084janeiro 00 184.039 1.07% 184.039 182.084 180.207

Page 286: Exemplo de Permuta Imobiliária.xlsx

dezembro 99 182.084 1.04% 182.084 180.207 178.574novembro 99 180.207 0.91% 180.207 178.574 176.785outubro 99 178.574 1.01% 178.574 176.785 175.280setembro 99 176.785 0.86% 176.785 175.280 174.074agosto 99 175.280 0.69% 175.280 174.074 173.279julho 99 174.074 0.46% 174.074 173.279 172.578junho 99 173.279 0.41% 173.279 172.578 171.100maio 99 172.578 0.86% 172.578 171.100 170.221abril 99 171.100 0.52% 171.100 170.221 169.288março 99 170.221 0.55% 170.221 169.288 167.648fevereiro 99 169.288 0.98% 169.288 167.648 166.733janeiro 99 167.648 0.55% 167.648 166.733 166.657dezembro 98 166.733 0.05% 166.733 166.657 166.738novembro 98 166.657 -0.05% 166.657 166.738 166.729outubro 98 166.738 0.01% 166.738 166.729 166.705setembro 98 166.729 0.01% 166.729 166.705 166.345agosto 98 166.705 0.22% 166.705 166.345 165.781julho 98 166.345 0.34% 166.345 165.781 165.133junho 98 165.781 0.39% 165.781 165.133 163.535maio 98 165.133 0.98% 165.133 163.535 164.361abril 98 163.535 -0.50% 163.535 164.361 163.593março 98 164.361 0.47% 164.361 163.593 162.805fevereiro 98 163.593 0.48% 163.593 162.805janeiro 98 162.805 0.33% 162.805

ago-11set-11out-11nov-11dez-11jan-12fev-12mar-12abr-12mai-12jun-12jul-12

ago-12set-12out-12nov-12

Page 287: Exemplo de Permuta Imobiliária.xlsx

dez-12jan-13fev-13mar-13abr-13mai-13jun-13jul-13

ago-13set-13out-13nov-13dez-13jan-14fev-14mar-14abr-14mai-14jun-14jul-14

ago-14set-14out-14nov-14dez-14jan-15fev-15mar-15abr-15mai-15jun-15jul-15

ago-15set-15

Page 288: Exemplo de Permuta Imobiliária.xlsx

0 1 2 3 4 5 6 7ago-11 set-11 out-11 nov-11 dez-11 jan-12 fev-12 mar-12

82011 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%92011 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%

102011 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%112011 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%122011 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%12012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%22012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%32012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%42012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%52012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%62012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%72012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%82012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%92012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%

102012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%112012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%

Page 289: Exemplo de Permuta Imobiliária.xlsx

122012 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%12013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%22013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%32013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%42013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%52013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%62013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%72013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%82013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%92013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%

102013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%112013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%122013 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%12014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%22014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%32014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%42014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%52014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%62014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%72014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%82014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%92014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%

102014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%112014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%122014 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%12015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%22015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%32015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%42015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%52015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%62015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%72015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%82015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%92015 100.0000% 100.4481% 100.5808% 100.7252% 100.9548% 101.6774% 101.7876% 102.6969%

Page 290: Exemplo de Permuta Imobiliária.xlsx

8 9 10 11 12 13 14 15 16abr-12 mai-12 jun-12 jul-12 ago-12 set-12 out-12 nov-12 dez-12

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 291: Exemplo de Permuta Imobiliária.xlsx

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 292: Exemplo de Permuta Imobiliária.xlsx

17 18 19 20 21 22 23 24 25jan-13 fev-13 mar-13 abr-13 mai-13 jun-13 jul-13 ago-13 set-13

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 293: Exemplo de Permuta Imobiliária.xlsx

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 294: Exemplo de Permuta Imobiliária.xlsx

26 27 28 29 30 31 32 33 34out-13 nov-13 dez-13 jan-14 fev-14 mar-14 abr-14 mai-14 jun-14

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 295: Exemplo de Permuta Imobiliária.xlsx

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 296: Exemplo de Permuta Imobiliária.xlsx

35 36 37 38 39 40 41 42 43jul-14 ago-14 set-14 out-14 nov-14 dez-14 jan-15 fev-15 mar-15

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 297: Exemplo de Permuta Imobiliária.xlsx

103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 298: Exemplo de Permuta Imobiliária.xlsx

44 45 46 47 48abr-15 mai-15 jun-15 jul-15 ago-15

103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 299: Exemplo de Permuta Imobiliária.xlsx

103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%103.0053% 103.0053% 103.0053% 103.0053% 103.0053%

Page 300: Exemplo de Permuta Imobiliária.xlsx

Tx DI Tx. DI-Cetip -OVER CDI acum.

Ano DATA expressa % ao dia índice Nº Índice mês

7/1/1994 - 1.0000000007/4/1994 0.398000 1.003980000 1.003980000 7/5/1994 0.399700 1.003997000 1.007992908 7/6/1994 0.400000 1.004000000 1.012024880 7/7/1994 0.397000 1.003970000 1.016042618 7/8/1994 0.389000 1.003890000 1.019995024 7/11/1994 0.375700 1.003757000 1.023827146 7/12/1994 0.380000 1.003800000 1.027717689 7/13/1994 0.380300 1.003803000 1.031626099 7/14/1994 0.374700 1.003747000 1.035491602 7/15/1994 0.342700 1.003427000 1.039040232 7/18/1994 0.332300 1.003323000 1.042492962 7/19/1994 0.337700 1.003377000 1.046013461 7/20/1994 0.336300 1.003363000 1.049531204 7/21/1994 0.276300 1.002763000 1.052431059 7/22/1994 0.238000 1.002380000 1.054935845 7/25/1994 0.244700 1.002447000 1.057517273 7/26/1994 0.234000 1.002340000 1.059991864 7/27/1994 0.245300 1.002453000 1.062592024 7/28/1994 0.209700 1.002097000 1.064820279 7/29/1994 0.183300 1.001833000 1.066772095 8/1/1994 0.184300 1.001843000 1.068738156 8/2/1994 0.183700 1.001837000 1.070701428 8/3/1994 0.184300 1.001843000 1.072674730 8/4/1994 0.184000 1.001840000 1.074648452 8/5/1994 0.174300 1.001743000 1.076521564 8/8/1994 0.177000 1.001770000 1.078427007 8/9/1994 0.177300 1.001773000 1.080339058 8/10/1994 0.177300 1.001773000 1.082254499 8/11/1994 0.177300 1.001773000 1.084173337 8/12/1994 0.177700 1.001777000 1.086099913 8/15/1994 0.177000 1.001770000 1.088022310 8/16/1994 0.175700 1.001757000 1.089933965 8/17/1994 0.175700 1.001757000 1.091848979 8/18/1994 0.176000 1.001760000 1.093770633 8/19/1994 0.176000 1.001760000 1.095695669 8/22/1994 0.176000 1.001760000 1.097624094 8/23/1994 0.175300 1.001753000 1.099548229 8/24/1994 0.175300 1.001753000 1.101475737 8/25/1994 0.175300 1.001753000 1.103406624 8/26/1994 0.175700 1.001757000 1.105345309 8/29/1994 0.175300 1.001753000 1.107282979 8/30/1994 0.175000 1.001750000 1.109220725 8/31/1994 0.177300 1.001773000 1.111187373 9/1/1994 0.175300 1.001753000 1.113135284 9/2/1994 0.177700 1.001777000 1.115113326

A1
gonce: Inserir TAXA ANO -CDI CETIP www.cetip.com.br
Page 301: Exemplo de Permuta Imobiliária.xlsx

9/5/1994 0.178700 1.001787000 1.117106033 9/6/1994 0.178700 1.001787000 1.119102302 9/8/1994 0.179300 1.001793000 1.121108852 9/9/1994 0.178700 1.001787000 1.123112274 9/12/1994 0.179000 1.001790000 1.125122645 9/13/1994 0.180000 1.001800000 1.127147866 9/14/1994 0.180700 1.001807000 1.129184622 9/15/1994 0.180000 1.001800000 1.131217154 9/16/1994 0.179700 1.001797000 1.133249951 9/19/1994 0.179300 1.001793000 1.135281868 9/20/1994 0.179300 1.001793000 1.137317429 9/21/1994 0.179300 1.001793000 1.139356639 9/22/1994 0.179300 1.001793000 1.141399505 9/23/1994 0.179000 1.001790000 1.143442611 9/26/1994 0.179000 1.001790000 1.145489373 9/27/1994 0.180000 1.001800000 1.147551254 9/28/1994 0.180000 1.001800000 1.149616846 9/29/1994 0.180300 1.001803000 1.151689605 9/30/1994 0.194300 1.001943000 1.153927338 10/4/1994 0.187300 1.001873000 1.156088644 10/5/1994 0.189700 1.001897000 1.158281744 10/6/1994 0.188300 1.001883000 1.160462789 10/7/1994 0.189000 1.001890000 1.162656063

10/10/1994 0.188000 1.001880000 1.164841857 10/11/1994 0.188000 1.001880000 1.167031759 10/13/1994 0.188300 1.001883000 1.169229280 10/14/1994 0.188300 1.001883000 1.171430939 10/17/1994 0.188000 1.001880000 1.173633229 10/18/1994 0.188000 1.001880000 1.175839660 10/19/1994 0.188300 1.001883000 1.178053766 10/20/1994 0.188300 1.001883000 1.180272041 10/21/1994 0.188300 1.001883000 1.182494493 10/24/1994 0.188700 1.001887000 1.184725860 10/25/1994 0.188700 1.001887000 1.186961438 10/26/1994 0.188700 1.001887000 1.189201234 10/27/1994 0.189000 1.001890000 1.191448825 10/28/1994 0.188700 1.001887000 1.193697088 10/31/1994 0.201300 1.002013000 1.196100001 11/1/1994 0.202300 1.002023000 1.198519711 11/3/1994 0.202300 1.002023000 1.200944316 11/4/1994 0.202700 1.002027000 1.203378630 11/7/1994 0.203700 1.002037000 1.205829913 11/8/1994 0.204000 1.002040000 1.208289806 11/9/1994 0.204300 1.002043000 1.210758342

11/10/1994 0.204000 1.002040000 1.213228289 11/11/1994 0.203000 1.002030000 1.215691142 11/14/1994 0.203300 1.002033000 1.218162642 11/16/1994 0.203000 1.002030000 1.220635513

Page 302: Exemplo de Permuta Imobiliária.xlsx

11/17/1994 0.202700 1.002027000 1.223109741 11/18/1994 0.202700 1.002027000 1.225588984 11/21/1994 0.202700 1.002027000 1.228073253 11/22/1994 0.202300 1.002023000 1.230557645 11/23/1994 0.202000 1.002020000 1.233043372 11/24/1994 0.201700 1.002017000 1.235530420 11/25/1994 0.201300 1.002013000 1.238017543 11/28/1994 0.201300 1.002013000 1.240509672 11/29/1994 0.199300 1.001993000 1.242982008 11/30/1994 0.183300 1.001833000 1.245260394 12/1/1994 0.183300 1.001833000 1.247542956 12/2/1994 0.183300 1.001833000 1.249829703 12/5/1994 0.183300 1.001833000 1.252120640 12/6/1994 0.175300 1.001753000 1.254315608 12/7/1994 0.175300 1.001753000 1.256514423 12/8/1994 0.175000 1.001750000 1.258713323 12/9/1994 0.175000 1.001750000 1.260916072

12/12/1994 0.174700 1.001747000 1.263118892 12/13/1994 0.174700 1.001747000 1.265325561 12/14/1994 0.172700 1.001727000 1.267510778 12/15/1994 0.165000 1.001650000 1.269602171 12/16/1994 0.165300 1.001653000 1.271700823 12/19/1994 0.165300 1.001653000 1.273802945 12/20/1994 0.165000 1.001650000 1.275904720 12/21/1994 0.166700 1.001667000 1.278031653 12/22/1994 0.167000 1.001670000 1.280165966 12/23/1994 0.166700 1.001667000 1.282300002 12/26/1994 0.168300 1.001683000 1.284458113 12/27/1994 0.168000 1.001680000 1.286616003 12/28/1994 0.168000 1.001680000 1.288777518 12/29/1994 0.165000 1.001650000 1.290904001 12/30/1994 0.001700 1.000017000 1.290925946

1/2/1995 0.157300 1.001573000 1.292956572 1/3/1995 0.161300 1.001613000 1.295042111 1/4/1995 0.160300 1.001603000 1.297118064 1/5/1995 0.157700 1.001577000 1.299163619 1/6/1995 0.156300 1.001563000 1.301194212 1/9/1995 0.156000 1.001560000 1.303224075 1/10/1995 0.156000 1.001560000 1.305257104 1/11/1995 0.152000 1.001520000 1.307241095 1/12/1995 0.153300 1.001533000 1.309245096 1/13/1995 0.154000 1.001540000 1.311261333 1/16/1995 0.154000 1.001540000 1.313280676 1/17/1995 0.154000 1.001540000 1.315303128 1/18/1995 0.154000 1.001540000 1.317328695 1/19/1995 0.154700 1.001547000 1.319366602 1/20/1995 0.153300 1.001533000 1.321389191 1/23/1995 0.153300 1.001533000 1.323414881

Page 303: Exemplo de Permuta Imobiliária.xlsx

1/24/1995 0.151700 1.001517000 1.325422501 1/25/1995 0.151000 1.001510000 1.327423889 1/26/1995 0.150000 1.001500000 1.329415025 1/27/1995 0.149700 1.001497000 1.331405159 1/30/1995 0.150300 1.001503000 1.333406261 1/31/1995 0.178300 1.001783000 1.335783725 2/1/1995 0.178000 1.001780000 1.338161420 2/2/1995 0.178000 1.001780000 1.340543347 2/3/1995 0.178300 1.001783000 1.342933536 2/6/1995 0.179000 1.001790000 1.345337387 2/7/1995 0.179000 1.001790000 1.347745541 2/8/1995 0.178700 1.001787000 1.350153962 2/9/1995 0.179000 1.001790000 1.352570738 2/10/1995 0.179300 1.001793000 1.354995897 2/13/1995 0.180000 1.001800000 1.357434890 2/14/1995 0.179700 1.001797000 1.359874200 2/15/1995 0.179300 1.001793000 1.362312454 2/16/1995 0.180000 1.001800000 1.364764617 2/17/1995 0.180000 1.001800000 1.367221193 2/20/1995 0.180000 1.001800000 1.369682191 2/21/1995 0.180000 1.001800000 1.372147619 2/22/1995 0.180000 1.001800000 1.374617485 2/23/1995 0.180000 1.001800000 1.377091796 2/24/1995 0.140700 1.001407000 1.379029365 3/1/1995 0.140000 1.001400000 1.380960006 3/2/1995 0.140000 1.001400000 1.382893350 3/3/1995 0.140300 1.001403000 1.384833549 3/6/1995 0.140700 1.001407000 1.386782010 3/7/1995 0.141000 1.001410000 1.388737373 3/8/1995 0.142000 1.001420000 1.390709380 3/9/1995 0.142700 1.001427000 1.392693922 3/10/1995 0.249300 1.002493000 1.396165908 3/13/1995 0.210000 1.002100000 1.399097856 3/14/1995 0.203300 1.002033000 1.401942222 3/15/1995 0.202300 1.002023000 1.404778351 3/16/1995 0.202300 1.002023000 1.407620218 3/17/1995 0.202300 1.002023000 1.410467834 3/20/1995 0.202000 1.002020000 1.413316979 3/21/1995 0.202000 1.002020000 1.416171879 3/22/1995 0.201700 1.002017000 1.419028298 3/23/1995 0.201700 1.002017000 1.421890478 3/24/1995 0.201700 1.002017000 1.424758431 3/27/1995 0.201700 1.002017000 1.427632169 3/28/1995 0.202000 1.002020000 1.430515986 3/29/1995 0.202000 1.002020000 1.433405628 3/30/1995 0.201700 1.002017000 1.436296807 3/31/1995 0.245300 1.002453000 1.439820043 4/3/1995 0.246000 1.002460000 1.443362000

Page 304: Exemplo de Permuta Imobiliária.xlsx

4/4/1995 0.246000 1.002460000 1.446912671 4/5/1995 0.246000 1.002460000 1.450472076 4/6/1995 0.246000 1.002460000 1.454040237 4/7/1995 0.246000 1.002460000 1.457617176 4/10/1995 0.246700 1.002467000 1.461213118 4/11/1995 0.248700 1.002487000 1.464847155 4/12/1995 0.249000 1.002490000 1.468494624 4/17/1995 0.248700 1.002487000 1.472146770 4/18/1995 0.247700 1.002477000 1.475793278 4/19/1995 0.247000 1.002470000 1.479438487 4/20/1995 0.246300 1.002463000 1.483082344 4/24/1995 0.246300 1.002463000 1.486735176 4/25/1995 0.246000 1.002460000 1.490392545 4/26/1995 0.246000 1.002460000 1.494058910 4/27/1995 0.246000 1.002460000 1.497734295 4/28/1995 0.190000 1.001900000 1.500579990 5/2/1995 0.190300 1.001903000 1.503435594 5/3/1995 0.192300 1.001923000 1.506326701 5/4/1995 0.192000 1.001920000 1.509218848 5/5/1995 0.191000 1.001910000 1.512101456 5/8/1995 0.191000 1.001910000 1.514989570 5/9/1995 0.191700 1.001917000 1.517893805 5/10/1995 0.191700 1.001917000 1.520803607 5/11/1995 0.191300 1.001913000 1.523712905 5/12/1995 0.191000 1.001910000 1.526623196 5/15/1995 0.190700 1.001907000 1.529534467 5/16/1995 0.190000 1.001900000 1.532440582 5/17/1995 0.189700 1.001897000 1.535347622 5/18/1995 0.189300 1.001893000 1.538254035 5/19/1995 0.189300 1.001893000 1.541165950 5/22/1995 0.189300 1.001893000 1.544083377 5/23/1995 0.189300 1.001893000 1.547006327 5/24/1995 0.190000 1.001900000 1.549945639 5/25/1995 0.189300 1.001893000 1.552879686 5/26/1995 0.189300 1.001893000 1.555819287 5/29/1995 0.189000 1.001890000 1.558759786 5/30/1995 0.189000 1.001890000 1.561705842 5/31/1995 0.189000 1.001890000 1.564657466 6/1/1995 0.189000 1.001890000 1.567614668 6/2/1995 0.189000 1.001890000 1.570577460 6/5/1995 0.189000 1.001890000 1.573545851 6/6/1995 0.189000 1.001890000 1.576519853 6/7/1995 0.189700 1.001897000 1.579510511 6/8/1995 0.189300 1.001893000 1.582500525 6/9/1995 0.189300 1.001893000 1.585496198 6/12/1995 0.189300 1.001893000 1.588497543 6/13/1995 0.189300 1.001893000 1.591504568 6/14/1995 0.189300 1.001893000 1.594517287

Page 305: Exemplo de Permuta Imobiliária.xlsx

6/16/1995 0.189300 1.001893000 1.597535708 6/19/1995 0.189300 1.001893000 1.600559843 6/20/1995 0.189000 1.001890000 1.603584901 6/21/1995 0.189000 1.001890000 1.606615676 6/22/1995 0.189000 1.001890000 1.609652180 6/23/1995 0.189300 1.001893000 1.612699252 6/26/1995 0.189300 1.001893000 1.615752091 6/27/1995 0.189300 1.001893000 1.618810710 6/28/1995 0.189300 1.001893000 1.621875119 6/29/1995 0.189300 1.001893000 1.624945328 6/30/1995 0.189000 1.001890000 1.628016475 7/3/1995 0.189000 1.001890000 1.631093426 7/4/1995 0.189000 1.001890000 1.634176193 7/5/1995 0.189000 1.001890000 1.637264786 7/6/1995 0.189000 1.001890000 1.640359216 7/7/1995 0.189000 1.001890000 1.643459495 7/10/1995 0.189000 1.001890000 1.646565633 7/11/1995 0.189000 1.001890000 1.649677642 7/12/1995 0.188700 1.001887000 1.652790584 7/13/1995 0.188700 1.001887000 1.655909400 7/14/1995 0.188300 1.001883000 1.659027477 7/17/1995 0.188300 1.001883000 1.662151426 7/18/1995 0.188000 1.001880000 1.665276271 7/19/1995 0.188000 1.001880000 1.668406990 7/20/1995 0.188000 1.001880000 1.671543595 7/21/1995 0.188000 1.001880000 1.674686097 7/24/1995 0.188000 1.001880000 1.677834507 7/25/1995 0.187700 1.001877000 1.680983803 7/26/1995 0.187700 1.001877000 1.684139009 7/27/1995 0.187700 1.001877000 1.687300138 7/28/1995 0.187700 1.001877000 1.690467200 7/31/1995 0.166700 1.001667000 1.693285209 8/1/1995 0.166700 1.001667000 1.696107916 8/2/1995 0.166700 1.001667000 1.698935328 8/3/1995 0.166700 1.001667000 1.701767453 8/4/1995 0.163300 1.001633000 1.704546439 8/7/1995 0.163300 1.001633000 1.707329963 8/8/1995 0.163300 1.001633000 1.710118033 8/9/1995 0.163000 1.001630000 1.712905526 8/10/1995 0.163000 1.001630000 1.715697562 8/11/1995 0.163000 1.001630000 1.718494149 8/14/1995 0.162300 1.001623000 1.721283265 8/15/1995 0.161700 1.001617000 1.724066580 8/16/1995 0.161700 1.001617000 1.726854395 8/17/1995 0.161700 1.001617000 1.729646719 8/18/1995 0.161300 1.001613000 1.732436639 8/21/1995 0.161300 1.001613000 1.735231059 8/22/1995 0.161300 1.001613000 1.738029987

Page 306: Exemplo de Permuta Imobiliária.xlsx

8/23/1995 0.161300 1.001613000 1.740833429 8/24/1995 0.161300 1.001613000 1.743641394 8/25/1995 0.161300 1.001613000 1.746453887 8/28/1995 0.161000 1.001610000 1.749265678 8/29/1995 0.161000 1.001610000 1.752081996 8/30/1995 0.161000 1.001610000 1.754902848 8/31/1995 0.161700 1.001617000 1.757740526 9/1/1995 0.161700 1.001617000 1.760582792 9/4/1995 0.161700 1.001617000 1.763429655 9/5/1995 0.161300 1.001613000 1.766274067 9/6/1995 0.161300 1.001613000 1.769123067 9/8/1995 0.161300 1.001613000 1.771976662 9/11/1995 0.161300 1.001613000 1.774834861 9/12/1995 0.161300 1.001613000 1.777697669 9/13/1995 0.161300 1.001613000 1.780565095 9/14/1995 0.161000 1.001610000 1.783431805 9/15/1995 0.161000 1.001610000 1.786303131 9/18/1995 0.161000 1.001610000 1.789179079 9/19/1995 0.161000 1.001610000 1.792059657 9/20/1995 0.161000 1.001610000 1.794944873 9/21/1995 0.161000 1.001610000 1.797834734 9/22/1995 0.161000 1.001610000 1.800729248 9/25/1995 0.161000 1.001610000 1.803628422 9/26/1995 0.161000 1.001610000 1.806532264 9/27/1995 0.161000 1.001610000 1.809440781 9/28/1995 0.158300 1.001583000 1.812305126 9/29/1995 0.144000 1.001440000 1.814914845 10/2/1995 0.144000 1.001440000 1.817528322 10/3/1995 0.144300 1.001443000 1.820151016 10/4/1995 0.144300 1.001443000 1.822777494 10/5/1995 0.143700 1.001437000 1.825396825 10/6/1995 0.142300 1.001423000 1.827994365 10/9/1995 0.141700 1.001417000 1.830584633

10/10/1995 0.142300 1.001423000 1.833189555 10/11/1995 0.142300 1.001423000 1.835798183 10/13/1995 0.142300 1.001423000 1.838410524 10/16/1995 0.142300 1.001423000 1.841026582 10/17/1995 0.143300 1.001433000 1.843664773 10/18/1995 0.145300 1.001453000 1.846343618 10/19/1995 0.145300 1.001453000 1.849026356 10/20/1995 0.145700 1.001457000 1.851720387 10/23/1995 0.145700 1.001457000 1.854418344 10/24/1995 0.144700 1.001447000 1.857101687 10/25/1995 0.144300 1.001443000 1.859781485 10/26/1995 0.144000 1.001440000 1.862459570 10/27/1995 0.142700 1.001427000 1.865117300 10/30/1995 0.142000 1.001420000 1.867765766 10/31/1995 0.140300 1.001403000 1.870386242

Page 307: Exemplo de Permuta Imobiliária.xlsx

11/1/1995 0.137300 1.001373000 1.872954282 11/3/1995 0.137700 1.001377000 1.875533340 11/6/1995 0.139000 1.001390000 1.878140331 11/7/1995 0.140000 1.001400000 1.880769728 11/8/1995 0.142300 1.001423000 1.883446063 11/9/1995 0.142000 1.001420000 1.886120557

11/10/1995 0.143300 1.001433000 1.888823367 11/13/1995 0.144000 1.001440000 1.891543273 11/14/1995 0.144000 1.001440000 1.894267095 11/16/1995 0.144000 1.001440000 1.896994840 11/17/1995 0.144000 1.001440000 1.899726513 11/20/1995 0.143300 1.001433000 1.902448821 11/21/1995 0.138300 1.001383000 1.905079907 11/22/1995 0.138700 1.001387000 1.907722253 11/23/1995 0.138000 1.001380000 1.910354910 11/24/1995 0.138000 1.001380000 1.912991200 11/27/1995 0.138300 1.001383000 1.915636866 11/28/1995 0.138300 1.001383000 1.918286192 11/29/1995 0.138000 1.001380000 1.920933427 11/30/1995 0.132000 1.001320000 1.923469059 12/1/1995 0.132700 1.001327000 1.926021503 12/4/1995 0.133000 1.001330000 1.928583111 12/5/1995 0.132700 1.001327000 1.931142341 12/6/1995 0.133000 1.001330000 1.933710760 12/7/1995 0.133300 1.001333000 1.936288397 12/8/1995 0.133300 1.001333000 1.938869469

12/11/1995 0.134300 1.001343000 1.941473371 12/12/1995 0.134700 1.001347000 1.944088536 12/13/1995 0.134700 1.001347000 1.946707223 12/14/1995 0.139000 1.001390000 1.949413146 12/15/1995 0.139300 1.001393000 1.952128678 12/18/1995 0.139000 1.001390000 1.954842137 12/19/1995 0.139000 1.001390000 1.957559368 12/20/1995 0.139000 1.001390000 1.960280375 12/21/1995 0.138700 1.001387000 1.962999284 12/22/1995 0.138300 1.001383000 1.965714112 12/26/1995 0.135300 1.001353000 1.968373724 12/27/1995 0.133300 1.001333000 1.970997566 12/28/1995 0.124300 1.001243000 1.973447516 12/29/1995 0.124300 1.001243000 1.975900511

1/2/1996 0.117700 1.001177000 1.978226146 1/3/1996 0.117300 1.001173000 1.980546605 1/4/1996 0.112300 1.001123000 1.982770759 1/5/1996 0.112300 1.001123000 1.984997411 1/8/1996 0.112300 1.001123000 1.987226563 1/9/1996 0.112700 1.001127000 1.989466167 1/10/1996 0.113300 1.001133000 1.991720232 1/11/1996 0.113300 1.001133000 1.993976851

Page 308: Exemplo de Permuta Imobiliária.xlsx

1/12/1996 0.113300 1.001133000 1.996236027 1/15/1996 0.113300 1.001133000 1.998497762 1/16/1996 0.114000 1.001140000 2.000776050 1/17/1996 0.113700 1.001137000 2.003050932 1/18/1996 0.113300 1.001133000 2.005320389 1/19/1996 0.118300 1.001183000 2.007692683 1/22/1996 0.117000 1.001170000 2.010041683 1/23/1996 0.116000 1.001160000 2.012373332 1/24/1996 0.117700 1.001177000 2.014741895 1/25/1996 0.115300 1.001153000 2.017064892 1/26/1996 0.114700 1.001147000 2.019378466 1/29/1996 0.113700 1.001137000 2.021674499 1/30/1996 0.116000 1.001160000 2.024019642 1/31/1996 0.121700 1.001217000 2.026482874 2/1/1996 0.119300 1.001193000 2.028900468 2/2/1996 0.119700 1.001197000 2.031329061 2/5/1996 0.119700 1.001197000 2.033760562 2/6/1996 0.119700 1.001197000 2.036194974 2/7/1996 0.119700 1.001197000 2.038632299 2/8/1996 0.119700 1.001197000 2.041072542 2/9/1996 0.119700 1.001197000 2.043515706 2/12/1996 0.120000 1.001200000 2.045967925 2/13/1996 0.120700 1.001207000 2.048437408 2/14/1996 0.123000 1.001230000 2.050956986 2/15/1996 0.123300 1.001233000 2.053485816 2/16/1996 0.124000 1.001240000 2.056032138 2/21/1996 0.124300 1.001243000 2.058587786 2/22/1996 0.124300 1.001243000 2.061146611 2/23/1996 0.124000 1.001240000 2.063702433 2/26/1996 0.120300 1.001203000 2.066185067 2/27/1996 0.119000 1.001190000 2.068643827 2/28/1996 0.118300 1.001183000 2.071091033 2/29/1996 0.103300 1.001033000 2.073230470 3/1/1996 0.105700 1.001057000 2.075421874 3/4/1996 0.105000 1.001050000 2.077601067 3/5/1996 0.103700 1.001037000 2.079755540 3/6/1996 0.104000 1.001040000 2.081918485 3/7/1996 0.103700 1.001037000 2.084077435 3/8/1996 0.103300 1.001033000 2.086230287 3/11/1996 0.104300 1.001043000 2.088406225 3/12/1996 0.104000 1.001040000 2.090578167 3/13/1996 0.103300 1.001033000 2.092737735 3/14/1996 0.103300 1.001033000 2.094899533 3/15/1996 0.103300 1.001033000 2.097063564 3/18/1996 0.103300 1.001033000 2.099229831 3/19/1996 0.103300 1.001033000 2.101398335 3/20/1996 0.103300 1.001033000 2.103569080 3/21/1996 0.103300 1.001033000 2.105742066

Page 309: Exemplo de Permuta Imobiliária.xlsx

3/22/1996 0.103300 1.001033000 2.107917298 3/25/1996 0.103000 1.001030000 2.110088453 3/26/1996 0.103000 1.001030000 2.112261844 3/27/1996 0.103000 1.001030000 2.114437474 3/28/1996 0.103000 1.001030000 2.116615344 3/29/1996 0.103000 1.001030000 2.118795458 4/1/1996 0.099700 1.000997000 2.120907897 4/2/1996 0.099700 1.000997000 2.123022442 4/3/1996 0.099700 1.000997000 2.125139096 4/8/1996 0.100000 1.001000000 2.127264235 4/9/1996 0.100000 1.001000000 2.129391499 4/10/1996 0.104300 1.001043000 2.131612454 4/11/1996 0.104300 1.001043000 2.133835726 4/12/1996 0.104700 1.001047000 2.136069852 4/15/1996 0.105300 1.001053000 2.138319134 4/16/1996 0.105700 1.001057000 2.140579337 4/17/1996 0.105700 1.001057000 2.142841929 4/18/1996 0.105700 1.001057000 2.145106913 4/19/1996 0.104700 1.001047000 2.147352840 4/22/1996 0.104000 1.001040000 2.149586087 4/23/1996 0.100300 1.001003000 2.151742122 4/24/1996 0.100000 1.001000000 2.153893864 4/25/1996 0.099300 1.000993000 2.156032681 4/26/1996 0.093300 1.000933000 2.158044259 4/29/1996 0.090300 1.000903000 2.159992973 4/30/1996 0.088000 1.000880000 2.161893767 5/2/1996 0.089000 1.000890000 2.163817852 5/3/1996 0.088000 1.000880000 2.165722012 5/6/1996 0.088000 1.000880000 2.167627847 5/7/1996 0.088000 1.000880000 2.169535360 5/8/1996 0.088000 1.000880000 2.171444551 5/9/1996 0.088000 1.000880000 2.173355422 5/10/1996 0.088000 1.000880000 2.175267975 5/13/1996 0.088000 1.000880000 2.177182211 5/14/1996 0.088300 1.000883000 2.179104663 5/15/1996 0.088300 1.000883000 2.181028812 5/16/1996 0.088300 1.000883000 2.182954661 5/17/1996 0.088300 1.000883000 2.184882210 5/20/1996 0.088300 1.000883000 2.186811461 5/21/1996 0.088300 1.000883000 2.188742415 5/22/1996 0.088300 1.000883000 2.190675075 5/23/1996 0.088300 1.000883000 2.192609441 5/24/1996 0.088700 1.000887000 2.194554285 5/27/1996 0.093000 1.000930000 2.196595221 5/28/1996 0.095000 1.000950000 2.198681986 5/29/1996 0.097000 1.000970000 2.200814708 5/30/1996 0.099300 1.000993000 2.203000117 5/31/1996 0.101000 1.001010000 2.205225147

Page 310: Exemplo de Permuta Imobiliária.xlsx

6/3/1996 0.101700 1.001017000 2.207467861 6/4/1996 0.102300 1.001023000 2.209726101 6/5/1996 0.102300 1.001023000 2.211986650 6/7/1996 0.106000 1.001060000 2.214331356 6/10/1996 0.107300 1.001073000 2.216707334 6/11/1996 0.107300 1.001073000 2.219085861 6/12/1996 0.107300 1.001073000 2.221466940 6/13/1996 0.107300 1.001073000 2.223850574 6/14/1996 0.107300 1.001073000 2.226236766 6/17/1996 0.107300 1.001073000 2.228625518 6/18/1996 0.105700 1.001057000 2.230981175 6/19/1996 0.106700 1.001067000 2.233361632 6/20/1996 0.103700 1.001037000 2.235677628 6/21/1996 0.101000 1.001010000 2.237935662 6/24/1996 0.098700 1.000987000 2.240144505 6/25/1996 0.092000 1.000920000 2.242205438 6/26/1996 0.090000 1.000900000 2.244223422 6/27/1996 0.086000 1.000860000 2.246153455 6/28/1996 0.083000 1.000830000 2.248017762 7/1/1996 0.083000 1.000830000 2.249883617 7/2/1996 0.083000 1.000830000 2.251751020 7/3/1996 0.082700 1.000827000 2.253613218 7/4/1996 0.082300 1.000823000 2.255467942 7/5/1996 0.082700 1.000827000 2.257333214 7/8/1996 0.082300 1.000823000 2.259190999 7/9/1996 0.082300 1.000823000 2.261050313 7/10/1996 0.082000 1.000820000 2.262904374 7/11/1996 0.082700 1.000827000 2.264775796 7/12/1996 0.082700 1.000827000 2.266648766 7/15/1996 0.082300 1.000823000 2.268514218 7/16/1996 0.082300 1.000823000 2.270381205 7/17/1996 0.082300 1.000823000 2.272249729 7/18/1996 0.082000 1.000820000 2.274112974 7/19/1996 0.082000 1.000820000 2.275977746 7/22/1996 0.082000 1.000820000 2.277844048 7/23/1996 0.082000 1.000820000 2.279711880 7/24/1996 0.082000 1.000820000 2.281581244 7/25/1996 0.082000 1.000820000 2.283452141 7/26/1996 0.082000 1.000820000 2.285324571 7/29/1996 0.082000 1.000820000 2.287198537 7/30/1996 0.082000 1.000820000 2.289074040 7/31/1996 0.085300 1.000853000 2.291026620 8/1/1996 0.086000 1.000860000 2.292996903 8/2/1996 0.087300 1.000873000 2.294998690 8/5/1996 0.090000 1.000900000 2.297064188 8/6/1996 0.089000 1.000890000 2.299108576 8/7/1996 0.089300 1.000893000 2.301161679 8/8/1996 0.089300 1.000893000 2.303216617

Page 311: Exemplo de Permuta Imobiliária.xlsx

8/9/1996 0.089300 1.000893000 2.305273389 8/12/1996 0.089300 1.000893000 2.307331998 8/13/1996 0.089300 1.000893000 2.309392446 8/14/1996 0.089300 1.000893000 2.311454733 8/15/1996 0.089300 1.000893000 2.313518862 8/16/1996 0.089300 1.000893000 2.315584835 8/19/1996 0.089300 1.000893000 2.317652652 8/20/1996 0.088700 1.000887000 2.319708410 8/21/1996 0.087300 1.000873000 2.321733515 8/22/1996 0.086300 1.000863000 2.323737171 8/23/1996 0.086000 1.000860000 2.325735585 8/26/1996 0.085700 1.000857000 2.327728741 8/27/1996 0.086000 1.000860000 2.329730587 8/28/1996 0.085700 1.000857000 2.331727167 8/29/1996 0.085700 1.000857000 2.333725457 8/30/1996 0.087300 1.000873000 2.335762799 9/2/1996 0.087300 1.000873000 2.337801920 9/3/1996 0.088700 1.000887000 2.339875550 9/4/1996 0.088300 1.000883000 2.341941660 9/5/1996 0.088300 1.000883000 2.344009595 9/6/1996 0.088700 1.000887000 2.346088731 9/9/1996 0.088700 1.000887000 2.348169712 9/10/1996 0.089000 1.000890000 2.350259583 9/11/1996 0.089700 1.000897000 2.352367766 9/12/1996 0.092300 1.000923000 2.354539001 9/13/1996 0.092300 1.000923000 2.356712241 9/16/1996 0.091300 1.000913000 2.358863919 9/17/1996 0.090300 1.000903000 2.360993973 9/18/1996 0.091000 1.000910000 2.363142478 9/19/1996 0.091300 1.000913000 2.365300027 9/20/1996 0.090000 1.000900000 2.367428797 9/23/1996 0.088300 1.000883000 2.369519237 9/24/1996 0.087700 1.000877000 2.371597305 9/25/1996 0.087000 1.000870000 2.373660595 9/26/1996 0.087000 1.000870000 2.375725679 9/27/1996 0.086700 1.000867000 2.377785434 9/30/1996 0.083700 1.000837000 2.379775640 10/1/1996 0.082300 1.000823000 2.381734195 10/2/1996 0.082300 1.000823000 2.383694363 10/4/1996 0.082700 1.000827000 2.385665678 10/7/1996 0.082300 1.000823000 2.387629081 10/8/1996 0.082700 1.000827000 2.389603650 10/9/1996 0.081700 1.000817000 2.391555956

10/10/1996 0.082300 1.000823000 2.393524207 10/11/1996 0.083700 1.000837000 2.395527586 10/14/1996 0.083700 1.000837000 2.397532643 10/15/1996 0.085700 1.000857000 2.399587328 10/16/1996 0.084300 1.000843000 2.401610181

Page 312: Exemplo de Permuta Imobiliária.xlsx

10/17/1996 0.085300 1.000853000 2.403658754 10/18/1996 0.084000 1.000840000 2.405677827 10/21/1996 0.083000 1.000830000 2.407674540 10/22/1996 0.084000 1.000840000 2.409696987 10/23/1996 0.082700 1.000827000 2.411689806 10/24/1996 0.083300 1.000833000 2.413698744 10/25/1996 0.083700 1.000837000 2.415719009 10/28/1996 0.083700 1.000837000 2.417740966 10/29/1996 0.084300 1.000843000 2.419779122 10/30/1996 0.084700 1.000847000 2.421828675 10/31/1996 0.088300 1.000883000 2.423967150 11/1/1996 0.089000 1.000890000 2.426124480 11/4/1996 0.089300 1.000893000 2.428291009 11/5/1996 0.091000 1.000910000 2.430500754 11/6/1996 0.089700 1.000897000 2.432680913 11/7/1996 0.090700 1.000907000 2.434887355 11/8/1996 0.090000 1.000900000 2.437078754

11/11/1996 0.090300 1.000903000 2.439279436 11/12/1996 0.090000 1.000900000 2.441474787 11/13/1996 0.089000 1.000890000 2.443647700 11/14/1996 0.089300 1.000893000 2.445829877 11/18/1996 0.089000 1.000890000 2.448006666 11/19/1996 0.089000 1.000890000 2.450185392 11/20/1996 0.089000 1.000890000 2.452366057 11/21/1996 0.088700 1.000887000 2.454541305 11/22/1996 0.088700 1.000887000 2.456718484 11/25/1996 0.088700 1.000887000 2.458897593 11/26/1996 0.088700 1.000887000 2.461078635 11/27/1996 0.087700 1.000877000 2.463237001 11/28/1996 0.088000 1.000880000 2.465404650 11/29/1996 0.083700 1.000837000 2.467468193 12/2/1996 0.084000 1.000840000 2.469540867 12/3/1996 0.083000 1.000830000 2.471590585 12/4/1996 0.083000 1.000830000 2.473642006 12/5/1996 0.084300 1.000843000 2.475727286 12/6/1996 0.083300 1.000833000 2.477789567 12/9/1996 0.083700 1.000837000 2.479863477

12/10/1996 0.084000 1.000840000 2.481946562 12/11/1996 0.084000 1.000840000 2.484031397 12/12/1996 0.084300 1.000843000 2.486125435 12/13/1996 0.084700 1.000847000 2.488231184 12/16/1996 0.084700 1.000847000 2.490338716 12/17/1996 0.085000 1.000850000 2.492455503 12/18/1996 0.087000 1.000870000 2.494623940 12/19/1996 0.085300 1.000853000 2.496751854 12/20/1996 0.085700 1.000857000 2.498891570 12/23/1996 0.086000 1.000860000 2.501040617 12/24/1996 0.086000 1.000860000 2.503191512

Page 313: Exemplo de Permuta Imobiliária.xlsx

12/26/1996 0.085700 1.000857000 2.505336747 12/27/1996 0.085300 1.000853000 2.507473799 12/30/1996 0.083300 1.000833000 2.509562525 12/31/1996 0.083300 1.000833000 2.511652991

1/2/1997 0.077300 1.000773000 2.513594498 1/3/1997 0.077000 1.000770000 2.515529966 1/6/1997 0.077000 1.000770000 2.517466924 1/7/1997 0.077000 1.000770000 2.519405374 1/8/1997 0.077000 1.000770000 2.521345316 1/9/1997 0.077000 1.000770000 2.523286752 1/10/1997 0.077700 1.000777000 2.525247346 1/13/1997 0.077700 1.000777000 2.527209463 1/14/1997 0.077700 1.000777000 2.529173104 1/15/1997 0.077700 1.000777000 2.531138272 1/16/1997 0.077700 1.000777000 2.533104966 1/17/1997 0.078000 1.000780000 2.535080788 1/20/1997 0.078000 1.000780000 2.537058151 1/21/1997 0.077700 1.000777000 2.539029445 1/22/1997 0.077700 1.000777000 2.541002271 1/23/1997 0.078000 1.000780000 2.542984253 1/24/1997 0.078300 1.000783000 2.544975410 1/27/1997 0.078000 1.000780000 2.546960491 1/28/1997 0.079300 1.000793000 2.548980230 1/29/1997 0.078000 1.000780000 2.550968435 1/30/1997 0.081000 1.000810000 2.553034719 1/31/1997 0.091700 1.000917000 2.555375852 2/3/1997 0.091700 1.000917000 2.557719132 2/4/1997 0.092300 1.000923000 2.560079907 2/5/1997 0.092000 1.000920000 2.562435180 2/6/1997 0.092300 1.000923000 2.564800308 2/7/1997 0.092300 1.000923000 2.567167618 2/12/1997 0.092300 1.000923000 2.569537114 2/13/1997 0.093000 1.000930000 2.571926784 2/14/1997 0.093000 1.000930000 2.574318676 2/17/1997 0.092300 1.000923000 2.576694772 2/18/1997 0.092300 1.000923000 2.579073061 2/19/1997 0.092000 1.000920000 2.581445808 2/20/1997 0.091700 1.000917000 2.583812994 2/21/1997 0.091700 1.000917000 2.586182351 2/24/1997 0.091300 1.000913000 2.588543535 2/25/1997 0.091000 1.000910000 2.590899110 2/26/1997 0.090700 1.000907000 2.593249055 2/27/1997 0.090300 1.000903000 2.595590759 2/28/1997 0.085300 1.000853000 2.597804798 3/3/1997 0.085700 1.000857000 2.600031117 3/4/1997 0.085000 1.000850000 2.602241143 3/5/1997 0.085000 1.000850000 2.604453048 3/6/1997 0.085300 1.000853000 2.606674647

Page 314: Exemplo de Permuta Imobiliária.xlsx

3/7/1997 0.085700 1.000857000 2.608908567 3/10/1997 0.085300 1.000853000 2.611133966 3/11/1997 0.085700 1.000857000 2.613371708 3/12/1997 0.085300 1.000853000 2.615600914 3/13/1997 0.085700 1.000857000 2.617842484 3/14/1997 0.085700 1.000857000 2.620085975 3/17/1997 0.085700 1.000857000 2.622331388 3/18/1997 0.085700 1.000857000 2.624578726 3/19/1997 0.085300 1.000853000 2.626817492 3/20/1997 0.085300 1.000853000 2.629058167 3/21/1997 0.085300 1.000853000 2.631300754 3/24/1997 0.085300 1.000853000 2.633545253 3/25/1997 0.085300 1.000853000 2.635791667 3/26/1997 0.085300 1.000853000 2.638039998 3/31/1997 0.075700 1.000757000 2.640036994 4/1/1997 0.075700 1.000757000 2.642035502 4/2/1997 0.075700 1.000757000 2.644035523 4/3/1997 0.075700 1.000757000 2.646037058 4/4/1997 0.076300 1.000763000 2.648055984 4/7/1997 0.077300 1.000773000 2.650102931 4/8/1997 0.080300 1.000803000 2.652230964 4/9/1997 0.078700 1.000787000 2.654318270 4/10/1997 0.081700 1.000817000 2.656486848 4/11/1997 0.082300 1.000823000 2.658673136 4/14/1997 0.082000 1.000820000 2.660853248 4/15/1997 0.079300 1.000793000 2.662963305 4/16/1997 0.080700 1.000807000 2.665112316 4/17/1997 0.082300 1.000823000 2.667305704 4/18/1997 0.078700 1.000787000 2.669404874 4/22/1997 0.077000 1.000770000 2.671460315 4/23/1997 0.076000 1.000760000 2.673490625 4/24/1997 0.075700 1.000757000 2.675514458 4/25/1997 0.076000 1.000760000 2.677547848 4/28/1997 0.076300 1.000763000 2.679590817 4/29/1997 0.076300 1.000763000 2.681635345 4/30/1997 0.079300 1.000793000 2.683761882 5/2/1997 0.078700 1.000787000 2.685874003 5/5/1997 0.078300 1.000783000 2.687977042 5/6/1997 0.078700 1.000787000 2.690092480 5/7/1997 0.078700 1.000787000 2.692209583 5/8/1997 0.078700 1.000787000 2.694328352 5/9/1997 0.079300 1.000793000 2.696464954 5/12/1997 0.079000 1.000790000 2.698595161 5/13/1997 0.079000 1.000790000 2.700727052 5/14/1997 0.079000 1.000790000 2.702860626 5/15/1997 0.079000 1.000790000 2.704995886 5/16/1997 0.079000 1.000790000 2.707132833 5/19/1997 0.079000 1.000790000 2.709271468

Page 315: Exemplo de Permuta Imobiliária.xlsx

5/20/1997 0.079000 1.000790000 2.711411792 5/21/1997 0.079000 1.000790000 2.713553807 5/22/1997 0.079000 1.000790000 2.715697515 5/23/1997 0.078700 1.000787000 2.717834769 5/26/1997 0.078300 1.000783000 2.719962833 5/27/1997 0.076700 1.000767000 2.722049045 5/28/1997 0.075000 1.000750000 2.724090582 5/30/1997 0.074700 1.000747000 2.726125477 6/2/1997 0.074700 1.000747000 2.728161893 6/3/1997 0.075000 1.000750000 2.730208014 6/4/1997 0.075000 1.000750000 2.732255671 6/5/1997 0.075300 1.000753000 2.734313059 6/6/1997 0.076300 1.000763000 2.736399340 6/9/1997 0.076000 1.000760000 2.738479003 6/10/1997 0.076000 1.000760000 2.740560247 6/11/1997 0.076000 1.000760000 2.742643073 6/12/1997 0.076300 1.000763000 2.744735710 6/13/1997 0.076000 1.000760000 2.746821709 6/16/1997 0.076300 1.000763000 2.748917534 6/17/1997 0.076300 1.000763000 2.751014958 6/18/1997 0.076000 1.000760000 2.753105729 6/19/1997 0.076000 1.000760000 2.755198090 6/20/1997 0.075700 1.000757000 2.757283775 6/23/1997 0.075700 1.000757000 2.759371039 6/24/1997 0.075700 1.000757000 2.761459882 6/25/1997 0.074700 1.000747000 2.763522693 6/26/1997 0.074300 1.000743000 2.765575990 6/27/1997 0.074000 1.000740000 2.767622517 6/30/1997 0.068700 1.000687000 2.769523873 7/1/1997 0.068700 1.000687000 2.771426536 7/2/1997 0.068700 1.000687000 2.773330506 7/3/1997 0.068700 1.000687000 2.775235784 7/4/1997 0.069000 1.000690000 2.777150697 7/7/1997 0.069300 1.000693000 2.779075262 7/8/1997 0.069700 1.000697000 2.781012278 7/9/1997 0.069300 1.000693000 2.782939519 7/10/1997 0.069300 1.000693000 2.784868096 7/11/1997 0.069700 1.000697000 2.786809149 7/14/1997 0.069700 1.000697000 2.788751555 7/15/1997 0.069300 1.000693000 2.790684160 7/16/1997 0.069300 1.000693000 2.792618104 7/17/1997 0.069300 1.000693000 2.794553389 7/18/1997 0.069000 1.000690000 2.796481631 7/21/1997 0.069000 1.000690000 2.798411203 7/22/1997 0.068700 1.000687000 2.800333711 7/23/1997 0.068700 1.000687000 2.802257541 7/24/1997 0.068700 1.000687000 2.804182692 7/25/1997 0.068700 1.000687000 2.806109165

Page 316: Exemplo de Permuta Imobiliária.xlsx

7/28/1997 0.068700 1.000687000 2.808036962 7/29/1997 0.068700 1.000687000 2.809966083 7/30/1997 0.068700 1.000687000 2.811896530 7/31/1997 0.075000 1.000750000 2.814005453 8/1/1997 0.074700 1.000747000 2.816107515 8/4/1997 0.074300 1.000743000 2.818199883 8/5/1997 0.074300 1.000743000 2.820293805 8/6/1997 0.074000 1.000740000 2.822380822 8/7/1997 0.074300 1.000743000 2.824477851 8/8/1997 0.074700 1.000747000 2.826587736 8/11/1997 0.075000 1.000750000 2.828707677 8/12/1997 0.075700 1.000757000 2.830849009 8/13/1997 0.075700 1.000757000 2.832991962 8/14/1997 0.075300 1.000753000 2.835125205 8/15/1997 0.075300 1.000753000 2.837260054 8/18/1997 0.075000 1.000750000 2.839387999 8/19/1997 0.075000 1.000750000 2.841517540 8/20/1997 0.075000 1.000750000 2.843648678 8/21/1997 0.075000 1.000750000 2.845781415 8/22/1997 0.075000 1.000750000 2.847915751 8/25/1997 0.074700 1.000747000 2.850043144 8/26/1997 0.074700 1.000747000 2.852172126 8/27/1997 0.074700 1.000747000 2.854302698 8/28/1997 0.074700 1.000747000 2.856434863 8/29/1997 0.072000 1.000720000 2.858491496 9/1/1997 0.072000 1.000720000 2.860549610 9/2/1997 0.071700 1.000717000 2.862600624 9/3/1997 0.071700 1.000717000 2.864653108 9/4/1997 0.071700 1.000717000 2.866707065 9/5/1997 0.071700 1.000717000 2.868762494 9/8/1997 0.071700 1.000717000 2.870819396 9/9/1997 0.071700 1.000717000 2.872877774 9/10/1997 0.071700 1.000717000 2.874937627 9/11/1997 0.071700 1.000717000 2.876998957 9/12/1997 0.072000 1.000720000 2.879070397 9/15/1997 0.072000 1.000720000 2.881143327 9/16/1997 0.071700 1.000717000 2.883209107 9/17/1997 0.071700 1.000717000 2.885276368 9/18/1997 0.071700 1.000717000 2.887345111 9/19/1997 0.071700 1.000717000 2.889415338 9/22/1997 0.071700 1.000717000 2.891487048 9/23/1997 0.071700 1.000717000 2.893560245 9/24/1997 0.071000 1.000710000 2.895614672 9/25/1997 0.070700 1.000707000 2.897661872 9/26/1997 0.070300 1.000703000 2.899698928 9/29/1997 0.069000 1.000690000 2.901699721 9/30/1997 0.069000 1.000690000 2.903701893 10/1/1997 0.068700 1.000687000 2.905696737

Page 317: Exemplo de Permuta Imobiliária.xlsx

10/2/1997 0.068300 1.000683000 2.907681327 10/3/1997 0.068300 1.000683000 2.909667274 10/6/1997 0.068300 1.000683000 2.911654576 10/7/1997 0.068300 1.000683000 2.913643237 10/8/1997 0.068300 1.000683000 2.915633255 10/9/1997 0.068300 1.000683000 2.917624632

10/10/1997 0.068300 1.000683000 2.919617370 10/13/1997 0.068300 1.000683000 2.921611469 10/14/1997 0.068700 1.000687000 2.923618616 10/15/1997 0.069000 1.000690000 2.925635913 10/16/1997 0.069000 1.000690000 2.927654601 10/17/1997 0.069000 1.000690000 2.929674683 10/20/1997 0.068700 1.000687000 2.931687370 10/21/1997 0.068700 1.000687000 2.933701439 10/22/1997 0.068700 1.000687000 2.935716892 10/23/1997 0.068700 1.000687000 2.937733729 10/24/1997 0.068300 1.000683000 2.939740201 10/27/1997 0.068700 1.000687000 2.941759803 10/28/1997 0.069300 1.000693000 2.943798442 10/29/1997 0.070000 1.000700000 2.945859101 10/30/1997 0.072300 1.000723000 2.947988957 10/31/1997 0.154000 1.001540000 2.952528860 11/3/1997 0.146700 1.001467000 2.956860220 11/4/1997 0.146700 1.001467000 2.961197934 11/5/1997 0.146300 1.001463000 2.965530167 11/6/1997 0.147700 1.001477000 2.969910255 11/7/1997 0.148300 1.001483000 2.974314632

11/10/1997 0.148300 1.001483000 2.978725540 11/11/1997 0.148300 1.001483000 2.983142990 11/12/1997 0.148300 1.001483000 2.987566991 11/13/1997 0.148300 1.001483000 2.991997553 11/14/1997 0.148300 1.001483000 2.996434686 11/17/1997 0.148300 1.001483000 3.000878398 11/18/1997 0.148300 1.001483000 3.005328701 11/19/1997 0.148300 1.001483000 3.009785603 11/20/1997 0.148300 1.001483000 3.014249115 11/21/1997 0.148300 1.001483000 3.018719247 11/24/1997 0.148300 1.001483000 3.023196007 11/25/1997 0.148300 1.001483000 3.027679407 11/26/1997 0.148300 1.001483000 3.032169456 11/27/1997 0.149300 1.001493000 3.036696485 11/28/1997 0.130000 1.001300000 3.040644190 12/1/1997 0.128300 1.001283000 3.044545337 12/2/1997 0.128300 1.001283000 3.048451488 12/3/1997 0.128700 1.001287000 3.052374845 12/4/1997 0.129700 1.001297000 3.056333776 12/5/1997 0.129300 1.001293000 3.060285615 12/8/1997 0.129000 1.001290000 3.064233384

Page 318: Exemplo de Permuta Imobiliária.xlsx

12/9/1997 0.129000 1.001290000 3.068186245 12/10/1997 0.129000 1.001290000 3.072144205 12/11/1997 0.129000 1.001290000 3.076107271 12/12/1997 0.129000 1.001290000 3.080075449 12/15/1997 0.129000 1.001290000 3.084048747 12/16/1997 0.129000 1.001290000 3.088027170 12/17/1997 0.130000 1.001300000 3.092041605 12/18/1997 0.133300 1.001333000 3.096163296 12/19/1997 0.133300 1.001333000 3.100290482 12/22/1997 0.135000 1.001350000 3.104475874 12/23/1997 0.133700 1.001337000 3.108626558 12/24/1997 0.133700 1.001337000 3.112782792 12/26/1997 0.133300 1.001333000 3.116932132 12/29/1997 0.133700 1.001337000 3.121099470 12/30/1997 0.131000 1.001310000 3.125188110 12/31/1997 0.131000 1.001310000 3.129282107

1/2/1998 0.128200 1.001282000 3.133293846 1/5/1998 0.128100 1.001281000 3.137307596 1/6/1998 0.128100 1.001281000 3.141326487 1/7/1998 0.128200 1.001282000 3.145353667 1/8/1998 0.128200 1.001282000 3.149386011 1/9/1998 0.128200 1.001282000 3.153423523 1/12/1998 0.128200 1.001282000 3.157466212 1/13/1998 0.128100 1.001281000 3.161510927 1/14/1998 0.126600 1.001266000 3.165513399 1/15/1998 0.126600 1.001266000 3.169520939 1/16/1998 0.126800 1.001268000 3.173539892 1/19/1998 0.126200 1.001262000 3.177544899 1/20/1998 0.126000 1.001260000 3.181548606 1/21/1998 0.125800 1.001258000 3.185550994 1/22/1998 0.125200 1.001252000 3.189539304 1/23/1998 0.124000 1.001240000 3.193494333 1/26/1998 0.123100 1.001231000 3.197425524 1/27/1998 0.123000 1.001230000 3.201358358 1/28/1998 0.121300 1.001213000 3.205241605 1/29/1998 0.116300 1.001163000 3.208969301 1/30/1998 0.116900 1.001169000 3.212720586 2/2/1998 0.116700 1.001167000 3.216469831 2/3/1998 0.116900 1.001169000 3.220229884 2/4/1998 0.116800 1.001168000 3.223991113 2/5/1998 0.116800 1.001168000 3.227756735 2/6/1998 0.116900 1.001169000 3.231529982 2/9/1998 0.116700 1.001167000 3.235301178 2/10/1998 0.116500 1.001165000 3.239070304 2/11/1998 0.116400 1.001164000 3.242840581 2/12/1998 0.116500 1.001165000 3.246618491 2/13/1998 0.116400 1.001164000 3.250397555 2/16/1998 0.116000 1.001160000 3.254168016

Page 319: Exemplo de Permuta Imobiliária.xlsx

2/17/1998 0.116100 1.001161000 3.257946105 2/18/1998 0.115900 1.001159000 3.261722064 2/19/1998 0.115500 1.001155000 3.265489353 2/20/1998 0.114400 1.001144000 3.269225073 2/25/1998 0.114100 1.001141000 3.272955259 2/26/1998 0.114000 1.001140000 3.276686428 2/27/1998 0.114100 1.001141000 3.280425127 3/2/1998 0.114000 1.001140000 3.284164812 3/3/1998 0.112700 1.001127000 3.287866066 3/4/1998 0.100600 1.001006000 3.291173659 3/5/1998 0.096800 1.000968000 3.294359515 3/6/1998 0.096900 1.000969000 3.297551749 3/9/1998 0.096900 1.000969000 3.300747077 3/10/1998 0.096900 1.000969000 3.303945501 3/11/1998 0.096800 1.000968000 3.307143720 3/12/1998 0.096600 1.000966000 3.310338421 3/13/1998 0.096900 1.000969000 3.313546139 3/16/1998 0.096600 1.000966000 3.316747024 3/17/1998 0.096500 1.000965000 3.319947685 3/18/1998 0.096200 1.000962000 3.323141475 3/19/1998 0.096300 1.000963000 3.326341660 3/20/1998 0.096200 1.000962000 3.329541601 3/23/1998 0.096100 1.000961000 3.332741290 3/24/1998 0.096000 1.000960000 3.335940722 3/25/1998 0.096000 1.000960000 3.339143225 3/26/1998 0.096000 1.000960000 3.342348803 3/27/1998 0.096000 1.000960000 3.345557457 3/30/1998 0.095700 1.000957000 3.348759156 3/31/1998 0.095600 1.000956000 3.351960570 4/1/1998 0.095700 1.000957000 3.355168396 4/2/1998 0.095600 1.000956000 3.358375937 4/3/1998 0.095900 1.000959000 3.361596620 4/6/1998 0.097000 1.000970000 3.364857368 4/7/1998 0.097900 1.000979000 3.368151564 4/8/1998 0.097500 1.000975000 3.371435511 4/13/1998 0.097400 1.000974000 3.374719290 4/14/1998 0.096000 1.000960000 3.377959020 4/15/1998 0.081200 1.000812000 3.380701923 4/16/1998 0.083300 1.000833000 3.383518048 4/17/1998 0.083100 1.000831000 3.386329751 4/20/1998 0.082900 1.000829000 3.389137018 4/22/1998 0.082800 1.000828000 3.391943224 4/23/1998 0.082800 1.000828000 3.394751753 4/24/1998 0.082700 1.000827000 3.397559213 4/27/1998 0.082700 1.000827000 3.400368994 4/28/1998 0.082700 1.000827000 3.403181099 4/29/1998 0.082500 1.000825000 3.405988724 4/30/1998 0.081600 1.000816000 3.408768010

Page 320: Exemplo de Permuta Imobiliária.xlsx

5/4/1998 0.082300 1.000823000 3.411573426 5/5/1998 0.083400 1.000834000 3.414418679 5/6/1998 0.082800 1.000828000 3.417245817 5/7/1998 0.082700 1.000827000 3.420071880 5/8/1998 0.083100 1.000831000 3.422913959 5/11/1998 0.082900 1.000829000 3.425751555 5/12/1998 0.083100 1.000831000 3.428598355 5/13/1998 0.082700 1.000827000 3.431433805 5/14/1998 0.083000 1.000830000 3.434281895 5/15/1998 0.082500 1.000825000 3.437115178 5/18/1998 0.082200 1.000822000 3.439940487 5/19/1998 0.082200 1.000822000 3.442768118 5/20/1998 0.079400 1.000794000 3.445501676 5/21/1998 0.077600 1.000776000 3.448175385 5/22/1998 0.077600 1.000776000 3.450851169 5/25/1998 0.077600 1.000776000 3.453529030 5/26/1998 0.077500 1.000775000 3.456205515 5/27/1998 0.077700 1.000777000 3.458890986 5/28/1998 0.077700 1.000777000 3.461578545 5/29/1998 0.077300 1.000773000 3.464254345 6/1/1998 0.076100 1.000761000 3.466890642 6/2/1998 0.076000 1.000760000 3.469525479 6/3/1998 0.076100 1.000761000 3.472165788 6/4/1998 0.075900 1.000759000 3.474801162 6/5/1998 0.075900 1.000759000 3.477438536 6/8/1998 0.075900 1.000759000 3.480077912 6/9/1998 0.075800 1.000758000 3.482715811 6/10/1998 0.075800 1.000758000 3.485355709 6/12/1998 0.075900 1.000759000 3.488001094 6/15/1998 0.075900 1.000759000 3.490648487 6/16/1998 0.075900 1.000759000 3.493297890 6/17/1998 0.076100 1.000761000 3.495956289 6/18/1998 0.076000 1.000760000 3.498613216 6/19/1998 0.076000 1.000760000 3.501272162 6/22/1998 0.075900 1.000759000 3.503929628 6/23/1998 0.075600 1.000756000 3.506578598 6/24/1998 0.073900 1.000739000 3.509169960 6/25/1998 0.074200 1.000742000 3.511773764 6/26/1998 0.074200 1.000742000 3.514379500 6/29/1998 0.074000 1.000740000 3.516980141 6/30/1998 0.073800 1.000738000 3.519575672 7/1/1998 0.073800 1.000738000 3.522173119 7/2/1998 0.073700 1.000737000 3.524768961 7/3/1998 0.073500 1.000735000 3.527359666 7/6/1998 0.073500 1.000735000 3.529952275 7/7/1998 0.073400 1.000734000 3.532543260 7/8/1998 0.073800 1.000738000 3.535150277 7/9/1998 0.073900 1.000739000 3.537762753

Page 321: Exemplo de Permuta Imobiliária.xlsx

7/10/1998 0.073600 1.000736000 3.540366547 7/13/1998 0.073600 1.000736000 3.542972256 7/14/1998 0.073600 1.000736000 3.545579884 7/15/1998 0.073600 1.000736000 3.548189431 7/16/1998 0.073600 1.000736000 3.550800898 7/17/1998 0.073700 1.000737000 3.553417839 7/20/1998 0.073600 1.000736000 3.556033154 7/21/1998 0.073600 1.000736000 3.558650394 7/22/1998 0.073200 1.000732000 3.561255327 7/23/1998 0.072900 1.000729000 3.563851482 7/24/1998 0.072600 1.000726000 3.566438838 7/27/1998 0.072500 1.000725000 3.569024506 7/28/1998 0.072000 1.000720000 3.571594204 7/29/1998 0.071200 1.000712000 3.574137179 7/30/1998 0.070800 1.000708000 3.576667668 7/31/1998 0.070900 1.000709000 3.579203525 8/3/1998 0.070700 1.000707000 3.581734022 8/4/1998 0.070600 1.000706000 3.584262726 8/5/1998 0.070400 1.000704000 3.586786047 8/6/1998 0.070200 1.000702000 3.589303971 8/7/1998 0.070100 1.000701000 3.591820073 8/10/1998 0.070000 1.000700000 3.594334347 8/11/1998 0.069800 1.000698000 3.596843193 8/12/1998 0.069600 1.000696000 3.599346596 8/13/1998 0.069600 1.000696000 3.601851741 8/14/1998 0.069500 1.000695000 3.604355028 8/17/1998 0.069600 1.000696000 3.606863659 8/18/1998 0.069600 1.000696000 3.609374036 8/19/1998 0.069400 1.000694000 3.611878941 8/20/1998 0.069400 1.000694000 3.614385585 8/21/1998 0.069300 1.000693000 3.616890355 8/24/1998 0.069300 1.000693000 3.619396860 8/25/1998 0.069200 1.000692000 3.621901482 8/26/1998 0.069200 1.000692000 3.624407838 8/27/1998 0.069100 1.000691000 3.626912304 8/28/1998 0.068900 1.000689000 3.629411247 8/31/1998 0.069000 1.000690000 3.631915540 9/1/1998 0.069200 1.000692000 3.634428826 9/2/1998 0.069200 1.000692000 3.636943851 9/3/1998 0.069400 1.000694000 3.639467890 9/4/1998 0.070000 1.000700000 3.642015517 9/8/1998 0.103600 1.001036000 3.645788645 9/9/1998 0.105700 1.001057000 3.649642244 9/10/1998 0.107200 1.001072000 3.653554660 9/11/1998 0.139400 1.001394000 3.658647716 9/14/1998 0.135700 1.001357000 3.663612500 9/15/1998 0.132600 1.001326000 3.668470451 9/16/1998 0.131000 1.001310000 3.673276147

Page 322: Exemplo de Permuta Imobiliária.xlsx

9/17/1998 0.131500 1.001315000 3.678106505 9/18/1998 0.131700 1.001317000 3.682950571 9/21/1998 0.133300 1.001333000 3.687859944 9/22/1998 0.133300 1.001333000 3.692775862 9/23/1998 0.133200 1.001332000 3.697694639 9/24/1998 0.131800 1.001318000 3.702568201 9/25/1998 0.133600 1.001336000 3.707514832 9/28/1998 0.133800 1.001338000 3.712475487 9/29/1998 0.134000 1.001340000 3.717450204 9/30/1998 0.134300 1.001343000 3.722442739 10/1/1998 0.134800 1.001348000 3.727460592 10/2/1998 0.135000 1.001350000 3.732492664 10/5/1998 0.135500 1.001355000 3.737550192 10/6/1998 0.135700 1.001357000 3.742622047 10/7/1998 0.135600 1.001356000 3.747697043 10/8/1998 0.136100 1.001361000 3.752797658 10/9/1998 0.136400 1.001364000 3.757916474

10/13/1998 0.136800 1.001368000 3.763057304 10/14/1998 0.137200 1.001372000 3.768220219 10/15/1998 0.137500 1.001375000 3.773401522 10/16/1998 0.137600 1.001376000 3.778593722 10/19/1998 0.137800 1.001378000 3.783800624 10/20/1998 0.138000 1.001380000 3.789022269 10/21/1998 0.138400 1.001384000 3.794266276 10/22/1998 0.138400 1.001384000 3.799517540 10/23/1998 0.138600 1.001386000 3.804783672 10/26/1998 0.138900 1.001389000 3.810068516 10/27/1998 0.139000 1.001390000 3.815364512 10/28/1998 0.139100 1.001391000 3.820671684 10/29/1998 0.139400 1.001394000 3.825997700 10/30/1998 0.139600 1.001396000 3.831338793 11/3/1998 0.139800 1.001398000 3.836695004 11/4/1998 0.139200 1.001392000 3.842035684 11/5/1998 0.138700 1.001387000 3.847364587 11/6/1998 0.138800 1.001388000 3.852704729 11/9/1998 0.138600 1.001386000 3.858044578

11/10/1998 0.138400 1.001384000 3.863384112 11/11/1998 0.124000 1.001240000 3.868174708 11/12/1998 0.129200 1.001292000 3.873172390 11/13/1998 0.128200 1.001282000 3.878137797 11/16/1998 0.127300 1.001273000 3.883074666 11/17/1998 0.125600 1.001256000 3.887951808 11/18/1998 0.124300 1.001243000 3.892784532 11/19/1998 0.122500 1.001225000 3.897553193 11/20/1998 0.121500 1.001215000 3.902288720 11/23/1998 0.120000 1.001200000 3.906971467 11/24/1998 0.118800 1.001188000 3.911612949 11/25/1998 0.117700 1.001177000 3.916216917

Page 323: Exemplo de Permuta Imobiliária.xlsx

11/26/1998 0.117900 1.001179000 3.920834137 11/27/1998 0.117300 1.001173000 3.925433275 11/30/1998 0.116800 1.001168000 3.930018181 12/1/1998 0.116000 1.001160000 3.934577003 12/2/1998 0.115100 1.001151000 3.939105701 12/3/1998 0.114600 1.001146000 3.943619916 12/4/1998 0.114200 1.001142000 3.948123530 12/7/1998 0.113500 1.001135000 3.952604650 12/8/1998 0.113200 1.001132000 3.957078998 12/9/1998 0.112300 1.001123000 3.961522798

12/10/1998 0.111800 1.001118000 3.965951781 12/11/1998 0.111200 1.001112000 3.970361919 12/14/1998 0.110700 1.001107000 3.974757110 12/15/1998 0.110100 1.001101000 3.979133317 12/16/1998 0.099400 1.000994000 3.983088576 12/17/1998 0.101700 1.001017000 3.987139377 12/18/1998 0.101200 1.001012000 3.991174362 12/21/1998 0.100500 1.001005000 3.995185492 12/22/1998 0.101000 1.001010000 3.999220629 12/23/1998 0.100700 1.001007000 4.003247845 12/24/1998 0.100700 1.001007000 4.007279115 12/28/1998 0.100500 1.001005000 4.011306431 12/29/1998 0.100500 1.001005000 4.015337794 12/30/1998 0.101200 1.001012000 4.019401316 12/31/1998 0.101200 1.001012000 4.023468950

1/4/1999 0.100800 1.001008000 4.027524606 1/5/1999 0.100700 1.001007000 4.031580324 1/6/1999 0.100700 1.001007000 4.035640125 1/7/1999 0.101200 1.001012000 4.039724193 1/8/1999 0.101200 1.001012000 4.043812394 1/11/1999 0.101900 1.001019000 4.047933039 1/12/1999 0.101500 1.001015000 4.052041691 1/13/1999 0.103200 1.001032000 4.056223398 1/14/1999 0.103200 1.001032000 4.060409420 1/15/1999 0.103600 1.001036000 4.064616004 1/18/1999 0.103200 1.001032000 4.068810688 1/19/1999 0.109800 1.001098000 4.073278242 1/20/1999 0.111200 1.001112000 4.077807728 1/21/1999 0.111500 1.001115000 4.082354483 1/22/1999 0.111100 1.001111000 4.086889979 1/25/1999 0.111100 1.001111000 4.091430514 1/26/1999 0.111000 1.001110000 4.095972002 1/27/1999 0.119400 1.001194000 4.100862592 1/28/1999 0.119900 1.001199000 4.105779526 1/29/1999 0.126100 1.001261000 4.110956914 2/1/1999 0.132400 1.001324000 4.116399821 2/2/1999 0.128900 1.001289000 4.121705861 2/3/1999 0.128600 1.001286000 4.127006375

Page 324: Exemplo de Permuta Imobiliária.xlsx

2/4/1999 0.128600 1.001286000 4.132313705 2/5/1999 0.128700 1.001287000 4.137631992 2/8/1999 0.128800 1.001288000 4.142961262 2/9/1999 0.128900 1.001289000 4.148301540 2/10/1999 0.129000 1.001290000 4.153652849 2/11/1999 0.128900 1.001289000 4.159006907 2/12/1999 0.129000 1.001290000 4.164372026 2/17/1999 0.129000 1.001290000 4.169744066 2/18/1999 0.129000 1.001290000 4.175123036 2/19/1999 0.129000 1.001290000 4.180508944 2/22/1999 0.129000 1.001290000 4.185901801 2/23/1999 0.129000 1.001290000 4.191301614 2/24/1999 0.128900 1.001289000 4.196704202 2/25/1999 0.128900 1.001289000 4.202113754 2/26/1999 0.129100 1.001291000 4.207538683 3/1/1999 0.129100 1.001291000 4.212970615 3/2/1999 0.129000 1.001290000 4.218405347 3/3/1999 0.129100 1.001291000 4.223851308 3/4/1999 0.129400 1.001294000 4.229316972 3/5/1999 0.145500 1.001455000 4.235470628 3/8/1999 0.145600 1.001456000 4.241637474 3/9/1999 0.145300 1.001453000 4.247800573 3/10/1999 0.145300 1.001453000 4.253972627 3/11/1999 0.145700 1.001457000 4.260170665 3/12/1999 0.145600 1.001456000 4.266373474 3/15/1999 0.145500 1.001455000 4.272581047 3/16/1999 0.145500 1.001455000 4.278797652 3/17/1999 0.145600 1.001456000 4.285027582 3/18/1999 0.145700 1.001457000 4.291270867 3/19/1999 0.145500 1.001455000 4.297514666 3/22/1999 0.145500 1.001455000 4.303767550 3/23/1999 0.145400 1.001454000 4.310025228 3/24/1999 0.145500 1.001455000 4.316296315 3/25/1999 0.137400 1.001374000 4.322226906 3/26/1999 0.137300 1.001373000 4.328161323 3/29/1999 0.137300 1.001373000 4.334103889 3/30/1999 0.137200 1.001372000 4.340050279 3/31/1999 0.131500 1.001315000 4.345757446 4/5/1999 0.129800 1.001298000 4.351398239 4/6/1999 0.129400 1.001294000 4.357028948 4/7/1999 0.129300 1.001293000 4.362662586 4/8/1999 0.129400 1.001294000 4.368307872 4/9/1999 0.129500 1.001295000 4.373964831 4/12/1999 0.129700 1.001297000 4.379637863 4/13/1999 0.129600 1.001296000 4.385313874 4/14/1999 0.112500 1.001125000 4.390247352 4/15/1999 0.114300 1.001143000 4.395265404 4/16/1999 0.114300 1.001143000 4.400289193

Page 325: Exemplo de Permuta Imobiliária.xlsx

4/19/1999 0.114400 1.001144000 4.405323124 4/20/1999 0.114000 1.001140000 4.410345192 4/22/1999 0.113400 1.001134000 4.415346523 4/23/1999 0.111600 1.001116000 4.420274050 4/26/1999 0.111500 1.001115000 4.425202656 4/27/1999 0.111200 1.001112000 4.430123481 4/28/1999 0.110500 1.001105000 4.435018767 4/29/1999 0.108500 1.001085000 4.439830763 4/30/1999 0.108500 1.001085000 4.444647979 5/3/1999 0.108300 1.001083000 4.449461533 5/4/1999 0.108400 1.001084000 4.454284749 5/5/1999 0.108400 1.001084000 4.459113194 5/6/1999 0.108100 1.001081000 4.463933495 5/7/1999 0.104800 1.001048000 4.468611698 5/10/1999 0.101100 1.001011000 4.473129464 5/11/1999 0.100900 1.001009000 4.477642852 5/12/1999 0.100900 1.001009000 4.482160793 5/13/1999 0.093500 1.000935000 4.486351614 5/14/1999 0.093100 1.000931000 4.490528407 5/17/1999 0.091700 1.000917000 4.494646222 5/18/1999 0.090500 1.000905000 4.498713876 5/19/1999 0.081500 1.000815000 4.502380328 5/20/1999 0.081900 1.000819000 4.506067778 5/21/1999 0.081800 1.000818000 4.509753741 5/24/1999 0.081700 1.000817000 4.513438210 5/25/1999 0.081800 1.000818000 4.517130202 5/26/1999 0.081700 1.000817000 4.520820698 5/27/1999 0.080800 1.000808000 4.524473521 5/28/1999 0.080400 1.000804000 4.528111198 5/31/1999 0.080200 1.000802000 4.531742743 6/1/1999 0.080200 1.000802000 4.535377200 6/2/1999 0.080600 1.000806000 4.539032714 6/4/1999 0.080700 1.000807000 4.542695714 6/7/1999 0.080700 1.000807000 4.546361669 6/8/1999 0.080800 1.000808000 4.550035130 6/9/1999 0.077600 1.000776000 4.553565957 6/10/1999 0.077700 1.000777000 4.557104078 6/11/1999 0.077800 1.000778000 4.560649505 6/14/1999 0.077800 1.000778000 4.564197690 6/15/1999 0.077900 1.000779000 4.567753200 6/16/1999 0.077700 1.000777000 4.571302344 6/17/1999 0.077400 1.000774000 4.574840532 6/18/1999 0.077300 1.000773000 4.578376884 6/21/1999 0.077300 1.000773000 4.581915969 6/22/1999 0.077200 1.000772000 4.585453208 6/23/1999 0.071900 1.000719000 4.588750149 6/24/1999 0.074400 1.000744000 4.592164179 6/25/1999 0.074500 1.000745000 4.595585342

Page 326: Exemplo de Permuta Imobiliária.xlsx

6/28/1999 0.074300 1.000743000 4.598999861 6/29/1999 0.074300 1.000743000 4.602416918 6/30/1999 0.074100 1.000741000 4.605827309 7/1/1999 0.073800 1.000738000 4.609226410 7/2/1999 0.073800 1.000738000 4.612628019 7/5/1999 0.073500 1.000735000 4.616018301 7/6/1999 0.073500 1.000735000 4.619411074 7/7/1999 0.073400 1.000734000 4.622801722 7/8/1999 0.073000 1.000730000 4.626176367 7/9/1999 0.073000 1.000730000 4.629553476 7/12/1999 0.073200 1.000732000 4.632942309 7/13/1999 0.073600 1.000736000 4.636352154 7/14/1999 0.073600 1.000736000 4.639764510 7/15/1999 0.073600 1.000736000 4.643179376 7/16/1999 0.073600 1.000736000 4.646596756 7/19/1999 0.073700 1.000737000 4.650021298 7/20/1999 0.073800 1.000738000 4.653453014 7/21/1999 0.073700 1.000737000 4.656882609 7/22/1999 0.073900 1.000739000 4.660324045 7/23/1999 0.073600 1.000736000 4.663754043 7/26/1999 0.073700 1.000737000 4.667191230 7/27/1999 0.073700 1.000737000 4.670630950 7/28/1999 0.072600 1.000726000 4.674021828 7/29/1999 0.069900 1.000699000 4.677288969 7/30/1999 0.070000 1.000700000 4.680563072 8/2/1999 0.070000 1.000700000 4.683839466 8/3/1999 0.069900 1.000699000 4.687113470 8/4/1999 0.069900 1.000699000 4.690389762 8/5/1999 0.069900 1.000699000 4.693668344 8/6/1999 0.069800 1.000698000 4.696944525 8/9/1999 0.069800 1.000698000 4.700222992 8/10/1999 0.069800 1.000698000 4.703503748 8/11/1999 0.069900 1.000699000 4.706791497 8/12/1999 0.069800 1.000698000 4.710076837 8/13/1999 0.069900 1.000699000 4.713369181 8/16/1999 0.069800 1.000698000 4.716659113 8/17/1999 0.069800 1.000698000 4.719951341 8/18/1999 0.069800 1.000698000 4.723245867 8/19/1999 0.069800 1.000698000 4.726542693 8/20/1999 0.069700 1.000697000 4.729837093 8/23/1999 0.069700 1.000697000 4.733133789 8/24/1999 0.069700 1.000697000 4.736432783 8/25/1999 0.069600 1.000696000 4.739729341 8/26/1999 0.069800 1.000698000 4.743037672 8/27/1999 0.069700 1.000697000 4.746343569 8/30/1999 0.069800 1.000698000 4.749656517 8/31/1999 0.069800 1.000698000 4.752971777 9/1/1999 0.069000 1.000690000 4.756251328

Page 327: Exemplo de Permuta Imobiliária.xlsx

9/2/1999 0.069800 1.000698000 4.759571191 9/3/1999 0.069800 1.000698000 4.762893372 9/6/1999 0.069600 1.000696000 4.766208346 9/8/1999 0.069700 1.000697000 4.769530393 9/9/1999 0.069700 1.000697000 4.772854755 9/10/1999 0.070300 1.000703000 4.776210072 9/13/1999 0.070300 1.000703000 4.779567748 9/14/1999 0.069900 1.000699000 4.782908666 9/15/1999 0.069600 1.000696000 4.786237570 9/16/1999 0.069700 1.000697000 4.789573578 9/17/1999 0.069800 1.000698000 4.792916700 9/20/1999 0.069800 1.000698000 4.796262156 9/21/1999 0.070000 1.000700000 4.799619540 9/22/1999 0.068800 1.000688000 4.802921678 9/23/1999 0.068700 1.000687000 4.806221285 9/24/1999 0.068700 1.000687000 4.809523159 9/27/1999 0.068700 1.000687000 4.812827301 9/28/1999 0.068700 1.000687000 4.816133714 9/29/1999 0.068700 1.000687000 4.819442398 9/30/1999 0.068600 1.000686000 4.822748535 10/1/1999 0.068700 1.000687000 4.826061763 10/4/1999 0.068600 1.000686000 4.829372442 10/5/1999 0.068600 1.000686000 4.832685391 10/6/1999 0.068100 1.000681000 4.835976450 10/7/1999 0.068500 1.000685000 4.839289094 10/8/1999 0.068500 1.000685000 4.842604007

10/11/1999 0.068300 1.000683000 4.845911505 10/13/1999 0.068300 1.000683000 4.849221263 10/14/1999 0.068300 1.000683000 4.852533281 10/15/1999 0.068300 1.000683000 4.855847561 10/18/1999 0.068300 1.000683000 4.859164105 10/19/1999 0.068300 1.000683000 4.862482914 10/20/1999 0.068300 1.000683000 4.865803990 10/21/1999 0.068200 1.000682000 4.869122469 10/22/1999 0.068200 1.000682000 4.872443210 10/25/1999 0.068000 1.000680000 4.875756471 10/26/1999 0.068100 1.000681000 4.879076862 10/27/1999 0.068000 1.000680000 4.882394634 10/28/1999 0.068000 1.000680000 4.885714662 10/29/1999 0.068100 1.000681000 4.889041834 11/1/1999 0.068100 1.000681000 4.892371271 11/3/1999 0.068100 1.000681000 4.895702976 11/4/1999 0.068100 1.000681000 4.899036950 11/5/1999 0.068000 1.000680000 4.902368295 11/8/1999 0.068000 1.000680000 4.905701905 11/9/1999 0.068000 1.000680000 4.909037783

11/10/1999 0.067200 1.000672000 4.912336656 11/11/1999 0.068200 1.000682000 4.915686870

Page 328: Exemplo de Permuta Imobiliária.xlsx

11/12/1999 0.068300 1.000683000 4.919044284 11/16/1999 0.068300 1.000683000 4.922403991 11/17/1999 0.068300 1.000683000 4.925765993 11/18/1999 0.068400 1.000684000 4.929135217 11/19/1999 0.068400 1.000684000 4.932506746 11/22/1999 0.068400 1.000684000 4.935880580 11/23/1999 0.068300 1.000683000 4.939251787 11/24/1999 0.068300 1.000683000 4.942625296 11/25/1999 0.068300 1.000683000 4.946001109 11/26/1999 0.068400 1.000684000 4.949384173 11/29/1999 0.068300 1.000683000 4.952764603 11/30/1999 0.068400 1.000684000 4.956152294 12/1/1999 0.068400 1.000684000 4.959542302 12/2/1999 0.068400 1.000684000 4.962934629 12/3/1999 0.068400 1.000684000 4.966329276 12/6/1999 0.068500 1.000685000 4.969731212 12/7/1999 0.068300 1.000683000 4.973125538 12/8/1999 0.068200 1.000682000 4.976517210 12/9/1999 0.068200 1.000682000 4.979911194

12/10/1999 0.068200 1.000682000 4.983307494 12/13/1999 0.068200 1.000682000 4.986706110 12/14/1999 0.068200 1.000682000 4.990107043 12/15/1999 0.068200 1.000682000 4.993510296 12/16/1999 0.068300 1.000683000 4.996920864 12/17/1999 0.068200 1.000682000 5.000328764 12/20/1999 0.068300 1.000683000 5.003743988 12/21/1999 0.068300 1.000683000 5.007161545 12/22/1999 0.068300 1.000683000 5.010581437 12/23/1999 0.068300 1.000683000 5.014003664 12/24/1999 0.068300 1.000683000 5.017428228 12/27/1999 0.068200 1.000682000 5.020850114 12/28/1999 0.068200 1.000682000 5.024274334 12/29/1999 0.068200 1.000682000 5.027700889 12/30/1999 0.068500 1.000685000 5.031144864 12/31/1999 0.068500 1.000685000 5.034591199

1/3/2000 0.068300 1.000683000 5.038029824 1/4/2000 0.068200 1.000682000 5.041465761 1/5/2000 0.068200 1.000682000 5.044904040 1/6/2000 0.068200 1.000682000 5.048344665 1/7/2000 0.068200 1.000682000 5.051787636 1/10/2000 0.068200 1.000682000 5.055232955 1/11/2000 0.068300 1.000683000 5.058685679 1/12/2000 0.068200 1.000682000 5.062135703 1/13/2000 0.068200 1.000682000 5.065588080 1/14/2000 0.068300 1.000683000 5.069047876 1/17/2000 0.068200 1.000682000 5.072504967 1/18/2000 0.068200 1.000682000 5.075964415 1/19/2000 0.068000 1.000680000 5.079416071

Page 329: Exemplo de Permuta Imobiliária.xlsx

1/20/2000 0.068000 1.000680000 5.082870074 1/21/2000 0.068300 1.000683000 5.086341674 1/24/2000 0.068300 1.000683000 5.089815646 1/25/2000 0.068300 1.000683000 5.093291990 1/26/2000 0.068100 1.000681000 5.096760521 1/27/2000 0.068000 1.000680000 5.100226319 1/28/2000 0.068000 1.000680000 5.103694473 1/31/2000 0.068000 1.000680000 5.107164985 2/1/2000 0.068100 1.000681000 5.110642964 2/2/2000 0.068100 1.000681000 5.114123312 2/3/2000 0.068100 1.000681000 5.117606030 2/4/2000 0.068100 1.000681000 5.121091120 2/7/2000 0.068000 1.000680000 5.124573462 2/8/2000 0.068100 1.000681000 5.128063296 2/9/2000 0.068000 1.000680000 5.131550379 2/10/2000 0.068100 1.000681000 5.135044965 2/11/2000 0.068100 1.000681000 5.138541931 2/14/2000 0.068100 1.000681000 5.142041278 2/15/2000 0.068100 1.000681000 5.145543008 2/16/2000 0.068200 1.000682000 5.149052268 2/17/2000 0.068100 1.000681000 5.152558773 2/18/2000 0.068200 1.000682000 5.156072818 2/21/2000 0.068300 1.000683000 5.159594416 2/22/2000 0.068300 1.000683000 5.163118419 2/23/2000 0.068300 1.000683000 5.166644828 2/24/2000 0.068200 1.000682000 5.170168480 2/25/2000 0.068200 1.000682000 5.173694535 2/28/2000 0.068200 1.000682000 5.177222995 2/29/2000 0.068300 1.000683000 5.180759038 3/1/2000 0.068200 1.000682000 5.184292316 3/2/2000 0.068300 1.000683000 5.187833187 3/3/2000 0.068200 1.000682000 5.191371290 3/8/2000 0.068200 1.000682000 5.194911805 3/9/2000 0.068300 1.000683000 5.198459930 3/10/2000 0.068300 1.000683000 5.202010478 3/13/2000 0.068300 1.000683000 5.205563451 3/14/2000 0.068300 1.000683000 5.209118851 3/15/2000 0.068300 1.000683000 5.212676679 3/16/2000 0.068300 1.000683000 5.216236937 3/17/2000 0.068300 1.000683000 5.219799627 3/20/2000 0.068300 1.000683000 5.223364750 3/21/2000 0.068300 1.000683000 5.226932308 3/22/2000 0.067700 1.000677000 5.230470941 3/23/2000 0.068100 1.000681000 5.234032892 3/24/2000 0.068400 1.000684000 5.237612971 3/27/2000 0.068300 1.000683000 5.241190260 3/28/2000 0.068300 1.000683000 5.244769993 3/29/2000 0.067100 1.000671000 5.248289234

Page 330: Exemplo de Permuta Imobiliária.xlsx

3/30/2000 0.067000 1.000670000 5.251805588 3/31/2000 0.066900 1.000669000 5.255319046 4/3/2000 0.066900 1.000669000 5.258834854 4/4/2000 0.066900 1.000669000 5.262353015 4/5/2000 0.067000 1.000670000 5.265878791 4/6/2000 0.067100 1.000671000 5.269412196 4/7/2000 0.067000 1.000670000 5.272942702 4/10/2000 0.067000 1.000670000 5.276475573 4/11/2000 0.067000 1.000670000 5.280010812 4/12/2000 0.067100 1.000671000 5.283553699 4/13/2000 0.067200 1.000672000 5.287104247 4/14/2000 0.067300 1.000673000 5.290662469 4/17/2000 0.067300 1.000673000 5.294223084 4/18/2000 0.067300 1.000673000 5.297786097 4/19/2000 0.067100 1.000671000 5.301340911 4/20/2000 0.067300 1.000673000 5.304908713 4/24/2000 0.067300 1.000673000 5.308478917 4/25/2000 0.067300 1.000673000 5.312051523 4/26/2000 0.067300 1.000673000 5.315626534 4/27/2000 0.067300 1.000673000 5.319203951 4/28/2000 0.067300 1.000673000 5.322783775 5/2/2000 0.067300 1.000673000 5.326366008 5/3/2000 0.067300 1.000673000 5.329950653 5/4/2000 0.067400 1.000674000 5.333543040 5/5/2000 0.067400 1.000674000 5.337137848 5/8/2000 0.067300 1.000673000 5.340729741 5/9/2000 0.067200 1.000672000 5.344318712 5/10/2000 0.067200 1.000672000 5.347910094 5/11/2000 0.067200 1.000672000 5.351503889 5/12/2000 0.067100 1.000671000 5.355094749 5/15/2000 0.067100 1.000671000 5.358688017 5/16/2000 0.067100 1.000671000 5.362283697 5/17/2000 0.067100 1.000671000 5.365881789 5/18/2000 0.067100 1.000671000 5.369482296 5/19/2000 0.067100 1.000671000 5.373085218 5/22/2000 0.067100 1.000671000 5.376690559 5/23/2000 0.067100 1.000671000 5.380298318 5/24/2000 0.067100 1.000671000 5.383908498 5/25/2000 0.067100 1.000671000 5.387521101 5/26/2000 0.067100 1.000671000 5.391136127 5/29/2000 0.067100 1.000671000 5.394753580 5/30/2000 0.067000 1.000670000 5.398368065 5/31/2000 0.067000 1.000670000 5.401984971 6/1/2000 0.067000 1.000670000 5.405604301 6/2/2000 0.066900 1.000669000 5.409220650 6/5/2000 0.066900 1.000669000 5.412839419 6/6/2000 0.066800 1.000668000 5.416455196 6/7/2000 0.066600 1.000666000 5.420062555

Page 331: Exemplo de Permuta Imobiliária.xlsx

6/8/2000 0.066600 1.000666000 5.423672317 6/9/2000 0.066600 1.000666000 5.427284482 6/12/2000 0.066500 1.000665000 5.430893627 6/13/2000 0.066500 1.000665000 5.434505171 6/14/2000 0.066500 1.000665000 5.438119117 6/15/2000 0.066500 1.000665000 5.441735466 6/16/2000 0.066500 1.000665000 5.445354220 6/19/2000 0.066500 1.000665000 5.448975381 6/20/2000 0.066200 1.000662000 5.452582602 6/21/2000 0.063800 1.000638000 5.456061350 6/23/2000 0.063700 1.000637000 5.459536861 6/26/2000 0.063500 1.000635000 5.463003667 6/27/2000 0.063400 1.000634000 5.466467211 6/28/2000 0.063000 1.000630000 5.469911086 6/29/2000 0.063100 1.000631000 5.473362600 6/30/2000 0.063000 1.000630000 5.476810818 7/3/2000 0.062900 1.000629000 5.480255732 7/4/2000 0.062900 1.000629000 5.483702813 7/5/2000 0.063000 1.000630000 5.487157546 7/6/2000 0.063300 1.000633000 5.490630916 7/7/2000 0.063300 1.000633000 5.494106486 7/10/2000 0.062100 1.000621000 5.497518326 7/11/2000 0.062000 1.000620000 5.500926787 7/12/2000 0.061900 1.000619000 5.504331861 7/13/2000 0.061900 1.000619000 5.507739042 7/14/2000 0.061900 1.000619000 5.511148333 7/17/2000 0.061900 1.000619000 5.514559734 7/18/2000 0.061900 1.000619000 5.517973246 7/19/2000 0.061700 1.000617000 5.521377836 7/20/2000 0.060600 1.000606000 5.524723791 7/21/2000 0.060500 1.000605000 5.528066248 7/24/2000 0.060500 1.000605000 5.531410729 7/25/2000 0.060400 1.000604000 5.534751701 7/26/2000 0.060300 1.000603000 5.538089156 7/27/2000 0.060300 1.000603000 5.541428624 7/28/2000 0.060300 1.000603000 5.544770105 7/31/2000 0.060200 1.000602000 5.548108057 8/1/2000 0.060200 1.000602000 5.551448018 8/2/2000 0.060200 1.000602000 5.554789989 8/3/2000 0.060200 1.000602000 5.558133973 8/4/2000 0.060200 1.000602000 5.561479970 8/7/2000 0.060200 1.000602000 5.564827981 8/8/2000 0.060200 1.000602000 5.568178007 8/9/2000 0.060200 1.000602000 5.571530050 8/10/2000 0.060300 1.000603000 5.574889683 8/11/2000 0.060400 1.000604000 5.578256916 8/14/2000 0.060500 1.000605000 5.581631762 8/15/2000 0.060300 1.000603000 5.584997486

Page 332: Exemplo de Permuta Imobiliária.xlsx

8/16/2000 0.060200 1.000602000 5.588359654 8/17/2000 0.060300 1.000603000 5.591729435 8/18/2000 0.060300 1.000603000 5.595101248 8/21/2000 0.060600 1.000606000 5.598491879 8/22/2000 0.060300 1.000603000 5.601867770 8/23/2000 0.059400 1.000594000 5.605195279 8/24/2000 0.060200 1.000602000 5.608569607 8/25/2000 0.060300 1.000603000 5.611951574 8/28/2000 0.060300 1.000603000 5.615335581 8/29/2000 0.060400 1.000604000 5.618727244 8/30/2000 0.060300 1.000603000 5.622115336 8/31/2000 0.060200 1.000602000 5.625499850 9/1/2000 0.060100 1.000601000 5.628880775 9/4/2000 0.060200 1.000602000 5.632269361 9/5/2000 0.060300 1.000603000 5.635665620 9/6/2000 0.060400 1.000604000 5.639069562 9/8/2000 0.060500 1.000605000 5.642481199 9/11/2000 0.060600 1.000606000 5.645900543 9/12/2000 0.060600 1.000606000 5.649321958 9/13/2000 0.060600 1.000606000 5.652745447 9/14/2000 0.060700 1.000607000 5.656176664 9/15/2000 0.060600 1.000606000 5.659604307 9/18/2000 0.060600 1.000606000 5.663034027 9/19/2000 0.060600 1.000606000 5.666465826 9/20/2000 0.060600 1.000606000 5.669899704 9/21/2000 0.060600 1.000606000 5.673335663 9/22/2000 0.060600 1.000606000 5.676773705 9/25/2000 0.060600 1.000606000 5.680213830 9/26/2000 0.060500 1.000605000 5.683650359 9/27/2000 0.060400 1.000604000 5.687083284 9/28/2000 0.060400 1.000604000 5.690518282 9/29/2000 0.060600 1.000606000 5.693966736 10/2/2000 0.060600 1.000606000 5.697417280 10/3/2000 0.060600 1.000606000 5.700869915 10/4/2000 0.060700 1.000607000 5.704330343 10/5/2000 0.060700 1.000607000 5.707792871 10/6/2000 0.060600 1.000606000 5.711251794 10/9/2000 0.060600 1.000606000 5.714712812

10/10/2000 0.060500 1.000605000 5.718170214 10/11/2000 0.060500 1.000605000 5.721629707 10/13/2000 0.060500 1.000605000 5.725091293 10/16/2000 0.060600 1.000606000 5.728560698 10/17/2000 0.060600 1.000606000 5.732032206 10/18/2000 0.060600 1.000606000 5.735505817 10/19/2000 0.060600 1.000606000 5.738981534 10/20/2000 0.060600 1.000606000 5.742459357 10/23/2000 0.060600 1.000606000 5.745939287 10/24/2000 0.060700 1.000607000 5.749427072

Page 333: Exemplo de Permuta Imobiliária.xlsx

10/25/2000 0.060500 1.000605000 5.752905475 10/26/2000 0.060600 1.000606000 5.756391736 10/27/2000 0.060600 1.000606000 5.759880110 10/30/2000 0.060600 1.000606000 5.763370597 10/31/2000 0.060600 1.000606000 5.766863200 11/1/2000 0.060500 1.000605000 5.770352152 11/3/2000 0.060400 1.000604000 5.773837444 11/6/2000 0.060300 1.000603000 5.777319068 11/7/2000 0.060300 1.000603000 5.780802792 11/8/2000 0.060500 1.000605000 5.784300178 11/9/2000 0.060500 1.000605000 5.787799679

11/10/2000 0.060600 1.000606000 5.791307086 11/13/2000 0.060600 1.000606000 5.794816618 11/14/2000 0.060600 1.000606000 5.798328277 11/16/2000 0.060600 1.000606000 5.801842064 11/17/2000 0.060600 1.000606000 5.805357980 11/20/2000 0.060600 1.000606000 5.808876027 11/21/2000 0.060600 1.000606000 5.812396206 11/22/2000 0.060300 1.000603000 5.815901081 11/23/2000 0.060300 1.000603000 5.819408069 11/24/2000 0.060300 1.000603000 5.822917172 11/27/2000 0.060300 1.000603000 5.826428391 11/28/2000 0.060300 1.000603000 5.829941727 11/29/2000 0.060200 1.000602000 5.833451352 11/30/2000 0.060100 1.000601000 5.836957257 12/1/2000 0.060200 1.000602000 5.840471105 12/4/2000 0.060100 1.000601000 5.843981228 12/5/2000 0.060100 1.000601000 5.847493461 12/6/2000 0.060100 1.000601000 5.851007804 12/7/2000 0.060100 1.000601000 5.854524260 12/8/2000 0.060100 1.000601000 5.858042829

12/11/2000 0.060000 1.000600000 5.861557655 12/12/2000 0.060000 1.000600000 5.865074589 12/13/2000 0.060000 1.000600000 5.868593634 12/14/2000 0.059900 1.000599000 5.872108922 12/15/2000 0.059900 1.000599000 5.875626315 12/18/2000 0.059900 1.000599000 5.879145815 12/19/2000 0.059800 1.000598000 5.882661544 12/20/2000 0.059000 1.000590000 5.886132315 12/21/2000 0.058000 1.000580000 5.889546271 12/22/2000 0.058000 1.000580000 5.892962208 12/26/2000 0.058000 1.000580000 5.896380126 12/27/2000 0.057900 1.000579000 5.899794130 12/28/2000 0.058000 1.000580000 5.903216011 12/29/2000 0.058000 1.000580000 5.906639876

1/2/2001 0.058000 1.000580000 5.910065727 1/3/2001 0.057900 1.000579000 5.913487655 1/4/2001 0.057900 1.000579000 5.916911565

Page 334: Exemplo de Permuta Imobiliária.xlsx

1/5/2001 0.057900 1.000579000 5.920337457 1/8/2001 0.057900 1.000579000 5.923765332 1/9/2001 0.057900 1.000579000 5.927195192 1/10/2001 0.057600 1.000576000 5.930609257 1/11/2001 0.057600 1.000576000 5.934025287 1/12/2001 0.057500 1.000575000 5.937437352 1/15/2001 0.057500 1.000575000 5.940851378 1/16/2001 0.057500 1.000575000 5.944267368 1/17/2001 0.056500 1.000565000 5.947625879 1/18/2001 0.056200 1.000562000 5.950968445 1/19/2001 0.056200 1.000562000 5.954312889 1/22/2001 0.056100 1.000561000 5.957653259 1/23/2001 0.056000 1.000560000 5.960989544 1/24/2001 0.056100 1.000561000 5.964333660 1/25/2001 0.056100 1.000561000 5.967679651 1/26/2001 0.055900 1.000559000 5.971015584 1/29/2001 0.055800 1.000558000 5.974347410 1/30/2001 0.055800 1.000558000 5.977681096 1/31/2001 0.055600 1.000556000 5.981004687 2/1/2001 0.055600 1.000556000 5.984330126 2/2/2001 0.055500 1.000555000 5.987651429 2/5/2001 0.055600 1.000556000 5.990980563 2/6/2001 0.055600 1.000556000 5.994311548 2/7/2001 0.055800 1.000558000 5.997656374 2/8/2001 0.055800 1.000558000 6.001003066 2/9/2001 0.055600 1.000556000 6.004339624 2/12/2001 0.055800 1.000558000 6.007690045 2/13/2001 0.055800 1.000558000 6.011042337 2/14/2001 0.055400 1.000554000 6.014372454 2/15/2001 0.056100 1.000561000 6.017746517 2/16/2001 0.056100 1.000561000 6.021122473 2/19/2001 0.056000 1.000560000 6.024494301 2/20/2001 0.055600 1.000556000 6.027843920 2/21/2001 0.056000 1.000560000 6.031219513 2/22/2001 0.056000 1.000560000 6.034596996 2/23/2001 0.056000 1.000560000 6.037976370 2/28/2001 0.055900 1.000559000 6.041351599 3/1/2001 0.055800 1.000558000 6.044722673 3/2/2001 0.055800 1.000558000 6.048095628 3/5/2001 0.055800 1.000558000 6.051470466 3/6/2001 0.055800 1.000558000 6.054847186 3/7/2001 0.055700 1.000557000 6.058219736 3/8/2001 0.055700 1.000557000 6.061594164 3/9/2001 0.055600 1.000556000 6.064964411 3/12/2001 0.055600 1.000556000 6.068336531 3/13/2001 0.055700 1.000557000 6.071716594 3/14/2001 0.055700 1.000557000 6.075098541 3/15/2001 0.055700 1.000557000 6.078482370

Page 335: Exemplo de Permuta Imobiliária.xlsx

3/16/2001 0.055900 1.000559000 6.081880242 3/19/2001 0.056000 1.000560000 6.085286095 3/20/2001 0.056100 1.000561000 6.088699940 3/21/2001 0.056100 1.000561000 6.092115701 3/22/2001 0.058000 1.000580000 6.095649128 3/23/2001 0.058000 1.000580000 6.099184605 3/26/2001 0.058000 1.000580000 6.102722132 3/27/2001 0.058000 1.000580000 6.106261711 3/28/2001 0.057900 1.000579000 6.109797236 3/29/2001 0.057900 1.000579000 6.113334809 3/30/2001 0.058000 1.000580000 6.116880543 4/2/2001 0.058000 1.000580000 6.120428334 4/3/2001 0.058000 1.000580000 6.123978182 4/4/2001 0.058000 1.000580000 6.127530089 4/5/2001 0.057900 1.000579000 6.131077929 4/6/2001 0.058000 1.000580000 6.134633955 4/9/2001 0.057900 1.000579000 6.138185908 4/10/2001 0.058000 1.000580000 6.141746055 4/11/2001 0.058000 1.000580000 6.145308268 4/12/2001 0.058000 1.000580000 6.148872547 4/16/2001 0.058100 1.000581000 6.152445042 4/17/2001 0.058100 1.000581000 6.156019612 4/18/2001 0.058300 1.000583000 6.159608572 4/19/2001 0.059700 1.000597000 6.163285858 4/20/2001 0.059700 1.000597000 6.166965340 4/23/2001 0.059700 1.000597000 6.170647018 4/24/2001 0.059700 1.000597000 6.174330894 4/25/2001 0.059700 1.000597000 6.178016970 4/26/2001 0.059700 1.000597000 6.181705246 4/27/2001 0.059800 1.000598000 6.185401906 4/30/2001 0.059700 1.000597000 6.189094591 5/2/2001 0.059700 1.000597000 6.192789480 5/3/2001 0.059600 1.000596000 6.196480383 5/4/2001 0.059700 1.000597000 6.200179682 5/7/2001 0.059700 1.000597000 6.203881189 5/8/2001 0.059700 1.000597000 6.207584906 5/9/2001 0.059800 1.000598000 6.211297042 5/10/2001 0.059800 1.000598000 6.215011397 5/11/2001 0.059800 1.000598000 6.218727974 5/14/2001 0.059700 1.000597000 6.222440555 5/15/2001 0.059800 1.000598000 6.226161574 5/16/2001 0.059700 1.000597000 6.229878593 5/17/2001 0.059800 1.000598000 6.233604060 5/18/2001 0.059800 1.000598000 6.237331755 5/21/2001 0.059700 1.000597000 6.241055442 5/22/2001 0.059800 1.000598000 6.244787594 5/23/2001 0.061000 1.000610000 6.248596914 5/24/2001 0.061400 1.000614000 6.252433552

Page 336: Exemplo de Permuta Imobiliária.xlsx

5/25/2001 0.061500 1.000615000 6.256278799 5/28/2001 0.061500 1.000615000 6.260126411 5/29/2001 0.061500 1.000615000 6.263976388 5/30/2001 0.061500 1.000615000 6.267828734 5/31/2001 0.061500 1.000615000 6.271683448 6/1/2001 0.061500 1.000615000 6.275540534 6/4/2001 0.061500 1.000615000 6.279399991 6/5/2001 0.061500 1.000615000 6.283261822 6/6/2001 0.061400 1.000614000 6.287119745 6/7/2001 0.061300 1.000613000 6.290973749 6/8/2001 0.061200 1.000612000 6.294823825 6/11/2001 0.061100 1.000611000 6.298669963 6/12/2001 0.061100 1.000611000 6.302518450 6/13/2001 0.061100 1.000611000 6.306369289 6/15/2001 0.061200 1.000612000 6.310228787 6/18/2001 0.061500 1.000615000 6.314109577 6/19/2001 0.061600 1.000616000 6.317999069 6/20/2001 0.063100 1.000631000 6.321985726 6/21/2001 0.066600 1.000666000 6.326196169 6/22/2001 0.066600 1.000666000 6.330409416 6/25/2001 0.066600 1.000666000 6.334625468 6/26/2001 0.066600 1.000666000 6.338844329 6/27/2001 0.066600 1.000666000 6.343065999 6/28/2001 0.066600 1.000666000 6.347290481 6/29/2001 0.066600 1.000666000 6.351517777 7/2/2001 0.066700 1.000667000 6.355754239 7/3/2001 0.066700 1.000667000 6.359993527 7/4/2001 0.066700 1.000667000 6.364235643 7/5/2001 0.066700 1.000667000 6.368480588 7/6/2001 0.066800 1.000668000 6.372734733 7/9/2001 0.066700 1.000667000 6.376985347 7/10/2001 0.066800 1.000668000 6.381245173 7/11/2001 0.067100 1.000671000 6.385526989 7/12/2001 0.067300 1.000673000 6.389824448 7/13/2001 0.067200 1.000672000 6.394118410 7/16/2001 0.067000 1.000670000 6.398402470 7/17/2001 0.066900 1.000669000 6.402683001 7/18/2001 0.068100 1.000681000 6.407043228 7/19/2001 0.068900 1.000689000 6.411457681 7/20/2001 0.069000 1.000690000 6.415881587 7/23/2001 0.068900 1.000689000 6.420302129 7/24/2001 0.068900 1.000689000 6.424725717 7/25/2001 0.068900 1.000689000 6.429152353 7/26/2001 0.068800 1.000688000 6.433575610 7/27/2001 0.068900 1.000689000 6.438008344 7/30/2001 0.068900 1.000689000 6.442444131 7/31/2001 0.068900 1.000689000 6.446882975 8/1/2001 0.069000 1.000690000 6.451331325

Page 337: Exemplo de Permuta Imobiliária.xlsx

8/2/2001 0.068900 1.000689000 6.455776292 8/3/2001 0.069000 1.000690000 6.460230778 8/6/2001 0.069000 1.000690000 6.464688337 8/7/2001 0.069100 1.000691000 6.469155436 8/8/2001 0.069100 1.000691000 6.473625623 8/9/2001 0.069100 1.000691000 6.478098898 8/10/2001 0.069000 1.000690000 6.482568786 8/13/2001 0.069100 1.000691000 6.487048241 8/14/2001 0.069100 1.000691000 6.491530792 8/15/2001 0.069100 1.000691000 6.496016440 8/16/2001 0.069100 1.000691000 6.500505187 8/17/2001 0.069200 1.000692000 6.505003536 8/20/2001 0.069200 1.000692000 6.509504999 8/21/2001 0.069200 1.000692000 6.514009576 8/22/2001 0.069300 1.000693000 6.518523785 8/23/2001 0.069200 1.000692000 6.523034603 8/24/2001 0.069200 1.000692000 6.527548543 8/27/2001 0.069200 1.000692000 6.532065607 8/28/2001 0.069200 1.000692000 6.536585796 8/29/2001 0.069100 1.000691000 6.541102577 8/30/2001 0.069100 1.000691000 6.545622479 8/31/2001 0.069200 1.000692000 6.550152050 9/3/2001 0.069200 1.000692000 6.554684755 9/4/2001 0.069100 1.000691000 6.559214042 9/5/2001 0.069100 1.000691000 6.563746459 9/6/2001 0.069100 1.000691000 6.568282008 9/10/2001 0.069200 1.000692000 6.572827259 9/11/2001 0.069200 1.000692000 6.577375656 9/12/2001 0.069200 1.000692000 6.581927199 9/13/2001 0.069100 1.000691000 6.586475311 9/14/2001 0.069200 1.000692000 6.591033152 9/17/2001 0.069200 1.000692000 6.595594147 9/18/2001 0.069200 1.000692000 6.600158298 9/19/2001 0.069200 1.000692000 6.604725608 9/20/2001 0.069200 1.000692000 6.609296078 9/21/2001 0.069200 1.000692000 6.613869711 9/24/2001 0.069200 1.000692000 6.618446509 9/25/2001 0.069300 1.000693000 6.623033092 9/26/2001 0.069300 1.000693000 6.627622854 9/27/2001 0.069400 1.000694000 6.632222424 9/28/2001 0.069400 1.000694000 6.636825187 10/1/2001 0.069400 1.000694000 6.641431143 10/2/2001 0.069400 1.000694000 6.646040296 10/3/2001 0.069400 1.000694000 6.650652648 10/4/2001 0.069400 1.000694000 6.655268201 10/5/2001 0.069300 1.000693000 6.659880302 10/8/2001 0.069300 1.000693000 6.664495599 10/9/2001 0.069300 1.000693000 6.669114095

Page 338: Exemplo de Permuta Imobiliária.xlsx

10/10/2001 0.069200 1.000692000 6.673729122 10/11/2001 0.069200 1.000692000 6.678347342 10/15/2001 0.069200 1.000692000 6.682968759 10/16/2001 0.069200 1.000692000 6.687593373 10/17/2001 0.069100 1.000691000 6.692214500 10/18/2001 0.069200 1.000692000 6.696845512 10/19/2001 0.069200 1.000692000 6.701479730 10/22/2001 0.069200 1.000692000 6.706117154 10/23/2001 0.069200 1.000692000 6.710757787 10/24/2001 0.069200 1.000692000 6.715401631 10/25/2001 0.069200 1.000692000 6.720048689 10/26/2001 0.069100 1.000691000 6.724692243 10/29/2001 0.069200 1.000692000 6.729345730 10/30/2001 0.069200 1.000692000 6.734002437 10/31/2001 0.069200 1.000692000 6.738662366 11/1/2001 0.069200 1.000692000 6.743325521 11/5/2001 0.069200 1.000692000 6.747991902 11/6/2001 0.069200 1.000692000 6.752661513 11/7/2001 0.069200 1.000692000 6.757334354 11/8/2001 0.069200 1.000692000 6.762010430 11/9/2001 0.069200 1.000692000 6.766689741

11/12/2001 0.069200 1.000692000 6.771372290 11/13/2001 0.069200 1.000692000 6.776058080 11/14/2001 0.069200 1.000692000 6.780747112 11/16/2001 0.069200 1.000692000 6.785439389 11/19/2001 0.069200 1.000692000 6.790134913 11/20/2001 0.069200 1.000692000 6.794833686 11/21/2001 0.069200 1.000692000 6.799535711 11/22/2001 0.069200 1.000692000 6.804240990 11/23/2001 0.069200 1.000692000 6.808949525 11/26/2001 0.069200 1.000692000 6.813661318 11/27/2001 0.069200 1.000692000 6.818376371 11/28/2001 0.069200 1.000692000 6.823094688 11/29/2001 0.069200 1.000692000 6.827816269 11/30/2001 0.069300 1.000693000 6.832547946 12/3/2001 0.069300 1.000693000 6.837282902 12/4/2001 0.069300 1.000693000 6.842021139 12/5/2001 0.069300 1.000693000 6.846762660 12/6/2001 0.069300 1.000693000 6.851507466 12/7/2001 0.069300 1.000693000 6.856255561

12/10/2001 0.069300 1.000693000 6.861006946 12/11/2001 0.069300 1.000693000 6.865761624 12/12/2001 0.069300 1.000693000 6.870519596 12/13/2001 0.069200 1.000692000 6.875273996 12/14/2001 0.069200 1.000692000 6.880031686 12/17/2001 0.069200 1.000692000 6.884792668 12/18/2001 0.069200 1.000692000 6.889556944 12/19/2001 0.069200 1.000692000 6.894324518

Page 339: Exemplo de Permuta Imobiliária.xlsx

12/20/2001 0.069200 1.000692000 6.899095390 12/21/2001 0.069300 1.000693000 6.903876463 12/24/2001 0.069300 1.000693000 6.908660850 12/26/2001 0.069200 1.000692000 6.913441643 12/27/2001 0.069100 1.000691000 6.918218831 12/28/2001 0.069100 1.000691000 6.922999320 12/31/2001 0.069100 1.000691000 6.927783113

1/2/2002 0.069100 1.000691000 6.932570211 1/3/2002 0.069100 1.000691000 6.937360617 1/4/2002 0.069200 1.000692000 6.942161270 1/7/2002 0.069200 1.000692000 6.946965246 1/8/2002 0.069100 1.000691000 6.951765599 1/9/2002 0.069200 1.000692000 6.956576221 1/10/2002 0.069200 1.000692000 6.961390172 1/11/2002 0.069100 1.000691000 6.966200492 1/14/2002 0.069100 1.000691000 6.971014137 1/15/2002 0.069100 1.000691000 6.975831108 1/16/2002 0.069100 1.000691000 6.980651407 1/17/2002 0.069100 1.000691000 6.985475037 1/18/2002 0.069100 1.000691000 6.990302000 1/21/2002 0.069200 1.000692000 6.995139289 1/22/2002 0.069100 1.000691000 6.999972930 1/23/2002 0.069200 1.000692000 7.004816912 1/24/2002 0.069100 1.000691000 7.009657240 1/25/2002 0.069100 1.000691000 7.014500913 1/28/2002 0.069100 1.000691000 7.019347933 1/29/2002 0.069100 1.000691000 7.024198303 1/30/2002 0.069100 1.000691000 7.029052024 1/31/2002 0.069200 1.000692000 7.033916128 2/1/2002 0.069200 1.000692000 7.038783598 2/4/2002 0.069200 1.000692000 7.043654436 2/5/2002 0.069200 1.000692000 7.048528645 2/6/2002 0.069200 1.000692000 7.053406227 2/7/2002 0.069200 1.000692000 7.058287184 2/8/2002 0.069200 1.000692000 7.063171519 2/13/2002 0.069200 1.000692000 7.068059233 2/14/2002 0.069200 1.000692000 7.072950330 2/15/2002 0.069200 1.000692000 7.077844812 2/18/2002 0.069200 1.000692000 7.082742681 2/19/2002 0.069200 1.000692000 7.087643939 2/20/2002 0.069100 1.000691000 7.092541500 2/21/2002 0.068300 1.000683000 7.097385706 2/22/2002 0.068300 1.000683000 7.102233221 2/25/2002 0.068400 1.000684000 7.107091148 2/26/2002 0.068300 1.000683000 7.111945292 2/27/2002 0.068400 1.000684000 7.116809862 2/28/2002 0.068400 1.000684000 7.121677760 3/1/2002 0.068400 1.000684000 7.126548988

Page 340: Exemplo de Permuta Imobiliária.xlsx

3/4/2002 0.068400 1.000684000 7.131423547 3/5/2002 0.068400 1.000684000 7.136301441 3/6/2002 0.068400 1.000684000 7.141182671 3/7/2002 0.068400 1.000684000 7.146067240 3/8/2002 0.068400 1.000684000 7.150955150 3/11/2002 0.068400 1.000684000 7.155846403 3/12/2002 0.068400 1.000684000 7.160741002 3/13/2002 0.068400 1.000684000 7.165638949 3/14/2002 0.068400 1.000684000 7.170540246 3/15/2002 0.068400 1.000684000 7.175444896 3/18/2002 0.068400 1.000684000 7.180352900 3/19/2002 0.068400 1.000684000 7.185264261 3/20/2002 0.067200 1.000672000 7.190092759 3/21/2002 0.067200 1.000672000 7.194924501 3/22/2002 0.067500 1.000675000 7.199781075 3/25/2002 0.067500 1.000675000 7.204640928 3/26/2002 0.067600 1.000676000 7.209511265 3/27/2002 0.067600 1.000676000 7.214384894 3/28/2002 0.067500 1.000675000 7.219254604 4/1/2002 0.067400 1.000674000 7.224120382 4/2/2002 0.067200 1.000672000 7.228974991 4/3/2002 0.067100 1.000671000 7.233825633 4/4/2002 0.067100 1.000671000 7.238679530 4/5/2002 0.067000 1.000670000 7.243529445 4/8/2002 0.067000 1.000670000 7.248382610 4/9/2002 0.067000 1.000670000 7.253239026 4/10/2002 0.067000 1.000670000 7.258098696 4/11/2002 0.067000 1.000670000 7.262961623 4/12/2002 0.067000 1.000670000 7.267827807 4/15/2002 0.067000 1.000670000 7.272697252 4/16/2002 0.067000 1.000670000 7.277569959 4/17/2002 0.066800 1.000668000 7.282431375 4/18/2002 0.067000 1.000670000 7.287310604 4/19/2002 0.067000 1.000670000 7.292193103 4/22/2002 0.066900 1.000669000 7.297071580 4/23/2002 0.067000 1.000670000 7.301960618 4/24/2002 0.066800 1.000668000 7.306838327 4/25/2002 0.066800 1.000668000 7.311719295 4/26/2002 0.066700 1.000667000 7.316596212 4/29/2002 0.066500 1.000665000 7.321461749 4/30/2002 0.066100 1.000661000 7.326301235 5/2/2002 0.066600 1.000666000 7.331180551 5/3/2002 0.066500 1.000665000 7.336055787 5/6/2002 0.066400 1.000664000 7.340926928 5/7/2002 0.066100 1.000661000 7.345779280 5/8/2002 0.065800 1.000658000 7.350612803 5/9/2002 0.066000 1.000660000 7.355464207 5/10/2002 0.066300 1.000663000 7.360340880

Page 341: Exemplo de Permuta Imobiliária.xlsx

5/13/2002 0.066700 1.000667000 7.365250228 5/14/2002 0.066800 1.000668000 7.370170215 5/15/2002 0.066900 1.000669000 7.375100859 5/16/2002 0.066800 1.000668000 7.380027426 5/17/2002 0.066800 1.000668000 7.384957284 5/20/2002 0.066700 1.000667000 7.389883051 5/21/2002 0.066100 1.000661000 7.394767764 5/22/2002 0.066200 1.000662000 7.399663100 5/23/2002 0.066700 1.000667000 7.404598675 5/24/2002 0.066800 1.000668000 7.409544947 5/27/2002 0.066700 1.000667000 7.414487113 5/28/2002 0.066500 1.000665000 7.419417747 5/29/2002 0.065900 1.000659000 7.424307144 5/31/2002 0.064800 1.000648000 7.429118095 6/3/2002 0.062000 1.000620000 7.433724148 6/4/2002 0.050900 1.000509000 7.437507914 6/5/2002 0.059600 1.000596000 7.441940668 6/6/2002 0.063300 1.000633000 7.446651417 6/7/2002 0.065200 1.000652000 7.451506633 6/10/2002 0.066000 1.000660000 7.456424628 6/11/2002 0.066100 1.000661000 7.461353324 6/12/2002 0.065900 1.000659000 7.466270356 6/13/2002 0.065500 1.000655000 7.471160763 6/14/2002 0.066500 1.000665000 7.476129085 6/17/2002 0.066900 1.000669000 7.481130616 6/18/2002 0.066800 1.000668000 7.486128011 6/19/2002 0.067000 1.000670000 7.491143717 6/20/2002 0.067000 1.000670000 7.496162783 6/21/2002 0.067000 1.000670000 7.501185212 6/24/2002 0.067000 1.000670000 7.506211006 6/25/2002 0.067200 1.000672000 7.511255180 6/26/2002 0.067200 1.000672000 7.516302743 6/27/2002 0.067100 1.000671000 7.521346183 6/28/2002 0.067200 1.000672000 7.526400527 7/1/2002 0.067100 1.000671000 7.531450742 7/2/2002 0.066900 1.000669000 7.536489282 7/3/2002 0.067100 1.000671000 7.541546267 7/4/2002 0.067100 1.000671000 7.546606644 7/5/2002 0.067000 1.000670000 7.551662871 7/8/2002 0.067100 1.000671000 7.556730037 7/9/2002 0.067200 1.000672000 7.561808159 7/10/2002 0.067000 1.000670000 7.566874571 7/11/2002 0.066900 1.000669000 7.571936810 7/12/2002 0.066500 1.000665000 7.576972148 7/15/2002 0.066800 1.000668000 7.582033565 7/16/2002 0.066900 1.000669000 7.587105946 7/17/2002 0.066500 1.000665000 7.592151371 7/18/2002 0.065300 1.000653000 7.597109046

Page 342: Exemplo de Permuta Imobiliária.xlsx

7/19/2002 0.065200 1.000652000 7.602062361 7/22/2002 0.065300 1.000653000 7.607026508 7/23/2002 0.065200 1.000652000 7.611986289 7/24/2002 0.065400 1.000654000 7.616964528 7/25/2002 0.065300 1.000653000 7.621938406 7/26/2002 0.065400 1.000654000 7.626923154 7/29/2002 0.065400 1.000654000 7.631911161 7/30/2002 0.065300 1.000653000 7.636894799 7/31/2002 0.065200 1.000652000 7.641874055 8/1/2002 0.065200 1.000652000 7.646856557 8/2/2002 0.065300 1.000653000 7.651849954 8/5/2002 0.065200 1.000652000 7.656838960 8/6/2002 0.065400 1.000654000 7.661846533 8/7/2002 0.065400 1.000654000 7.666857380 8/8/2002 0.065300 1.000653000 7.671863838 8/9/2002 0.065300 1.000653000 7.676873565 8/12/2002 0.065200 1.000652000 7.681878887 8/13/2002 0.065400 1.000654000 7.686902836 8/14/2002 0.065200 1.000652000 7.691914696 8/15/2002 0.065200 1.000652000 7.696929825 8/16/2002 0.065300 1.000653000 7.701955920 8/19/2002 0.065300 1.000653000 7.706985297 8/20/2002 0.065300 1.000653000 7.712017959 8/21/2002 0.065300 1.000653000 7.717053906 8/22/2002 0.064900 1.000649000 7.722062274 8/23/2002 0.065100 1.000651000 7.727089337 8/26/2002 0.065200 1.000652000 7.732127399 8/27/2002 0.065300 1.000653000 7.737176478 8/28/2002 0.065300 1.000653000 7.742228854 8/29/2002 0.065300 1.000653000 7.747284530 8/30/2002 0.065300 1.000653000 7.752343507 9/2/2002 0.065400 1.000654000 7.757413539 9/3/2002 0.065400 1.000654000 7.762486888 9/4/2002 0.065200 1.000652000 7.767548029 9/5/2002 0.065300 1.000653000 7.772620238 9/6/2002 0.065300 1.000653000 7.777695759 9/9/2002 0.065300 1.000653000 7.782774594 9/10/2002 0.065300 1.000653000 7.787856746 9/11/2002 0.065300 1.000653000 7.792942217 9/12/2002 0.065300 1.000653000 7.798031008 9/13/2002 0.065300 1.000653000 7.803123122 9/16/2002 0.065300 1.000653000 7.808218562 9/17/2002 0.065300 1.000653000 7.813317328 9/18/2002 0.065400 1.000654000 7.818427238 9/19/2002 0.065300 1.000653000 7.823532671 9/20/2002 0.065300 1.000653000 7.828641438 9/23/2002 0.065400 1.000654000 7.833761369 9/24/2002 0.065300 1.000653000 7.838876815

Page 343: Exemplo de Permuta Imobiliária.xlsx

9/25/2002 0.065300 1.000653000 7.843995602 9/26/2002 0.065300 1.000653000 7.849117731 9/27/2002 0.065300 1.000653000 7.854243205 9/30/2002 0.065400 1.000654000 7.859379880 10/1/2002 0.065300 1.000653000 7.864512055 10/2/2002 0.065400 1.000654000 7.869655446 10/3/2002 0.065300 1.000653000 7.874794331 10/4/2002 0.065200 1.000652000 7.879928697 10/7/2002 0.065200 1.000652000 7.885066410 10/8/2002 0.065200 1.000652000 7.890207474 10/9/2002 0.065100 1.000651000 7.895343999

10/10/2002 0.065200 1.000652000 7.900491763 10/11/2002 0.065200 1.000652000 7.905642884 10/14/2002 0.065300 1.000653000 7.910805268 10/15/2002 0.075200 1.000752000 7.916754194 10/16/2002 0.075200 1.000752000 7.922707593 10/17/2002 0.075100 1.000751000 7.928657547 10/18/2002 0.075100 1.000751000 7.934611968 10/21/2002 0.075100 1.000751000 7.940570862 10/22/2002 0.075100 1.000751000 7.946534231 10/23/2002 0.075000 1.000750000 7.952494131 10/24/2002 0.075100 1.000751000 7.958466454 10/25/2002 0.075000 1.000750000 7.964435304 10/28/2002 0.075000 1.000750000 7.970408631 10/29/2002 0.075000 1.000750000 7.976386437 10/30/2002 0.075000 1.000750000 7.982368727 10/31/2002 0.075000 1.000750000 7.988355504 11/1/2002 0.075000 1.000750000 7.994346770 11/4/2002 0.075000 1.000750000 8.000342530 11/5/2002 0.075100 1.000751000 8.006350788 11/6/2002 0.075100 1.000751000 8.012363557 11/7/2002 0.075100 1.000751000 8.018380842 11/8/2002 0.075100 1.000751000 8.024402646

11/11/2002 0.075100 1.000751000 8.030428972 11/12/2002 0.075100 1.000751000 8.036459825 11/13/2002 0.075000 1.000750000 8.042487169 11/14/2002 0.075000 1.000750000 8.048519035 11/18/2002 0.074900 1.000749000 8.054547376 11/19/2002 0.074900 1.000749000 8.060580232 11/20/2002 0.075000 1.000750000 8.066625667 11/21/2002 0.077600 1.000776000 8.072885368 11/22/2002 0.078000 1.000780000 8.079182219 11/25/2002 0.078200 1.000782000 8.085500139 11/26/2002 0.078400 1.000784000 8.091839171 11/27/2002 0.078400 1.000784000 8.098183173 11/28/2002 0.078300 1.000783000 8.104524051 11/29/2002 0.078100 1.000781000 8.110853684 12/2/2002 0.078300 1.000783000 8.117204483

Page 344: Exemplo de Permuta Imobiliária.xlsx

12/3/2002 0.078400 1.000784000 8.123568371 12/4/2002 0.078400 1.000784000 8.129937248 12/5/2002 0.078400 1.000784000 8.136311119 12/6/2002 0.078400 1.000784000 8.142689987 12/9/2002 0.078400 1.000784000 8.149073856

12/10/2002 0.078300 1.000783000 8.155454581 12/11/2002 0.078200 1.000782000 8.161832146 12/12/2002 0.078100 1.000781000 8.168206537 12/13/2002 0.078100 1.000781000 8.174585907 12/16/2002 0.078100 1.000781000 8.180970258 12/17/2002 0.078100 1.000781000 8.187359596 12/18/2002 0.078100 1.000781000 8.193753924 12/19/2002 0.087700 1.000877000 8.200939846 12/20/2002 0.087800 1.000878000 8.208140271 12/23/2002 0.087800 1.000878000 8.215347018 12/24/2002 0.087700 1.000877000 8.222551878 12/26/2002 0.087800 1.000878000 8.229771278 12/27/2002 0.087900 1.000879000 8.237005247 12/30/2002 0.088000 1.000880000 8.244253812 12/31/2002 0.088000 1.000880000 8.251508755

1/2/2003 0.088000 1.000880000 8.258770083 1/3/2003 0.088000 1.000880000 8.266037801 1/6/2003 0.088000 1.000880000 8.273311914 1/7/2003 0.088000 1.000880000 8.280592428 1/8/2003 0.088000 1.000880000 8.287879350 1/9/2003 0.088000 1.000880000 8.295172683 1/10/2003 0.088000 1.000880000 8.302472435 1/13/2003 0.088000 1.000880000 8.309778611 1/14/2003 0.088000 1.000880000 8.317091216 1/15/2003 0.088000 1.000880000 8.324410257 1/16/2003 0.088100 1.000881000 8.331744062 1/17/2003 0.088100 1.000881000 8.339084329 1/20/2003 0.088100 1.000881000 8.346431062 1/21/2003 0.088100 1.000881000 8.353784268 1/22/2003 0.088100 1.000881000 8.361143952 1/23/2003 0.089500 1.000895000 8.368627175 1/24/2003 0.089600 1.000896000 8.376125465 1/27/2003 0.089600 1.000896000 8.383630474 1/28/2003 0.089300 1.000893000 8.391117056 1/29/2003 0.089600 1.000896000 8.398635497 1/30/2003 0.089600 1.000896000 8.406160674 1/31/2003 0.089500 1.000895000 8.413684188 2/3/2003 0.089600 1.000896000 8.421222849 2/4/2003 0.089700 1.000897000 8.428776686 2/5/2003 0.089800 1.000898000 8.436345727 2/6/2003 0.089800 1.000898000 8.443921566 2/7/2003 0.089700 1.000897000 8.451495763 2/10/2003 0.089700 1.000897000 8.459076755

Page 345: Exemplo de Permuta Imobiliária.xlsx

2/11/2003 0.089600 1.000896000 8.466656088 2/12/2003 0.089500 1.000895000 8.474233745 2/13/2003 0.089400 1.000894000 8.481809710 2/14/2003 0.089500 1.000895000 8.489400930 2/17/2003 0.089600 1.000896000 8.497007433 2/18/2003 0.089500 1.000895000 8.504612255 2/19/2003 0.089500 1.000895000 8.512223883 2/20/2003 0.092000 1.000920000 8.520055129 2/21/2003 0.092400 1.000924000 8.527927659 2/24/2003 0.092400 1.000924000 8.535807465 2/25/2003 0.092500 1.000925000 8.543703087 2/26/2003 0.092500 1.000925000 8.551606012 2/27/2003 0.092500 1.000925000 8.559516247 2/28/2003 0.092600 1.000926000 8.567442360 3/5/2003 0.092700 1.000927000 8.575384379 3/6/2003 0.092700 1.000927000 8.583333760 3/7/2003 0.092700 1.000927000 8.591290510 3/10/2003 0.092800 1.000928000 8.599263228 3/11/2003 0.092700 1.000927000 8.607234745 3/12/2003 0.092700 1.000927000 8.615213651 3/13/2003 0.092600 1.000926000 8.623191339 3/14/2003 0.092600 1.000926000 8.631176415 3/17/2003 0.092600 1.000926000 8.639168884 3/18/2003 0.092500 1.000925000 8.647160115 3/19/2003 0.092500 1.000925000 8.655158738 3/20/2003 0.092500 1.000925000 8.663164760 3/21/2003 0.092500 1.000925000 8.671178187 3/24/2003 0.092400 1.000924000 8.679190356 3/25/2003 0.092400 1.000924000 8.687209928 3/26/2003 0.092400 1.000924000 8.695236910 3/27/2003 0.092400 1.000924000 8.703271309 3/28/2003 0.092400 1.000924000 8.711313132 3/31/2003 0.092500 1.000925000 8.719371096 4/1/2003 0.092400 1.000924000 8.727427795 4/2/2003 0.092400 1.000924000 8.735491938 4/3/2003 0.092400 1.000924000 8.743563533 4/4/2003 0.092400 1.000924000 8.751642586 4/7/2003 0.092400 1.000924000 8.759729103 4/8/2003 0.092400 1.000924000 8.767823093 4/9/2003 0.092400 1.000924000 8.775924562 4/10/2003 0.092400 1.000924000 8.784033516 4/11/2003 0.092400 1.000924000 8.792149963 4/14/2003 0.092400 1.000924000 8.800273909 4/15/2003 0.092400 1.000924000 8.808405363 4/16/2003 0.092600 1.000926000 8.816561946 4/17/2003 0.092700 1.000927000 8.824734899 4/22/2003 0.092600 1.000926000 8.832906603 4/23/2003 0.092600 1.000926000 8.841085875

Page 346: Exemplo de Permuta Imobiliária.xlsx

4/24/2003 0.092500 1.000925000 8.849263879 4/25/2003 0.092400 1.000924000 8.857440599 4/28/2003 0.092500 1.000925000 8.865633732 4/29/2003 0.092500 1.000925000 8.873834443 4/30/2003 0.092600 1.000926000 8.882051614 5/2/2003 0.092700 1.000927000 8.890285275 5/5/2003 0.092600 1.000926000 8.898517680 5/6/2003 0.092500 1.000925000 8.906748808 5/7/2003 0.092500 1.000925000 8.914987551 5/8/2003 0.092500 1.000925000 8.923233915 5/9/2003 0.092500 1.000925000 8.931487906 5/12/2003 0.092400 1.000924000 8.939740601 5/13/2003 0.092400 1.000924000 8.948000921 5/14/2003 0.092500 1.000925000 8.956277822 5/15/2003 0.092400 1.000924000 8.964553423 5/16/2003 0.092500 1.000925000 8.972845635 5/19/2003 0.092600 1.000926000 8.981154490 5/20/2003 0.092500 1.000925000 8.989462057 5/21/2003 0.092400 1.000924000 8.997768320 5/22/2003 0.092300 1.000923000 9.006073261 5/23/2003 0.092400 1.000924000 9.014394872 5/26/2003 0.092400 1.000924000 9.022724173 5/27/2003 0.092300 1.000923000 9.031052148 5/28/2003 0.092300 1.000923000 9.039387809 5/29/2003 0.092300 1.000923000 9.047731164 5/30/2003 0.092300 1.000923000 9.056082220 6/2/2003 0.092400 1.000924000 9.064450039 6/3/2003 0.092400 1.000924000 9.072825591 6/4/2003 0.092300 1.000923000 9.081199809 6/5/2003 0.092400 1.000924000 9.089590838 6/6/2003 0.092300 1.000923000 9.097980530 6/9/2003 0.092300 1.000923000 9.106377966 6/10/2003 0.092300 1.000923000 9.114783153 6/11/2003 0.092300 1.000923000 9.123196098 6/12/2003 0.092300 1.000923000 9.131616808 6/13/2003 0.092300 1.000923000 9.140045290 6/16/2003 0.092300 1.000923000 9.148481552 6/17/2003 0.092300 1.000923000 9.156925601 6/18/2003 0.092200 1.000922000 9.165368286 6/20/2003 0.090700 1.000907000 9.173681275 6/23/2003 0.090600 1.000906000 9.181992630 6/24/2003 0.090700 1.000907000 9.190320698 6/25/2003 0.090700 1.000907000 9.198656318 6/26/2003 0.090700 1.000907000 9.206999500 6/27/2003 0.090700 1.000907000 9.215350248 6/30/2003 0.090700 1.000907000 9.223708571 7/1/2003 0.090600 1.000906000 9.232065251 7/2/2003 0.090600 1.000906000 9.240429502

Page 347: Exemplo de Permuta Imobiliária.xlsx

7/3/2003 0.090600 1.000906000 9.248801331 7/4/2003 0.090600 1.000906000 9.257180745 7/7/2003 0.090600 1.000906000 9.265567751 7/8/2003 0.090600 1.000906000 9.273962355 7/9/2003 0.090600 1.000906000 9.282364565 7/10/2003 0.090500 1.000905000 9.290765105 7/11/2003 0.090500 1.000905000 9.299173248 7/14/2003 0.090600 1.000906000 9.307598299 7/15/2003 0.090600 1.000906000 9.316030983 7/16/2003 0.090600 1.000906000 9.324471307 7/17/2003 0.090600 1.000906000 9.332919278 7/18/2003 0.090600 1.000906000 9.341374903 7/21/2003 0.090500 1.000905000 9.349828847 7/22/2003 0.090400 1.000904000 9.358281092 7/23/2003 0.090400 1.000904000 9.366740978 7/24/2003 0.086000 1.000860000 9.374796375 7/25/2003 0.086000 1.000860000 9.382858700 7/28/2003 0.086000 1.000860000 9.390927959 7/29/2003 0.086000 1.000860000 9.399004157 7/30/2003 0.086000 1.000860000 9.407087300 7/31/2003 0.086100 1.000861000 9.415186803 8/1/2003 0.086100 1.000861000 9.423293278 8/4/2003 0.086200 1.000862000 9.431416157 8/5/2003 0.086200 1.000862000 9.439546038 8/6/2003 0.086200 1.000862000 9.447682927 8/7/2003 0.086100 1.000861000 9.455817382 8/8/2003 0.086200 1.000862000 9.463968296 8/11/2003 0.086200 1.000862000 9.472126237 8/12/2003 0.086200 1.000862000 9.480291210 8/13/2003 0.086100 1.000861000 9.488453740 8/14/2003 0.086000 1.000860000 9.496613811 8/15/2003 0.086000 1.000860000 9.504780899 8/18/2003 0.086100 1.000861000 9.512964515 8/19/2003 0.086000 1.000860000 9.521145664 8/20/2003 0.085000 1.000850000 9.529238638 8/21/2003 0.078000 1.000780000 9.536671444 8/22/2003 0.077900 1.000779000 9.544100511 8/25/2003 0.077900 1.000779000 9.551535366 8/26/2003 0.077800 1.000778000 9.558966460 8/27/2003 0.077900 1.000779000 9.566412895 8/28/2003 0.078000 1.000780000 9.573874697 8/29/2003 0.077900 1.000779000 9.581332746 9/1/2003 0.077900 1.000779000 9.588796604 9/2/2003 0.077900 1.000779000 9.596266276 9/3/2003 0.078000 1.000780000 9.603751364 9/4/2003 0.078000 1.000780000 9.611242290 9/5/2003 0.078000 1.000780000 9.618739059 9/8/2003 0.078000 1.000780000 9.626241676

Page 348: Exemplo de Permuta Imobiliária.xlsx

9/9/2003 0.078000 1.000780000 9.633750144 9/10/2003 0.078000 1.000780000 9.641264469 9/11/2003 0.078000 1.000780000 9.648784655 9/12/2003 0.078100 1.000781000 9.656320356 9/15/2003 0.078000 1.000780000 9.663852286 9/16/2003 0.077900 1.000779000 9.671380427 9/17/2003 0.077600 1.000776000 9.678885418 9/18/2003 0.071300 1.000713000 9.685786464 9/19/2003 0.071300 1.000713000 9.692692429 9/22/2003 0.071400 1.000714000 9.699613012 9/23/2003 0.071400 1.000714000 9.706538535 9/24/2003 0.071400 1.000714000 9.713469004 9/25/2003 0.071400 1.000714000 9.720404421 9/26/2003 0.071400 1.000714000 9.727344790 9/29/2003 0.071400 1.000714000 9.734290114 9/30/2003 0.071400 1.000714000 9.741240397 10/1/2003 0.071400 1.000714000 9.748195643 10/2/2003 0.071500 1.000715000 9.755165602 10/3/2003 0.071500 1.000715000 9.762140546 10/6/2003 0.071400 1.000714000 9.769110714 10/7/2003 0.071400 1.000714000 9.776085859 10/8/2003 0.071400 1.000714000 9.783065984 10/9/2003 0.071400 1.000714000 9.790051094

10/10/2003 0.071500 1.000715000 9.797050980 10/13/2003 0.071500 1.000715000 9.804055872 10/14/2003 0.071500 1.000715000 9.811065772 10/15/2003 0.071500 1.000715000 9.818080684 10/16/2003 0.071500 1.000715000 9.825100611 10/17/2003 0.071600 1.000716000 9.832135383 10/20/2003 0.071500 1.000715000 9.839165360 10/21/2003 0.071500 1.000715000 9.846200363 10/22/2003 0.071300 1.000713000 9.853220704 10/23/2003 0.068100 1.000681000 9.859930747 10/24/2003 0.068100 1.000681000 9.866645360 10/27/2003 0.068100 1.000681000 9.873364546 10/28/2003 0.068100 1.000681000 9.880088307 10/29/2003 0.068200 1.000682000 9.886826527 10/30/2003 0.068200 1.000682000 9.893569343 10/31/2003 0.068200 1.000682000 9.900316757 11/3/2003 0.068200 1.000682000 9.907068773 11/4/2003 0.068200 1.000682000 9.913825394 11/5/2003 0.068300 1.000683000 9.920596537 11/6/2003 0.068300 1.000683000 9.927372304 11/7/2003 0.068200 1.000682000 9.934142772

11/10/2003 0.068200 1.000682000 9.940917858 11/11/2003 0.068200 1.000682000 9.947697564 11/12/2003 0.068300 1.000683000 9.954491841 11/13/2003 0.068300 1.000683000 9.961290759

Page 349: Exemplo de Permuta Imobiliária.xlsx

11/14/2003 0.068300 1.000683000 9.968094321 11/17/2003 0.068300 1.000683000 9.974902529 11/18/2003 0.068200 1.000682000 9.981705413 11/19/2003 0.068200 1.000682000 9.988512936 11/20/2003 0.063300 1.000633000 9.994835664 11/21/2003 0.063300 1.000633000 10.001162395 11/24/2003 0.063300 1.000633000 10.007493131 11/25/2003 0.063200 1.000632000 10.013817867 11/26/2003 0.063200 1.000632000 10.020146600 11/27/2003 0.063200 1.000632000 10.026479332 11/28/2003 0.063200 1.000632000 10.032816067 12/1/2003 0.063100 1.000631000 10.039146774 12/2/2003 0.063000 1.000630000 10.045471437 12/3/2003 0.063100 1.000631000 10.051810129 12/4/2003 0.063100 1.000631000 10.058152821 12/5/2003 0.063100 1.000631000 10.064499516 12/8/2003 0.063100 1.000631000 10.070850215 12/9/2003 0.063100 1.000631000 10.077204921

12/10/2003 0.063100 1.000631000 10.083563638 12/11/2003 0.063000 1.000630000 10.089916283 12/12/2003 0.063000 1.000630000 10.096272930 12/15/2003 0.063000 1.000630000 10.102633582 12/16/2003 0.063000 1.000630000 10.108998241 12/17/2003 0.062900 1.000629000 10.115356801 12/18/2003 0.059600 1.000596000 10.121385554 12/19/2003 0.059700 1.000597000 10.127428021 12/22/2003 0.059700 1.000597000 10.133474095 12/23/2003 0.059700 1.000597000 10.139523779 12/24/2003 0.059700 1.000597000 10.145577075 12/26/2003 0.059700 1.000597000 10.151633985 12/29/2003 0.059700 1.000597000 10.157694510 12/30/2003 0.059700 1.000597000 10.163758654 12/31/2003 0.059800 1.000598000 10.169836581

1/2/2004 0.059800 1.000598000 10.175918144 1/5/2004 0.059800 1.000598000 10.182003343 1/6/2004 0.059700 1.000597000 10.188081999 1/7/2004 0.059700 1.000597000 10.194164284 1/8/2004 0.059700 1.000597000 10.200250200 1/9/2004 0.059700 1.000597000 10.206339749 1/12/2004 0.059700 1.000597000 10.212432934 1/13/2004 0.059700 1.000597000 10.218529756 1/14/2004 0.059700 1.000597000 10.224630219 1/15/2004 0.059600 1.000596000 10.230724098 1/16/2004 0.059600 1.000596000 10.236821610 1/19/2004 0.059600 1.000596000 10.242922756 1/20/2004 0.059600 1.000596000 10.249027538 1/21/2004 0.059600 1.000596000 10.255135958 1/22/2004 0.059700 1.000597000 10.261258274

B2386
aleno:
Page 350: Exemplo de Permuta Imobiliária.xlsx

1/23/2004 0.059700 1.000597000 10.267384245 1/26/2004 0.059700 1.000597000 10.273513874 1/27/2004 0.059700 1.000597000 10.279647162 1/28/2004 0.059600 1.000596000 10.285773831 1/29/2004 0.059600 1.000596000 10.291904152 1/30/2004 0.059700 1.000597000 10.298048419 2/2/2004 0.059700 1.000597000 10.304196354 2/3/2004 0.059700 1.000597000 10.310347959 2/4/2004 0.059700 1.000597000 10.316503237 2/5/2004 0.059700 1.000597000 10.322662189 2/6/2004 0.059600 1.000596000 10.328814496 2/9/2004 0.059600 1.000596000 10.334970470 2/10/2004 0.059600 1.000596000 10.341130112 2/11/2004 0.059500 1.000595000 10.347283084 2/12/2004 0.059600 1.000596000 10.353450065 2/13/2004 0.059700 1.000597000 10.359631075 2/16/2004 0.059700 1.000597000 10.365815775 2/17/2004 0.059700 1.000597000 10.372004167 2/18/2004 0.059700 1.000597000 10.378196253 2/19/2004 0.059700 1.000597000 10.384392036 2/20/2004 0.059800 1.000598000 10.390601903 2/25/2004 0.059700 1.000597000 10.396805092 2/26/2004 0.059700 1.000597000 10.403011985 2/27/2004 0.059735 1.000597348 10.409226203 3/1/2004 0.059700 1.000597000 10.415440511 3/2/2004 0.059700 1.000597000 10.421658529 3/3/2004 0.059700 1.000597000 10.427880259 3/4/2004 0.059600 1.000596000 10.434095276 3/5/2004 0.059700 1.000597000 10.440324431 3/8/2004 0.059700 1.000597000 10.446557304 3/9/2004 0.059700 1.000597000 10.452793899 3/10/2004 0.059700 1.000597000 10.459034217 3/11/2004 0.059600 1.000596000 10.465267801 3/12/2004 0.059600 1.000596000 10.471505101 3/15/2004 0.059600 1.000596000 10.477746118 3/16/2004 0.059600 1.000596000 10.483990855 3/17/2004 0.059600 1.000596000 10.490239313 3/18/2004 0.058900 1.000589000 10.496418064 3/19/2004 0.058900 1.000589000 10.502600455 3/22/2004 0.059100 1.000591000 10.508807491 3/23/2004 0.059200 1.000592000 10.515028705 3/24/2004 0.059100 1.000591000 10.521243087 3/25/2004 0.059000 1.000590000 10.527450621 3/26/2004 0.059000 1.000590000 10.533661817 3/29/2004 0.058900 1.000589000 10.539866144 3/30/2004 0.058900 1.000589000 10.546074125 3/31/2004 0.059000 1.000590000 10.552296308 4/1/2004 0.059000 1.000590000 10.558522163

Page 351: Exemplo de Permuta Imobiliária.xlsx

4/2/2004 0.059000 1.000590000 10.564751691 4/5/2004 0.059000 1.000590000 10.570984895 4/6/2004 0.059000 1.000590000 10.577221776 4/7/2004 0.058900 1.000589000 10.583451760 4/8/2004 0.058900 1.000589000 10.589685413 4/12/2004 0.058900 1.000589000 10.595922737 4/13/2004 0.058900 1.000589000 10.602163736 4/14/2004 0.058800 1.000588000 10.608397808 4/15/2004 0.058100 1.000581000 10.614561287 4/16/2004 0.058000 1.000580000 10.620717733 4/19/2004 0.058000 1.000580000 10.626877749 4/20/2004 0.058000 1.000580000 10.633041338 4/22/2004 0.058000 1.000580000 10.639208502 4/23/2004 0.058000 1.000580000 10.645379243 4/26/2004 0.058000 1.000580000 10.651553563 4/27/2004 0.057900 1.000579000 10.657720813 4/28/2004 0.057900 1.000579000 10.663891633 4/29/2004 0.057900 1.000579000 10.670066026

4/30/2004 0.058000 1.000580000 10.676254664 5/3/2004 0.058000 1.000580000 10.682446892 5/4/2004 0.058000 1.000580000 10.688642711 5/5/2004 0.057900 1.000579000 10.694831435 5/6/2004 0.058000 1.000580000 10.701034438 5/7/2004 0.057900 1.000579000 10.707230337 5/10/2004 0.057900 1.000579000 10.713429823 5/11/2004 0.057900 1.000579000 10.719632899 5/12/2004 0.057900 1.000579000 10.725839566 5/13/2004 0.057900 1.000579000 10.732049827 5/14/2004 0.058000 1.000580000 10.738274416 5/17/2004 0.057900 1.000579000 10.744491877 5/18/2004 0.057900 1.000579000 10.750712938 5/19/2004 0.057900 1.000579000 10.756937601 5/20/2004 0.057900 1.000579000 10.763165868 5/21/2004 0.058000 1.000580000 10.769408504 5/24/2004 0.058000 1.000580000 10.775654761 5/25/2004 0.058000 1.000580000 10.781904641 5/26/2004 0.058100 1.000581000 10.788168927 5/27/2004 0.058300 1.000583000 10.794458430 5/28/2004 0.058300 1.000583000 10.800751599

5/31/2004 0.058300 1.000583000 10.807048437 6/1/2004 0.058100 1.000581000 10.813327332 6/2/2004 0.058000 1.000580000 10.819599062 6/3/2004 0.057900 1.000579000 10.825863610 6/4/2004 0.058100 1.000581000 10.832153437 6/7/2004 0.058000 1.000580000 10.838436086 6/8/2004 0.057900 1.000579000 10.844711540 6/9/2004 0.057900 1.000579000 10.850990628 6/11/2004 0.057900 1.000579000 10.857273352

Page 352: Exemplo de Permuta Imobiliária.xlsx

6/14/2004 0.057900 1.000579000 10.863559713 6/15/2004 0.057900 1.000579000 10.869849714 6/16/2004 0.057900 1.000579000 10.876143357 6/17/2004 0.057900 1.000579000 10.882440644 6/18/2004 0.057900 1.000579000 10.888741577 6/21/2004 0.058000 1.000580000 10.895057047 6/22/2004 0.057900 1.000579000 10.901365285 6/23/2004 0.057900 1.000579000 10.907677176 6/24/2004 0.057900 1.000579000 10.913992721 6/25/2004 0.057900 1.000579000 10.920311923 6/28/2004 0.057900 1.000579000 10.926634783 6/29/2004 0.057900 1.000579000 10.932961305

6/30/2004 0.058000 1.000580000 10.939302422 7/1/2004 0.057900 1.000579000 10.945636279 7/2/2004 0.057900 1.000579000 10.951973802 7/5/2004 0.057900 1.000579000 10.958314995 7/6/2004 0.057900 1.000579000 10.964659859 7/7/2004 0.057900 1.000579000 10.971008397 7/8/2004 0.058000 1.000580000 10.977371582 7/9/2004 0.058100 1.000581000 10.983749435 7/12/2004 0.057900 1.000579000 10.990109026 7/13/2004 0.057900 1.000579000 10.996472299 7/14/2004 0.057900 1.000579000 11.002839256 7/15/2004 0.057900 1.000579000 11.009209900 7/16/2004 0.057900 1.000579000 11.015584233 7/17/2004 1.000000000 11.015584233 7/18/2004 1.000000000 11.015584233 7/19/2004 0.057900 1.000579000 11.021962256 7/20/2004 0.057900 1.000579000 11.028343972 7/21/2004 0.057900 1.000579000 11.034729384 7/22/2004 0.057900 1.000579000 11.041118492 7/23/2004 0.057900 1.000579000 11.047511299 7/24/2004 1.000000000 11.047511299 7/25/2004 1.000000000 11.047511299 7/26/2004 0.057900 1.000579000 11.053907808 7/27/2004 0.057900 1.000579000 11.060308021 7/28/2004 0.057900 1.000579000 11.066711939 7/29/2004 0.057900 1.000579000 11.073119566 7/30/2004 0.058000 1.000580000 11.079541975

7/31/2004 1.000000000 11.079541975 8/1/2004 1.000000000 11.079541975 8/2/2004 0.058100 1.000581000 11.085979189 8/3/2004 0.058100 1.000581000 11.092420143 8/4/2004 0.058100 1.000581000 11.098864839 8/5/2004 0.058200 1.000582000 11.105324378 8/6/2004 0.058100 1.000581000 11.111776572 8/7/2004 1.000000000 11.111776572 8/8/2004 1.000000000 11.111776572

Page 353: Exemplo de Permuta Imobiliária.xlsx

8/9/2004 0.058100 1.000581000 11.118232514 8/10/2004 0.058100 1.000581000 11.124692207 8/11/2004 0.058100 1.000581000 11.131155653 8/12/2004 0.058100 1.000581000 11.137622855 8/13/2004 0.058100 1.000581000 11.144093813 8/14/2004 1.000000000 11.144093813 8/15/2004 1.000000000 11.144093813 8/16/2004 0.058100 1.000581000 11.150568532 8/17/2004 0.058100 1.000581000 11.157047012 8/18/2004 0.058000 1.000580000 11.163518100 8/19/2004 0.058000 1.000580000 11.169992940 8/20/2004 0.058000 1.000580000 11.176471536 8/21/2004 1.000000000 11.176471536 8/22/2004 1.000000000 11.176471536 8/23/2004 0.058100 1.000581000 11.182965066 8/24/2004 0.058100 1.000581000 11.189462369 8/25/2004 0.058000 1.000580000 11.195952257 8/26/2004 0.058000 1.000580000 11.202445909 8/27/2004 0.058200 1.000582000 11.208965733 8/28/2004 1.000000000 11.208965733 8/29/2004 1.000000000 11.208965733 8/30/2004 0.058300 1.000583000 11.215500560

8/31/2004 0.058300 1.000583000 11.222039196 9/1/2004 0.058200 1.000582000 11.228570423 9/2/2004 0.058300 1.000583000 11.235116680 9/3/2004 0.058200 1.000582000 11.241655518 9/4/2004 1.000000000 11.241655518 9/5/2004 1.000000000 11.241655518 9/6/2004 0.058200 1.000582000 11.248198161 9/7/2004 1.000000000 11.248198161 9/8/2004 0.058200 1.000582000 11.254744613 9/9/2004 0.058200 1.000582000 11.261294874 9/10/2004 0.058300 1.000583000 11.267860209 9/11/2004 1.000000000 11.267860209 9/12/2004 1.000000000 11.267860209 9/13/2004 0.058400 1.000584000 11.274440639 9/14/2004 0.058500 1.000585000 11.281036187 9/15/2004 0.058500 1.000585000 11.287635593 9/16/2004 0.059500 1.000595000 11.294351736 9/17/2004 0.059400 1.000594000 11.301060581 9/18/2004 1.000000000 11.301060581 9/19/2004 1.000000000 11.301060581 9/20/2004 0.059500 1.000595000 11.307784712 9/21/2004 0.059300 1.000593000 11.314490229 9/22/2004 0.059400 1.000594000 11.321211036 9/23/2004 0.059400 1.000594000 11.327935835 9/24/2004 0.059500 1.000595000 11.334675957 9/25/2004 1.000000000 11.334675957

Page 354: Exemplo de Permuta Imobiliária.xlsx

9/26/2004 1.000000000 11.334675957 9/27/2004 0.056100 1.000561000 11.341034710 9/28/2004 0.059500 1.000595000 11.347782626 9/29/2004 0.059400 1.000594000 11.354523209

9/30/2004 0.059500 1.000595000 11.361279150 10/1/2004 0.059500 1.000595000 11.368039111 10/2/2004 1.000000000 11.368039111 10/3/2004 1.000000000 11.368039111 10/4/2004 0.059500 1.000595000 11.374803094 10/5/2004 0.059400 1.000594000 11.381559727 10/6/2004 0.059400 1.000594000 11.388320374 10/7/2004 0.059400 1.000594000 11.395085036 10/8/2004 0.059400 1.000594000 11.401853717 10/9/2004 1.000000000 11.401853717

10/10/2004 1.000000000 11.401853717 10/11/2004 0.059400 1.000594000 11.408626418 10/12/2004 1.000000000 11.408626418 10/13/2004 0.059500 1.000595000 11.415414551 10/14/2004 0.059500 1.000595000 11.422206722 10/15/2004 0.059500 1.000595000 11.429002935 10/16/2004 1.000000000 11.429002935 10/17/2004 1.000000000 11.429002935 10/18/2004 0.059500 1.000595000 11.435803192 10/19/2004 0.059400 1.000594000 11.442596059 10/20/2004 0.059400 1.000594000 11.449392961 10/21/2004 0.061100 1.000611000 11.456388540 10/22/2004 0.061200 1.000612000 11.463399850 10/23/2004 1.000000000 11.463399850 10/24/2004 1.000000000 11.463399850 10/25/2004 0.061300 1.000613000 11.470426914 10/26/2004 0.061300 1.000613000 11.477458286 10/27/2004 0.061200 1.000612000 11.484482490 10/28/2004 0.061200 1.000612000 11.491510994 10/29/2004 0.061200 1.000612000 11.498543798 10/30/2004 1.000000000 11.498543798

10/31/2004 1.000000000 11.498543798 11/1/2004 0.061200 1.000612000 11.505580907 11/2/2004 1.000000000 11.505580907 11/3/2004 0.061300 1.000613000 11.512633828 11/4/2004 0.061300 1.000613000 11.519691073 11/5/2004 0.061300 1.000613000 11.526752643 11/6/2004 1.000000000 11.526752643 11/7/2004 1.000000000 11.526752643 11/8/2004 0.061300 1.000613000 11.533818543 11/9/2004 0.061300 1.000613000 11.540888774

11/10/2004 0.061300 1.000613000 11.547963338 11/11/2004 0.061300 1.000613000 11.555042240 11/12/2004 0.061400 1.000614000 11.562137036

Page 355: Exemplo de Permuta Imobiliária.xlsx

11/13/2004 1.000000000 11.562137036 11/14/2004 1.000000000 11.562137036 11/15/2004 1.000000000 11.562137036 11/16/2004 0.061400 1.000614000 11.569236188 11/17/2004 0.061400 1.000614000 11.576339699 11/18/2004 0.063000 1.000630000 11.583632793 11/19/2004 0.063000 1.000630000 11.590930482 11/20/2004 1.000000000 11.590930482 11/21/2004 1.000000000 11.590930482 11/22/2004 0.063000 1.000630000 11.598232768 11/23/2004 0.063000 1.000630000 11.605539655 11/24/2004 0.063000 1.000630000 11.612851144 11/25/2004 0.062900 1.000629000 11.620155628 11/26/2004 0.062900 1.000629000 11.627464706 11/27/2004 1.000000000 11.627464706 11/28/2004 1.000000000 11.627464706 11/29/2004 0.062900 1.000629000 11.634778381

11/30/2004 0.063000 1.000630000 11.642108291 12/1/2004 0.063100 1.000631000 11.649454462 12/2/2004 0.063000 1.000630000 11.656793618 12/3/2004 0.063000 1.000630000 11.664137398 12/4/2004 1.000000000 11.664137398 12/5/2004 1.000000000 11.664137398 12/6/2004 0.063000 1.000630000 11.671485805 12/7/2004 0.063000 1.000630000 11.678838841 12/8/2004 0.062900 1.000629000 11.686184830 12/9/2004 0.062900 1.000629000 11.693535441

12/10/2004 0.063000 1.000630000 11.700902368 12/11/2004 1.000000000 11.700902368 12/12/2004 1.000000000 11.700902368 12/13/2004 0.063000 1.000630000 11.708273936 12/14/2004 0.063000 1.000630000 11.715650149 12/15/2004 0.063000 1.000630000 11.723031009 12/16/2004 0.064700 1.000647000 11.730615810 12/17/2004 0.064700 1.000647000 11.738205518 12/18/2004 1.000000000 11.738205518 12/19/2004 1.000000000 11.738205518 12/20/2004 0.064700 1.000647000 11.745800137 12/21/2004 0.064700 1.000647000 11.753399670 12/22/2004 0.064700 1.000647000 11.761004119 12/23/2004 0.064700 1.000647000 11.768613489 12/24/2004 0.064700 1.000647000 11.776227782 12/25/2004 1.000000000 11.776227782 12/26/2004 1.000000000 11.776227782 12/27/2004 0.064700 1.000647000 11.783847001 12/28/2004 0.064700 1.000647000 11.791471150 12/29/2004 0.064800 1.000648000 11.799112024 12/30/2004 0.064900 1.000649000 11.806769647

Page 356: Exemplo de Permuta Imobiliária.xlsx

12/31/2004 0.064900 1.000649000 11.814432241 1/1/2005 1.000000000 11.814432241 1/2/2005 1.000000000 11.814432241 1/3/2005 0.064900 1.000649000 11.822099807 1/4/2005 0.064800 1.000648000 11.829760528 1/5/2005 0.064800 1.000648000 11.837426213 1/6/2005 0.064800 1.000648000 11.845096865 1/7/2005 0.064700 1.000647000 11.852760643 1/8/2005 1.000000000 11.852760643 1/9/2005 1.000000000 11.852760643 1/10/2005 0.064700 1.000647000 11.860429379 1/11/2005 0.064700 1.000647000 11.868103077 1/12/2005 0.064800 1.000648000 11.875793607 1/13/2005 0.064700 1.000647000 11.883477246 1/14/2005 0.064800 1.000648000 11.891177739 1/15/2005 1.000000000 11.891177739 1/16/2005 1.000000000 11.891177739 1/17/2005 0.064800 1.000648000 11.898883222 1/18/2005 0.064792 1.000647920 11.906592747 1/19/2005 0.064792 1.000647920 11.914307266 1/20/2005 0.066442 1.000664420 11.922223370 1/21/2005 0.066475 1.000664750 11.930148668 1/22/2005 1.000000000 11.930148668 1/23/2005 1.000000000 11.930148668 1/24/2005 0.066500 1.000665000 11.938082217 1/25/2005 0.066509 1.000665090 11.946022116 1/26/2005 0.066442 1.000664420 11.953959292 1/27/2005 0.066475 1.000664750 11.961905687 1/28/2005 0.066442 1.000664420 11.969853416 1/29/2005 1.000000000 11.969853416 1/30/2005 1.000000000 11.969853416

1/31/2005 0.066542 1.000665420 11.977818396 2/1/2005 0.066542 1.000665420 11.985788676 2/2/2005 0.066576 1.000665760 11.993768335 2/3/2005 0.066542 1.000665420 12.001749228 2/4/2005 0.066500 1.000665000 12.009730391 2/5/2005 1.000000000 12.009730391 2/6/2005 1.000000000 12.009730391 2/7/2005 1.000000000 12.009730391 2/8/2005 1.000000000 12.009730391 2/9/2005 0.0665 1.000665420 12.017721906 2/10/2005 0.0665 1.000664750 12.025710687 2/11/2005 0.0665 1.000664750 12.033704778 2/12/2005 1.000000000 12.033704778 2/13/2005 1.000000000 12.033704778 2/14/2005 0.0664 1.000664420 12.041700212 2/15/2005 0.0664 1.000664420 12.049700958 2/16/2005 0.0664 1.000663740 12.057698827

Page 357: Exemplo de Permuta Imobiliária.xlsx

2/17/2005 0.0681 1.000680510 12.065904211 2/18/2005 0.0680 1.000680171 12.074111090 2/19/2005 1.000000000 12.074111090 2/20/2005 1.000000000 12.074111090 2/21/2005 0.0680 1.000680170 12.082323538 2/22/2005 0.0680 1.000680170 12.090541572 2/23/2005 0.0680 1.000679840 12.098761205 2/24/2005 0.0680 1.000679840 12.106986427 2/25/2005 0.0680 1.000679840 12.115217241 2/26/2005 1.000000000 12.115217241 2/27/2005 1.000000000 12.115217241

2/28/2005 0.0680 1.000679840 12.123453650 3/1/2005 0.067950 1.000679500 12.131691537 3/2/2005 0.067883 1.000678830 12.139926893 3/3/2005 0.067883 1.000678830 12.148167840 3/4/2005 0.067850 1.000678498 12.156410347 3/5/2005 1.000000000 12.156410347 3/6/2005 1.000000000 12.156410347 3/7/2005 0.067917 1.000679170 12.164666617 3/8/2005 0.067850 1.000678500 12.172920343 3/9/2005 0.067816 1.000678160 12.181175531 3/10/2005 0.067783 1.000677830 12.189432297 3/11/2005 0.067783 1.000677830 12.197694660 3/12/2005 1.000000000 12.197694660 3/13/2005 1.000000000 12.197694660 3/14/2005 0.067783 1.000677830 12.205962623 3/15/2005 0.067816 1.000678160 12.214240219 3/16/2005 0.067850 1.000678500 12.222527581 3/17/2005 0.069553 1.000695530 12.231028715 3/18/2005 0.069620 1.000696200 12.239543957 3/19/2005 1.000000000 12.239543957 3/20/2005 1.000000000 12.239543957 3/21/2005 0.069653 1.000696530 12.248069167 3/22/2005 0.069686 1.000696860 12.256604356 3/23/2005 0.069720 1.000697200 12.265149661 3/24/2005 0.069753 1.000697530 12.273704971 3/25/2005 1.000000000 12.273704971 3/26/2005 1.000000000 12.273704971 3/27/2005 1.000000000 12.273704971 3/28/2005 0.069720 1.000697200 12.282262198 3/29/2005 0.069720 1.000697200 12.290825391 3/30/2005 0.069686 1.000696860 12.299390376

3/31/2005 0.069753 1.000697531 12.307969582 4/1/2005 0.069753 1.000697530 12.316554760 4/2/2005 1.000000000 12.316554760 4/3/2005 1.000000000 12.316554760 4/4/2005 0.069753 1.000697530 12.325145926 4/5/2005 0.069786 1.000697860 12.333747153

Page 358: Exemplo de Permuta Imobiliária.xlsx

4/6/2005 0.069753 1.000697530 12.342350311 4/7/2005 0.069753 1.000697530 12.350959471 4/8/2005 0.069720 1.000697200 12.359570560 4/9/2005 1.000000000 12.359570560 4/10/2005 1.000000000 12.359570560 4/11/2005 0.069720 1.000697200 12.368187652 4/12/2005 0.069653 1.000696530 12.376802466 4/13/2005 0.069686 1.000696860 12.385427365 4/14/2005 0.069686 1.000696860 12.394058274 4/15/2005 0.069653 1.000696530 12.402691107 4/16/2005 1.000000000 12.402691107 4/17/2005 1.000000000 12.402691107 4/18/2005 0.069653 1.000696530 12.411329953 4/19/2005 0.069686 1.000696860 12.419978913 4/20/2005 0.069700 1.000697000 12.428635638 4/21/2005 1.000000000 12.428635638 4/22/2005 0.070352 1.000703520 12.437379432 4/23/2005 1.000000000 12.437379432 4/24/2005 1.000000000 12.437379432 4/25/2005 0.070419 1.000704190 12.446137710 4/26/2005 0.070419 1.000704187 12.454902118 4/27/2005 0.070485 1.000704852 12.463680981 4/28/2005 0.070519 1.000705190 12.472470244 4/29/2005 0.070585 1.000705850 12.481273937

4/30/2005 1.000000000 12.481273937 5/1/2005 1.000000000 12.481273937 5/2/2005 0.070652 1.000706520 12.490092207 5/3/2005 0.070652 1.000706520 12.498916707 5/4/2005 0.070652 1.000706520 12.507747442 5/5/2005 0.070652 1.000706520 12.516584415 5/6/2005 0.070700 1.000707000 12.525433641 5/7/2005 1.000000000 12.525433641 5/8/2005 1.000000000 12.525433641 5/9/2005 0.070618 1.000706182 12.534278876 5/10/2005 0.070618 1.000706182 12.543130359 5/11/2005 0.070618 1.000706180 12.551988066 5/12/2005 0.070618 1.000706180 12.560852029 5/13/2005 0.070585 1.000705850 12.569718107 5/14/2005 1.000000000 12.569718107 5/15/2005 1.000000000 12.569718107 5/16/2005 0.070652 1.000706520 12.578598864 5/17/2005 0.070652 1.000706520 12.587485896 5/18/2005 0.070618 1.000706180 12.596374926 5/19/2005 0.071415 1.000714150 12.605370627 5/20/2005 0.071415 1.000714150 12.614372753 5/21/2005 1.000000000 12.614372753 5/22/2005 1.000000000 12.614372753 5/23/2005 0.071415 1.000714150 12.623381307

Page 359: Exemplo de Permuta Imobiliária.xlsx

5/24/2005 0.071400 1.000714000 12.632394401 5/25/2005 0.071382 1.000713820 12.641411657 5/26/2005 1.000000000 12.641411657 5/27/2005 0.071415 1.000714150 12.650439521 5/28/2005 1.000000000 12.650439521 5/29/2005 1.000000000 12.650439521 5/30/2005 0.071482 1.000714820 12.659482309

5/31/2005 0.071614 1.000716140 12.668548270 6/1/2005 0.071614 1.000716140 12.677620724 6/2/2005 0.071548 1.000715480 12.686691308 6/3/2005 0.071515 1.000715150 12.695764196 6/4/2005 1.000000000 12.695764196 6/5/2005 1.000000000 12.695764196 6/6/2005 0.071482 1.000714820 12.704839382 6/7/2005 0.071482 1.000714820 12.713921055 6/8/2005 0.071415 1.000714150 12.723000702 6/9/2005 0.071415 1.000714150 12.732086833 6/10/2005 0.071448 1.000714480 12.741183654 6/11/2005 1.000000000 12.741183654 6/12/2005 1.000000000 12.741183654 6/13/2005 0.071482 1.000714815 12.750291243 6/14/2005 0.071482 1.000714820 12.759405407 6/15/2005 0.071482 1.000714815 12.768526021 6/16/2005 0.071448 1.000714480 12.777648878 6/17/2005 0.071482 1.000714820 12.786782596 6/18/2005 1.000000000 12.786782596 6/19/2005 1.000000000 12.786782596 6/20/2005 0.071448 1.000714480 12.795918497 6/21/2005 0.071415 1.000714150 12.805056702 6/22/2005 0.071448 1.000714480 12.814205659 6/23/2005 0.071448 1.000714480 12.823361153 6/24/2005 0.071482 1.000714820 12.832527548 6/25/2005 1.000000000 12.832527548 6/26/2005 1.000000000 12.832527548 6/27/2005 0.071515 1.000715150 12.841704730 6/28/2005 0.071515 1.000715150 12.850888475 6/29/2005 0.071515 1.000715150 12.860078788

6/30/2005 0.071515 1.000715150 12.869275673 7/1/2005 0.071500 1.000715000 12.878477205 7/2/2005 1.000000000 12.878477205 7/3/2005 1.000000000 12.878477205 7/4/2005 0.071515 1.000715150 12.887687248 7/5/2005 0.071448 1.000714480 12.896895243 7/6/2005 0.071448 1.000714480 12.906109817 7/7/2005 0.071400 1.000714000 12.915324779 7/8/2005 0.071349 1.000713490 12.924539734 7/9/2005 1.000000000 12.924539734 7/10/2005 1.000000000 12.924539734

Page 360: Exemplo de Permuta Imobiliária.xlsx

7/11/2005 0.071415 1.000714150 12.933769794 7/12/2005 0.071382 1.000713820 12.943002178 7/13/2005 0.071400 1.000714000 12.952243481 7/14/2005 0.071415 1.000714150 12.961493326 7/15/2005 0.071415 1.000714150 12.970749777 7/16/2005 1.000000000 12.970749777 7/17/2005 1.000000000 12.970749777 7/18/2005 0.071382 1.000713820 12.980008557 7/19/2005 0.071400 1.000714000 12.989276283 7/20/2005 0.071349 1.000713490 12.998544002 7/21/2005 0.071349 1.000713490 13.007818333 7/22/2005 0.071349 1.000713490 13.017099281 7/23/2005 1.000000000 13.017099281 7/24/2005 1.000000000 13.017099281 7/25/2005 0.071349 1.000713490 13.026386852 7/26/2005 0.071316 1.000713160 13.035676750 7/27/2005 0.071282 1.000712820 13.044968841 7/28/2005 0.071282 1.000712820 13.054267555 7/29/2005 0.071316 1.000713160 13.063577337 7/30/2005 1.000000000 13.063577337

7/31/2005 1.000000000 13.063577337 1.5098%

8/1/2005 0.071349 1.000713490 13.072898069 8/2/2005 0.071382 1.000713820 13.082229765 8/3/2005 0.071382 1.000713820 13.091568122 8/4/2005 0.071382 1.000713820 13.100913145 8/5/2005 0.071349 1.000713490 13.110260516 8/6/2005 1.000000000 13.110260516 8/7/2005 1.000000000 13.110260516 8/8/2005 0.071349 1.000713490 13.119614555 8/9/2005 0.071316 1.000713160 13.128970940 8/10/2005 0.071300 1.000713000 13.138331896 8/11/2005 0.071316 1.000713160 13.147701629 8/12/2005 0.071316 1.000713160 13.157078044 8/13/2005 1.000000000 13.157078044 8/14/2005 1.000000000 13.157078044 8/15/2005 0.071282 1.000712820 13.166456672 8/16/2005 0.071249 1.000712490 13.175837641 8/17/2005 0.071183 1.000711830 13.185216597 8/18/2005 0.071117 1.000711170 13.194593528 8/19/2005 0.071216 1.000712160 13.203990190 8/20/2005 1.000000000 13.203990190 8/21/2005 1.000000000 13.203990190 8/22/2005 0.071250 1.000712500 13.213398033 8/23/2005 0.071249 1.000712490 13.222812447 8/24/2005 0.071282 1.000712820 13.232237932 8/25/2005 0.071300 1.000713000 13.241672517 8/26/2005 0.071249 1.000712490 13.251107077 8/27/2005 1.000000000 13.251107077

Page 361: Exemplo de Permuta Imobiliária.xlsx

8/28/2005 1.000000000 13.251107077 8/29/2005 0.071300 1.000713000 13.260555116 8/30/2005 0.071300 1.000713000 13.270009892

8/31/2005 0.071415 1.000714150 13.279486669 1.6528%

9/1/2005 0.071448 1.000714480 13.288974597 9/2/2005 0.071448 1.000714480 13.298469303 9/3/2005 1.000000000 13.298469303 9/4/2005 1.000000000 13.298469303 9/5/2005 0.071448 1.000714480 13.307970794 9/6/2005 0.071415 1.000714150 13.317474681 9/7/2005 1.000000000 13.317474681 9/8/2005 0.071349 1.000713490 13.326976566 9/9/2005 0.071300 1.000713000 13.336478700 9/10/2005 1.000000000 13.336478700 9/11/2005 1.000000000 13.336478700 9/12/2005 0.071382 1.000713820 13.345998546 9/13/2005 0.071349 1.000713490 13.355520782 9/14/2005 0.071349 1.000713490 13.365049813 9/15/2005 0.070585 1.000705850 13.374483533 9/16/2005 0.070585 1.000705850 13.383923912 9/17/2005 1.000000000 13.383923912 9/18/2005 1.000000000 13.383923912 9/19/2005 0.070585 1.000705850 13.393370955 9/20/2005 0.070552 1.000705517 13.402820206 9/21/2005 0.070452 1.000704520 13.412262761 9/22/2005 0.070485 1.000704850 13.421716394

19.42% 9/23/2005 0.07045199 1.000704520 13.431172261 9/24/2005 0.00000000 1.000000000 13.431172261 9/25/2005 0.00000000 1.000000000 13.431172261

19.44% 9/26/2005 0.07051849 1.000705185 13.440643720 19.43% 9/27/2005 0.07048524 1.000704852 13.450117391 19.44% 9/28/2005 0.07051849 1.000705185 13.459602210 19.45% 9/29/2005 0.07055174 1.000705517 13.469098194

19.51% 9/30/2005 0.07075115 1.000707512 13.478627736 1.4996%

10/1/2005 0.00000000 1.000000000 13.478627736 10/2/2005 0.00000000 1.000000000 13.478627736

19.47% 10/3/2005 0.07061822 1.000706182 13.488146103 19.43% 10/4/2005 0.07048524 1.000704852 13.497653255 19.42% 10/5/2005 0.07045199 1.000704520 13.507162621 19.40% 10/6/2005 0.07038548 1.000703855 13.516669702 19.41% 10/7/2005 0.07041874 1.000704187 13.526187970

10/8/2005 0.00000000 1.000000000 13.526187970 10/9/2005 0.00000000 1.000000000 13.526187970

19.40% 10/10/2005 0.07038548 1.000703855 13.535708442 19.41% 10/11/2005 0.07041874 1.000704187 13.545240117 19.38% 10/13/2005 0.07031896 1.000703190 13.554764988 19.38% 10/14/2005 0.07031896 1.000703190 13.564296558

10/15/2005 0.00000000 1.000000000 13.564296558

Page 362: Exemplo de Permuta Imobiliária.xlsx

10/16/2005 0.00000000 1.000000000 13.564296558 19.36% 10/17/2005 0.07025242 1.000702524 13.573825805 19.37% 10/18/2005 0.07028569 1.000702857 13.583366262 19.37% 10/19/2005 0.07028569 1.000702857 13.592913425 18.90% 10/20/2005 0.06871908 1.000687191 13.602254351 18.89% 10/21/2005 0.06868568 1.000686857 13.611597152

10/22/2005 0.00000000 1.000000000 13.611597152 10/23/2005 0.00000000 1.000000000 13.611597152

18.88% 10/24/2005 0.06865228 1.000686523 13.620941824 18.89% 10/25/2005 0.06868568 1.000686857 13.630297461 18.87% 10/26/2005 0.06861888 1.000686189 13.639650419 18.88% 10/27/2005 0.06865228 1.000686523 13.649014350 18.87% 10/28/2005 0.06861888 1.000686189 13.658380151

10/29/2005 0.00000000 1.000000000 13.658380151 10/30/2005 0.00000000 1.000000000 13.658380151

18.92% 10/31/2005 0.06878587 1.000687859 13.667775187 1.4033%

18.96% 11/1/2005 0.06891942 1.000689194 13.677194938 11/2/2005 0.00000000 1.000000000 13.677194938

18.93% 11/3/2005 0.06881926 1.000688193 13.686607483 18.95% 11/4/2005 0.06888604 1.000688860 13.696035645

11/5/2005 0.00000000 1.000000000 13.696035645 11/6/2005 0.00000000 1.000000000 13.696035645

18.95% 11/7/2005 0.06888604 1.000688860 13.705470301 18.94% 11/8/2005 0.06885265 1.000688527 13.714906881 18.95% 11/9/2005 0.06888604 1.000688860 13.724354536 18.95% 11/10/2005 0.06888604 1.000688860 13.733808700 18.94% 11/11/2005 0.06885265 1.000688527 13.743264792

11/12/2005 0.00000000 1.000000000 13.743264792 11/13/2005 0.00000000 1.000000000 13.743264792

18.95% 11/14/2005 0.06888604 1.000688860 13.752731983 11/15/2005 0.00000000 1.000000000 13.752731983

18.92% 11/16/2005 0.06878587 1.000687859 13.762191919 18.92% 11/17/2005 0.06878587 1.000687859 13.771658363 18.92% 11/18/2005 0.06878587 1.000687859 13.781131319

11/19/2005 0.00000000 1.000000000 13.781131319 11/20/2005 0.00000000 1.000000000 13.781131319

18.89% 11/21/2005 0.06868568 1.000686857 13.790596983 18.89% 11/22/2005 0.06868568 1.000686857 13.800069149 18.86% 11/23/2005 0.06858547 1.000685855 13.809533992 18.38% 11/24/2005 0.06697861 1.000669786 13.818783426 18.39% 11/25/2005 0.06701215 1.000670122 13.828043690

11/26/2005 0.00000000 1.000000000 13.828043690 11/27/2005 0.00000000 1.000000000 13.828043690

18.39% 11/28/2005 0.06701215 1.000670122 13.837310161 18.41% 11/29/2005 0.06707923 1.000670792 13.846592122

18.43% 11/30/2005 0.06714630 1.000671463 13.855889596 1.3763%

18.43% 12/1/2005 0.06714630 1.000671463 13.865193312 18.42% 12/2/2005 0.06711276 1.000671128 13.874498627

Page 363: Exemplo de Permuta Imobiliária.xlsx

12/3/2005 0.00000000 1.000000000 13.874498627 12/4/2005 0.00000000 1.000000000 13.874498627

18.43% 12/5/2005 0.06714630 1.000671463 13.883814839 18.42% 12/6/2005 0.06711276 1.000671128 13.893132651 18.42% 12/7/2005 0.06711276 1.000671128 13.902456716 18.39% 12/8/2005 0.06701215 1.000670122 13.911773052 18.39% 12/9/2005 0.06701215 1.000670122 13.921095631

12/10/2005 0.00000000 1.000000000 13.921095631 12/11/2005 0.00000000 1.000000000 13.921095631

18.39% 12/12/2005 0.06701215 1.000670122 13.930424457 18.38% 12/13/2005 0.06697861 1.000669786 13.939754862 18.36% 12/14/2005 0.06691152 1.000669115 13.949082164 17.90% 12/15/2005 0.06536525 1.000653653 13.958200016 17.91% 12/16/2005 0.06539893 1.000653989 13.967328530

12/17/2005 0.00000000 1.000000000 13.967328530 12/18/2005 0.00000000 1.000000000 13.967328530

17.93% 12/19/2005 0.06546628 1.000654663 13.976472420 17.94% 12/20/2005 0.06549995 1.000654999 13.985627002 17.95% 12/21/2005 0.06553361 1.000655336 13.994792289 17.95% 12/22/2005 0.06553361 1.000655336 14.003963582 17.94% 12/23/2005 0.06549995 1.000654999 14.013136171

12/24/2005 0.00000000 1.000000000 14.013136171 12/25/2005 0.00000000 1.000000000 14.013136171

17.94% 12/26/2005 0.06549995 1.000654999 14.022314768 17.94% 12/27/2005 0.06549995 1.000654999 14.031499377 17.94% 12/28/2005 0.06549995 1.000654999 14.040690001 17.96% 12/29/2005 0.06556728 1.000655673 14.049896100 17.99% 12/30/2005 0.06566825 1.000656683 14.059122421

12/31/2005 0.00000000 1.000000000 14.059122421 1.47%

1/1/2006 0.00000000 1.000000000 14.059122421 17.94% 1/2/2006 0.06549995 1.000654999 14.068331139 17.94% 1/3/2006 0.06549995 1.000654999 14.077545889 17.93% 1/4/2006 0.06546628 1.000654663 14.086761934 17.92% 1/5/2006 0.06543261 1.000654326 14.095979269 17.92% 1/6/2006 0.06543261 1.000654326 14.105202636

1/7/2006 0.00000000 1.000000000 14.105202636 1/8/2006 0.00000000 1.000000000 14.105202636

17.91% 1/9/2006 0.06539893 1.000653989 14.114427287 17.89% 1/10/2006 0.06533157 1.000653316 14.123648464 17.89% 1/11/2006 0.06533157 1.000653316 14.132875665 17.90% 1/12/2006 0.06536525 1.000653653 14.142113655 17.89% 1/13/2006 0.06533157 1.000653316 14.151352920

1/14/2006 0.00000000 1.000000000 14.151352920 1/15/2006 0.00000000 1.000000000 14.151352920

17.89% 1/16/2006 0.06533157 1.000653316 14.160598221 17.89% 1/17/2006 0.06533157 1.000653316 14.169849562 17.88% 1/18/2006 0.06529789 1.000652979 14.179102174 17.11% 1/19/2006 0.06269563 1.000626956 14.187991852

Page 364: Exemplo de Permuta Imobiliária.xlsx

17.12% 1/20/2006 0.06272953 1.000627295 14.196891913 1/21/2006 0.00000000 1.000000000 14.196891913 1/22/2006 0.00000000 1.000000000 14.196891913

17.16% 1/23/2006 0.06286512 1.000628651 14.205816806 17.20% 1/24/2006 0.06300067 1.000630007 14.214766566 17.21% 1/25/2006 0.06303455 1.000630345 14.223726779 17.28% 1/26/2006 0.06327162 1.000632716 14.232726361 17.20% 1/27/2006 0.06300067 1.000630007 14.241693074

1/28/2006 0.00000000 1.000000000 14.241693074 1/29/2006 0.00000000 1.000000000 14.241693074

17.13% 1/30/2006 0.06276344 1.000627634 14.250631649

17.10% 1/31/2006 0.06266172 1.000626617 14.259561340 1.43%

17.15% 2/1/2006 0.06283123 1.000628312 14.268520798 17.18% 2/2/2006 0.06293290 1.000629329 14.277500392 17.18% 2/3/2006 0.06293290 1.000629329 14.286485637

2/4/2006 0.00000000 1.000000000 14.286485637 2/5/2006 0.00000000 1.000000000 14.286485637

17.18% 2/6/2006 0.06293290 1.000629329 14.295476537 17.18% 2/7/2006 0.06293290 1.000629329 14.304473095 17.18% 2/8/2006 0.06293290 1.000629329 14.313475315 17.18% 2/9/2006 0.06293290 1.000629329 14.322483200 17.17% 2/10/2006 0.06289901 1.000628990 14.331491901

2/11/2006 0.00000000 1.000000000 14.331491901 2/12/2006 0.00000000 1.000000000 14.331491901

17.18% 2/13/2006 0.06293290 1.000629329 14.340511125 17.17% 2/14/2006 0.06289901 1.000628990 14.349531165 17.22% 2/15/2006 0.06306842 1.000630684 14.358581188 17.21% 2/16/2006 0.06303455 1.000630345 14.367632054 17.22% 2/17/2006 0.06306842 1.000630684 14.376693493

18//2/2006 0.00000000 1.000000000 14.376693493 2/19/2006 0.00000000 1.000000000 14.376693493

17.22% 2/20/2006 0.06306842 1.000630684 14.385760646 17.22% 2/21/2006 0.06306842 1.000630684 14.394833518 17.24% 2/22/2006 0.06313616 1.000631362 14.403921864 17.24% 2/23/2006 0.06313616 1.000631362 14.413015948 17.29% 2/24/2006 0.06330547 1.000633055 14.422140176

2/25/2006 0.00000000 1.000000000 14.422140176 2/26/2006 0.00000000 1.000000000 14.422140176 2/27/2006 0.00000000 1.000000000 14.422140176

2/28/2006 0.00000000 1.000000000 14.422140176 1.14%

17.29% 3/1/2006 0.06330547 1.000633055 14.431270180 17.29% 3/2/2006 0.06330547 1.000633055 14.440405963 17.29% 3/3/2006 0.06330547 1.000633055 14.449547530

3/4/2006 0.00000000 1.000000000 14.449547530 3/5/2006 0.00000000 1.000000000 14.449547530

17.27% 3/6/2006 0.06323776 1.000632378 14.458685100 17.26% 3/7/2006 0.06320390 1.000632039 14.467823553 17.24% 3/8/2006 0.06313616 1.000631362 14.476957981

Page 365: Exemplo de Permuta Imobiliária.xlsx

16.51% 3/9/2006 0.06065606 1.000606561 14.485739133 16.49% 3/10/2006 0.06058789 1.000605879 14.494515737

3/11/2006 0.00000000 1.000000000 14.494515737 3/12/2006 0.00000000 1.000000000 14.494515737

16.49% 3/13/2006 0.06058789 1.000605879 14.503297658 16.48% 3/14/2006 0.06055380 1.000605538 14.512079956 16.47% 3/15/2006 0.06051971 1.000605197 14.520862625 16.46% 3/16/2006 0.06048562 1.000604856 14.529645658 16.46% 3/17/2006 0.06048562 1.000604856 14.538434005

3/18/2006 0.00000000 1.000000000 14.538434005 3/19/2006 0.00000000 1.000000000 14.538434005

16.46% 3/20/2006 0.06048562 1.000604856 14.547227666 16.46% 3/21/2006 0.06048562 1.000604856 14.556026647 16.47% 3/22/2006 0.06051971 1.000605197 14.564835912 16.49% 3/23/2006 0.06058789 1.000605879 14.573660439 16.47% 3/24/2006 0.06051971 1.000605197 14.582480376

3/25/2006 0.00000000 1.000000000 14.582480376 3/26/2006 0.00000000 1.000000000 14.582480376

16.47% 3/27/2006 0.06051971 1.000605197 14.591305651 16.48% 3/28/2006 0.06055380 1.000605538 14.600141242 16.48% 3/29/2006 0.06055380 1.000605538 14.608982182 16.49% 3/30/2006 0.06058789 1.000605879 14.617833456

16.51% 3/31/2006 0.06065606 1.000606561 14.626700057 1.42%

4/1/2006 0.00000000 1.000000000 14.626700057 4/2/2006 0.00000000 1.000000000 14.626700057

16.45% 4/3/2006 0.06045152 1.000604515 14.635542120 16.43% 4/4/2006 0.06038332 1.000603833 14.644379547 16.42% 4/5/2006 0.06034922 1.000603492 14.653217315 16.41% 4/6/2006 0.06031511 1.000603151 14.662055419 16.40% 4/7/2006 0.06028100 1.000602810 14.670893853

4/8/2006 0.00000000 1.000000000 14.670893853 4/9/2006 0.00000000 1.000000000 14.670893853

16.40% 4/10/2006 0.06028100 1.000602810 14.679737614 16.40% 4/11/2006 0.06028100 1.000602810 14.688586706 16.40% 4/12/2006 0.06028100 1.000602810 14.697441133 16.40% 4/13/2006 0.06028100 1.000602810 14.706300898

4/14/2006 0.00000000 1.000000000 14.706300898 4/15/2006 0.00000000 1.000000000 14.706300898 4/16/2006 0.00000000 1.000000000 14.706300898

16.40% 4/17/2006 0.06028100 1.000602810 14.715166003 16.40% 4/18/2006 0.06028100 1.000602810 14.724036452 16.40% 4/19/2006 0.06028100 1.000602810 14.732912248 15.65% 4/20/2006 0.05771435 1.000577143 14.741415252

4/21/2006 0.00000000 1.000000000 14.741415252 4/22/2006 0.00000000 1.000000000 14.741415252 4/23/2006 0.00000000 1.000000000 14.741415252

15.64% 4/24/2006 0.05768001 1.000576800 14.749918102 15.63% 4/25/2006 0.05764568 1.000576457 14.758420793

Page 366: Exemplo de Permuta Imobiliária.xlsx

15.62% 4/26/2006 0.05761134 1.000576113 14.766923316 15.63% 4/27/2006 0.05764568 1.000576457 14.775435809 15.70% 4/28/2006 0.05788597 1.000578860 14.783988714

4/29/2006 0.00000000 1.000000000 14.783988714

4/30/2006 0.00000000 1.000000000 14.783988714 1.08%

5/1/2006 0.00000000 1.000000000 14.783988714 15.69% 5/2/2006 0.05785165 1.000578517 14.792541496 15.69% 5/3/2006 0.05785165 1.000578517 14.801099226 15.67% 5/4/2006 0.05778301 1.000577830 14.809651746 15.69% 5/5/2006 0.05785165 1.000578517 14.818219374

5/6/2006 0.00000000 1.000000000 14.818219374 5/7/2006 0.00000000 1.000000000 14.818219374

15.70% 5/8/2006 0.05788597 1.000578860 14.826797045 15.68% 5/9/2006 0.05781733 1.000578173 14.835369503 15.66% 5/10/2006 0.05774868 1.000577487 14.843936733 15.65% 5/11/2006 0.05771435 1.000577143 14.852503814 15.66% 5/12/2006 0.05774868 1.000577487 14.861080939

5/13/2006 0.00000000 1.000000000 14.861080939 5/14/2006 0.00000000 1.000000000 14.861080939

15.69% 5/15/2006 0.05785165 1.000578517 14.869678320 15.71% 5/16/2006 0.05792029 1.000579203 14.878290881 15.66% 5/17/2006 0.05774868 1.000577487 14.886882897 15.65% 5/18/2006 0.05771435 1.000577143 14.895474765 15.64% 5/19/2006 0.05768001 1.000576800 14.904066477

5/20/2006 0.00000000 1.000000000 14.904066477 5/21/2006 0.00000000 1.000000000 14.904066477

15.63% 5/22/2006 0.05764568 1.000576457 14.912658027 15.63% 5/23/2006 0.05764568 1.000576457 14.921254529 15.63% 5/24/2006 0.05764568 1.000576457 14.929855987 15.64% 5/25/2006 0.05768001 1.000576800 14.938467530 15.63% 5/26/2006 0.05764568 1.000576457 14.947078911

5/27/2006 0.00000000 1.000000000 14.947078911 5/28/2006 0.00000000 1.000000000 14.947078911

15.63% 5/29/2006 0.05764568 1.000576457 14.955695256 15.64% 5/30/2006 0.05768001 1.000576800 14.964321703

15.65% 5/31/2006 0.05771435 1.000577143 14.972958264 1.28%

15.15% 6/1/2006 0.05599402 1.000559940 14.981342225 15.17% 6/2/2006 0.05606298 1.000560630 14.989741211

6/3/2006 0.00000000 1.000000000 14.989741211 6/4/2006 0.00000000 1.000000000 14.989741211

15.18% 6/5/2006 0.05609745 1.000560974 14.998150074 15.15% 6/6/2006 0.05599402 1.000559940 15.006548141 15.14% 6/7/2006 0.05595954 1.000559595 15.014945736 15.14% 6/8/2006 0.05595954 1.000559595 15.023348030 15.14% 6/9/2006 0.05595954 1.000559595 15.031755026

6/10/2006 0.00000000 1.000000000 15.031755026 6/11/2006 0.00000000 1.000000000 15.031755026

15.15% 6/12/2006 0.05599402 1.000559940 15.040171910

Page 367: Exemplo de Permuta Imobiliária.xlsx

15.15% 6/13/2006 0.05599402 1.000559940 15.048593507 15.14% 6/14/2006 0.05595954 1.000559595 15.057014631

6/15/2006 0.00000000 1.000000000 15.057014631 15.14% 6/16/2006 0.05595954 1.000559595 15.065440466

6/17/2006 0.00000000 1.000000000 15.065440466 6/18/2006 0.00000000 1.000000000 15.065440466

15.14% 6/19/2006 0.05595954 1.000559595 15.073871017 15.14% 6/20/2006 0.05595954 1.000559595 15.082306286 15.15% 6/21/2006 0.05599402 1.000559940 15.090751475 15.14% 6/22/2006 0.05595954 1.000559595 15.099196190 15.14% 6/23/2006 0.05595954 1.000559595 15.107645630

6/24/2006 0.00000000 1.000000000 15.107645630 6/25/2006 0.00000000 1.000000000 15.107645630

15.14% 6/26/2006 0.05595954 1.000559595 15.116099799 15.13% 6/27/2006 0.05592505 1.000559251 15.124553486 15.13% 6/28/2006 0.05592505 1.000559251 15.133011900 15.12% 6/29/2006 0.05589056 1.000558906 15.141469826

15.18% 6/30/2006 0.05609745 1.000560974 15.149963804 1.18%

7/1/2006 0.00000000 1.000000000 15.149963804 7/2/2006 0.00000000 1.000000000 15.149963804

15.18% 7/3/2006 0.05609745 1.000560974 15.158462548 15.16% 7/4/2006 0.05602850 1.000560285 15.166955607 15.16% 7/5/2006 0.05602850 1.000560285 15.175453424 15.15% 7/6/2006 0.05599402 1.000559940 15.183950771 15.14% 7/7/2006 0.05595954 1.000559595 15.192447640

7/8/2006 0.00000000 1.000000000 15.192447640 7/9/2006 0.00000000 1.000000000 15.192447640

15.14% 7/10/2006 0.05595954 1.000559595 15.200949263 15.13% 7/11/2006 0.05592505 1.000559251 15.209450402 15.14% 7/12/2006 0.05595954 1.000559595 15.217961540 15.13% 7/13/2006 0.05592505 1.000559251 15.226472193 15.12% 7/14/2006 0.05589056 1.000558906 15.234982354

7/15/2006 0.00000000 1.000000000 15.234982354 7/16/2006 0.00000000 1.000000000 15.234982354

15.13% 7/17/2006 0.05592505 1.000559251 15.243502526 15.13% 7/18/2006 0.05592505 1.000559251 15.252027463 15.12% 7/19/2006 0.05589056 1.000558906 15.260551907 14.63% 7/20/2006 0.05419697 1.000541970 15.268822663 14.62% 7/21/2006 0.05416233 1.000541623 15.277092614

7/22/2006 0.00000000 1.000000000 15.277092614 7/23/2006 0.00000000 1.000000000 15.277092614

14.61% 7/24/2006 0.05412769 1.000541277 15.285361751 14.61% 7/25/2006 0.05412769 1.000541277 15.293635364 14.60% 7/26/2006 0.05409304 1.000540930 15.301908157 14.59% 7/27/2006 0.05405840 1.000540584 15.310180123 14.59% 7/28/2006 0.05405840 1.000540584 15.318456561

7/29/2006 0.00000000 1.000000000 15.318456561 7/30/2006 0.00000000 1.000000000 15.318456561

Page 368: Exemplo de Permuta Imobiliária.xlsx

14.63% 7/31/2006 0.05419697 1.000541970 15.326758701 1.17%14.61% 8/1/2006 0.05412769 1.000541277 15.335054721 14.61% 8/2/2006 0.05412769 1.000541277 15.343355232 14.61% 8/3/2006 0.05412769 1.000541277 15.351660235 14.61% 8/4/2006 0.05412769 1.000541277 15.359969734

8/5/2006 0.00000000 1.000000000 15.359969734 8/6/2006 0.00000000 1.000000000 15.359969734

14.60% 8/7/2006 0.05409304 1.000540930 15.368278409 14.61% 8/8/2006 0.05412769 1.000541277 15.376596903 14.61% 8/9/2006 0.05412769 1.000541277 15.384919900 14.60% 8/10/2006 0.05409304 1.000540930 15.393242072 14.62% 8/11/2006 0.05416233 1.000541623 15.401579410

8/12/2006 0.00000000 1.000000000 15.401579410 8/13/2006 0.00000000 1.000000000 15.401579410

14.63% 8/14/2006 0.05419697 1.000541970 15.409926599 14.64% 8/15/2006 0.05423160 1.000542316 15.418283650 14.64% 8/16/2006 0.05423160 1.000542316 15.426645232 14.63% 8/17/2006 0.05419697 1.000541970 15.435006006 14.64% 8/18/2006 0.05423160 1.000542316 15.443376658

8/19/2006 0.00000000 1.000000000 15.443376658 8/20/2006 0.00000000 1.000000000 15.443376658

14.64% 8/21/2006 0.05423160 1.000542316 15.451751849 14.64% 8/22/2006 0.05423160 1.000542316 15.460131581 14.63% 8/23/2006 0.05419697 1.000541970 15.468510504 14.62% 8/24/2006 0.05416233 1.000541623 15.476888610 14.62% 8/25/2006 0.05416233 1.000541623 15.485271253

8/26/2006 0.00000000 1.000000000 15.485271253 8/27/2006 0.00000000 1.000000000 15.485271253

14.61% 8/28/2006 0.05412769 1.000541277 15.493653073 14.61% 8/29/2006 0.05412769 1.000541277 15.502039429 14.59% 8/30/2006 0.05405840 1.000540584 15.510419583

14.11% 8/31/2006 0.05239178 1.000523918 15.518545768 1.25%14.13% 9/1/2006 0.05246136 1.000524614 15.526687008

9/2/2006 0.00000000 1.000000000 15.526687008 9/3/2006 0.00000000 1.000000000 15.526687008

14.13% 9/4/2006 0.05246136 1.000524614 15.534832520 14.12% 9/5/2006 0.05242657 1.000524266 15.542976900 14.13% 9/6/2006 0.05246136 1.000524614 15.551130957

9/7/2006 0.00000000 1.000000000 15.551130957 14.12% 9/8/2006 0.05242657 1.000524266 15.559283882

9/9/2006 0.00000000 1.000000000 15.559283882 9/10/2006 0.00000000 1.000000000 15.559283882

14.11% 9/11/2006 0.05239178 1.000523918 15.567435667 14.09% 9/12/2006 0.05232219 1.000523222 15.575580890 14.10% 9/13/2006 0.05235698 1.000523570 15.583735794 14.10% 9/14/2006 0.05235698 1.000523570 15.591894968 14.09% 9/15/2006 0.05232219 1.000523222 15.600052988

9/16/2006 0.00000000 1.000000000 15.600052988

Page 369: Exemplo de Permuta Imobiliária.xlsx

9/17/2006 0.00000000 1.000000000 15.600052988 14.09% 9/18/2006 0.05232219 1.000523222 15.608215277 14.10% 9/19/2006 0.05235698 1.000523570 15.616387268 14.09% 9/20/2006 0.05232219 1.000523222 15.624558103 14.09% 9/21/2006 0.05232219 1.000523222 15.632733213 14.09% 9/22/2006 0.05232219 1.000523222 15.640912600

9/23/2006 0.00000000 1.000000000 15.640912600 9/24/2006 0.00000000 1.000000000 15.640912600

14.11% 9/25/2006 0.05239178 1.000523918 15.649107153 14.10% 9/26/2006 0.05235698 1.000523570 15.657300553 14.13% 9/27/2006 0.05246136 1.000524614 15.665514586 14.13% 9/28/2006 0.05246136 1.000524614 15.673732928 14.18% 9/29/2006 0.05263526 1.000526353 15.681982839 1.05%

9/30/2006 0.00000000 1.000000000 15.681982839 10/1/2006 0.00000000 1.000000000 15.681982839

14.16% 10/2/2006 0.05256571 1.000525657 15.690226184 14.14% 10/3/2006 0.05249615 1.000524961 15.698462949 14.14% 10/4/2006 0.05249615 1.000524961 15.706704037 14.14% 10/5/2006 0.05249615 1.000524961 15.714949451 14.13% 10/6/2006 0.05246136 1.000524614 15.723193728

10/7/2006 0.00000000 1.000000000 15.723193728 10/8/2006 0.00000000 1.000000000 15.723193728

14.11% 10/9/2006 0.05239178 1.000523918 15.731431389 14.10% 10/10/2006 0.05235698 1.000523570 15.739667892 14.09% 10/11/2006 0.05232219 1.000523222 15.747903230

10/12/2006 0.00000000 1.000000000 15.747903230 14.08% 10/13/2006 0.05228738 1.000522874 15.756137396

10/14/2006 0.00000000 1.000000000 15.756137396 10/15/2006 0.00000000 1.000000000 15.756137396

14.08% 10/16/2006 0.05228738 1.000522874 15.764375868 14.09% 10/17/2006 0.05232219 1.000523222 15.772624134 14.10% 10/18/2006 0.05235698 1.000523570 15.780882204 13.60% 10/19/2006 0.05061333 1.000506133 15.788869434 13.60% 10/20/2006 0.05061333 1.000506133 15.796860706

10/21/2006 0.00000000 1.000000000 15.796860706 10/22/2006 0.00000000 1.000000000 15.796860706

13.60% 10/23/2006 0.05061333 1.000506133 15.804856023 13.60% 10/24/2006 0.05061333 1.000506133 15.812855387 13.60% 10/25/2006 0.05061333 1.000506133 15.820858799 13.60% 10/26/2006 0.05061333 1.000506133 15.828866263 13.60% 10/27/2006 0.05061333 1.000506133 15.836877779

10/28/2006 0.00000000 1.000000000 15.836877779 10/29/2006 0.00000000 1.000000000 15.836877779

13.59% 10/30/2006 0.05057838 1.000505784 15.844887814

13.65% 10/31/2006 0.05078804 1.000507880 15.852935122 1.09%13.64% 11/1/2006 0.05075310 1.000507531 15.860980978

11/2/2006 0.00000000 1.000000000 15.860980978 13.64% 11/3/2006 0.05075310 1.000507531 15.869030918

Page 370: Exemplo de Permuta Imobiliária.xlsx

11/4/2006 0.00000000 1.000000000 15.869030918 11/5/2006 0.00000000 1.000000000 15.869030918

13.68% 11/6/2006 0.05089283 1.000508928 15.877107116 13.67% 11/7/2006 0.05085790 1.000508579 15.885181879 13.65% 11/8/2006 0.05078804 1.000507880 15.893249652 13.63% 11/9/2006 0.05071816 1.000507182 15.901310416 13.63% 11/10/2006 0.05071816 1.000507182 15.909375268

11/11/2006 0.00000000 1.000000000 15.909375268 11/12/2006 0.00000000 1.000000000 15.909375268

13.63% 11/13/2006 0.05071816 1.000507182 15.917444211 13.63% 11/14/2006 0.05071816 1.000507182 15.925517246

11/15/2006 0.00000000 1.000000000 15.925517246 13.62% 11/16/2006 0.05068322 1.000506832 15.933588812 13.61% 11/17/2006 0.05064828 1.000506483 15.941658900

11/18/2006 0.00000000 1.000000000 15.941658900 11/19/2006 0.00000000 1.000000000 15.941658900

13.61% 11/20/2006 0.05064828 1.000506483 15.949733075 13.62% 11/21/2006 0.05068322 1.000506832 15.957816913 13.61% 11/22/2006 0.05064828 1.000506483 15.965899273 13.62% 11/23/2006 0.05068322 1.000506832 15.973991305 13.61% 11/24/2006 0.05064828 1.000506483 15.982081856

11/25/2006 0.00000000 1.000000000 15.982081856 11/26/2006 0.00000000 1.000000000 15.982081856

13.61% 11/27/2006 0.05064828 1.000506483 15.990176505 13.60% 11/28/2006 0.05061333 1.000506133 15.998269665 13.60% 11/29/2006 0.05061333 1.000506133 16.006366922

13.13% 11/30/2006 0.04896731 1.000489673 16.014204809 1.02%13.14% 12/1/2006 0.04900240 1.000490024 16.022052154

12/2/2006 0.00000000 1.000000000 16.022052154 12/3/2006 0.00000000 1.000000000 16.022052154

13.15% 12/4/2006 0.04903749 1.000490375 16.029908966 13.15% 12/5/2006 0.04903749 1.000490375 16.037769631 13.14% 12/6/2006 0.04900240 1.000490024 16.045628523 13.12% 12/7/2006 0.04893221 1.000489322 16.053480004 13.13% 12/8/2006 0.04896731 1.000489673 16.061340961

12/9/2006 0.00000000 1.000000000 16.061340961 12/10/2006 0.00000000 1.000000000 16.061340961

13.11% 12/11/2006 0.04889711 1.000488971 16.069194493 13.10% 12/12/2006 0.04886201 1.000488620 16.077046225 13.10% 12/13/2006 0.04886201 1.000488620 16.084901793 13.10% 12/14/2006 0.04886201 1.000488620 16.092761200 13.11% 12/15/2006 0.04889711 1.000488971 16.100630096

12/16/2006 0.00000000 1.000000000 16.100630096 12/17/2006 0.00000000 1.000000000 16.100630096

13.12% 12/18/2006 0.04893221 1.000489322 16.108508490 13.14% 12/19/2006 0.04900240 1.000490024 16.116402046 13.15% 12/20/2006 0.04903749 1.000490375 16.124305125 13.15% 12/21/2006 0.04903749 1.000490375 16.132212080

Page 371: Exemplo de Permuta Imobiliária.xlsx

13.14% 12/22/2006 0.04900240 1.000490024 16.140117251 12/23/2006 0.00000000 1.000000000 16.140117251 12/24/2006 0.00000000 1.000000000 16.140117251 12/25/2006 0.00000000 1.000000000 16.140117251

13.16% 12/26/2006 0.04907258 1.000490726 16.148037622 13.16% 12/27/2006 0.04907258 1.000490726 16.155961880 13.17% 12/28/2006 0.04910766 1.000491077 16.163895695 13.17% 12/29/2006 0.04910766 1.000491077 16.171833406

12/30/2006 0.00000000 1.000000000 16.171833406

12/31/2006 0.00000000 1.000000000 16.171833406 0.98%1/1/2007 0.00000000 1.000000000 16.171833406

13.16% 1/2/2007 0.04907258 1.000490726 16.179769341 13.16% 1/3/2007 0.04907258 1.000490726 16.187709171 13.16% 1/4/2007 0.04907258 1.000490726 16.195652897 13.17% 1/5/2007 0.04910766 1.000491077 16.203606203

1/6/2007 0.00000000 1.000000000 16.203606203 1/7/2007 0.00000000 1.000000000 16.203606203

13.18% 1/8/2007 0.04914274 1.000491427 16.211569099 13.18% 1/9/2007 0.04914274 1.000491427 16.219535909 13.15% 1/10/2007 0.04903749 1.000490375 16.227489562 13.12% 1/11/2007 0.04893221 1.000489322 16.235430032 13.13% 1/12/2007 0.04896731 1.000489673 16.243380085

1/13/2007 0.00000000 1.000000000 16.243380085 1/14/2007 0.00000000 1.000000000 16.243380085

13.14% 1/15/2007 0.04900240 1.000490024 16.251339731 13.12% 1/16/2007 0.04893221 1.000489322 16.259291871 13.12% 1/17/2007 0.04893221 1.000489322 16.267247902 13.13% 1/18/2007 0.04896731 1.000489673 16.275213535 13.11% 1/19/2007 0.04889711 1.000488971 16.283171645

1/20/2007 0.00000000 1.000000000 16.283171645 1/21/2007 0.00000000 1.000000000 16.283171645

13.12% 1/22/2007 0.04893221 1.000489322 16.291139361 13.12% 1/23/2007 0.04893221 1.000489322 16.299110976 13.00% 1/24/2007 0.04851082 1.000485108 16.307017809 12.87% 1/25/2007 0.04805382 1.000480538 16.314853953 12.84% 1/26/2007 0.04794828 1.000479483 16.322676645

1/27/2007 0.00000000 1.000000000 16.322676645 1/28/2007 0.00000000 1.000000000 16.322676645

12.85% 1/29/2007 0.04798346 1.000479835 16.330508830 12.87% 1/30/2007 0.04805382 1.000480538 16.338356262

12.91% 1/31/2007 0.04819449 1.000481945 16.346230450 1.08%12.92% 2/1/2007 0.04822965 1.000482296 16.354114179 12.91% 2/2/2007 0.04819449 1.000481945 16.361995961

2/3/2007 0.00000000 1.000000000 16.361995961 2/4/2007 0.00000000 1.000000000 16.361995961

12.92% 2/5/2007 0.04822965 1.000482296 16.369887294 12.90% 2/6/2007 0.04815933 1.000481593 16.377770921 12.89% 2/7/2007 0.04812416 1.000481242 16.385652586

Page 372: Exemplo de Permuta Imobiliária.xlsx

12.89% 2/8/2007 0.04812416 1.000481242 16.393538043 12.88% 2/9/2007 0.04808899 1.000480890 16.401421530

2/10/2007 0.00000000 1.000000000 16.401421530 2/11/2007 0.00000000 1.000000000 16.401421530

12.88% 2/12/2007 0.04808899 1.000480890 16.409308807 12.89% 2/13/2007 0.04812416 1.000481242 16.417205649 12.89% 2/14/2007 0.04812416 1.000481242 16.425106291 12.88% 2/15/2007 0.04808899 1.000480890 16.433004959 12.89% 2/16/2007 0.04812416 1.000481242 16.440913204

2/17/2007 0.00000000 1.000000000 16.440913204 2/18/2007 0.00000000 1.000000000 16.440913204 2/19/2007 0.00000000 1.000000000 16.440913204 2/20/2007 0.00000000 1.000000000 16.440913204

12.91% 2/21/2007 0.04819449 1.000481945 16.448836818 12.87% 2/22/2007 0.04805382 1.000480538 16.456741112 12.87% 2/23/2007 0.04805382 1.000480538 16.464649204

2/24/2007 0.00000000 1.000000000 16.464649204 2/25/2007 0.00000000 1.000000000 16.464649204

12.87% 2/26/2007 0.04805382 1.000480538 16.472561096 12.86% 2/27/2007 0.04801864 1.000480186 16.480470995

12.90% 2/28/2007 0.04815933 1.000481593 16.488407879 0.87%12.90% 3/1/2007 0.04815933 1.000481593 16.496348585 12.90% 3/2/2007 0.04815933 1.000481593 16.504293115

3/3/2007 0.00000000 1.000000000 16.504293115 3/4/2007 0.00000000 1.000000000 16.504293115

12.90% 3/5/2007 0.04815933 1.000481593 16.512241471 12.89% 3/6/2007 0.04812416 1.000481242 16.520187848 12.87% 3/7/2007 0.04805382 1.000480538 16.528126429 12.64% 3/8/2007 0.04724398 1.000472440 16.535934973 12.66% 3/9/2007 0.04731446 1.000473145 16.543758862

3/10/2007 0.00000000 1.000000000 16.543758862 3/11/2007 0.00000000 1.000000000 16.543758862

12.65% 3/12/2007 0.04727922 1.000472792 16.551580622 12.62% 3/13/2007 0.04717348 1.000471735 16.559388578 12.63% 3/14/2007 0.04720873 1.000472087 16.567206055 12.63% 3/15/2007 0.04720873 1.000472087 16.575027223 12.65% 3/16/2007 0.04727922 1.000472792 16.582863766

3/17/2007 0.00000000 1.000000000 16.582863766 3/18/2007 0.00000000 1.000000000 16.582863766

12.65% 3/19/2007 0.04727922 1.000472792 16.590704015 12.64% 3/20/2007 0.04724398 1.000472440 16.598542124 12.65% 3/21/2007 0.04727922 1.000472792 16.606389785 12.63% 3/22/2007 0.04720873 1.000472087 16.614229450 12.60% 3/23/2007 0.04710297 1.000471030 16.622055245

3/24/2007 0.00000000 1.000000000 16.622055245 3/25/2007 0.00000000 1.000000000 16.622055245

12.60% 3/26/2007 0.04710297 1.000471030 16.629884727 12.60% 3/27/2007 0.04710297 1.000471030 16.637717896

Page 373: Exemplo de Permuta Imobiliária.xlsx

12.61% 3/28/2007 0.04713822 1.000471382 16.645560620 12.62% 3/29/2007 0.04717348 1.000471735 16.653412910 12.66% 3/30/2007 0.04731446 1.000473145 16.661292383

3/31/2007 0.00000000 1.000000000 16.661292383 1.05%4/1/2007 0.00000000 1.000000000 16.661292383

12.67% 4/2/2007 0.04734970 1.000473497 16.669181455 12.65% 4/3/2007 0.04727922 1.000472792 16.677062514 12.64% 4/4/2007 0.04724398 1.000472440 16.684941422 12.66% 4/5/2007 0.04731446 1.000473145 16.692835812

4/6/2007 0.00000000 1.000000000 16.692835812 4/7/2007 0.00000000 1.000000000 16.692835812 4/8/2007 0.00000000 1.000000000 16.692835812

12.65% 4/9/2007 0.04727922 1.000472792 16.700728055 12.63% 4/10/2007 0.04720873 1.000472087 16.708612256 12.63% 4/11/2007 0.04720873 1.000472087 16.716500180 12.63% 4/12/2007 0.04720873 1.000472087 16.724391827 12.63% 4/13/2007 0.04720873 1.000472087 16.732287200

4/14/2007 0.00000000 1.000000000 16.732287200 4/15/2007 0.00000000 1.000000000 16.732287200

12.64% 4/16/2007 0.04724398 1.000472440 16.740192198 12.62% 4/17/2007 0.04717348 1.000471735 16.748089129 12.60% 4/18/2007 0.04710297 1.000471030 16.755977975 12.37% 4/19/2007 0.04629119 1.000462912 16.763734517 12.37% 4/20/2007 0.04629119 1.000462912 16.771494650

4/21/2007 0.00000000 1.000000000 16.771494650 4/22/2007 0.00000000 1.000000000 16.771494650

12.36% 4/23/2007 0.04625586 1.000462559 16.779252449 12.34% 4/24/2007 0.04618519 1.000461852 16.787001978 12.33% 4/25/2007 0.04614984 1.000461498 16.794749153 12.33% 4/26/2007 0.04614984 1.000461498 16.802499904 12.33% 4/27/2007 0.04614984 1.000461498 16.810254232

4/28/2007 0.00000000 1.000000000 16.810254232 4/29/2007 0.00000000 1.000000000 16.810254232

12.33% 4/30/2007 0.04614984 1.000461498 16.818012138 0.94%5/1/2007 0.00000000 1.000000000 16.818012138

12.33% 5/2/2007 0.04614984 1.000461498 16.825773624 12.33% 5/3/2007 0.04614984 1.000461498 16.833538693 12.34% 5/4/2007 0.04618519 1.000461852 16.841313294

5/5/2007 0.00000000 1.000000000 16.841313294 5/6/2007 0.00000000 1.000000000 16.841313294

12.36% 5/7/2007 0.04625586 1.000462559 16.849103388 12.35% 5/8/2007 0.04622052 1.000462205 16.856891132 12.35% 5/9/2007 0.04622052 1.000462205 16.864682476 12.36% 5/10/2007 0.04625586 1.000462559 16.872483380 12.35% 5/11/2007 0.04622052 1.000462205 16.880281930

5/12/2007 0.00000000 1.000000000 16.880281930 5/13/2007 0.00000000 1.000000000 16.880281930

12.36% 5/14/2007 0.04625586 1.000462559 16.888090050

Page 374: Exemplo de Permuta Imobiliária.xlsx

12.35% 5/15/2007 0.04622052 1.000462205 16.895895813 12.34% 5/16/2007 0.04618519 1.000461852 16.903699214 12.36% 5/17/2007 0.04625586 1.000462559 16.911518166 12.35% 5/18/2007 0.04622052 1.000462205 16.919334758

5/19/2007 0.00000000 1.000000000 16.919334758 5/20/2007 0.00000000 1.000000000 16.919334758

12.35% 5/21/2007 0.04622052 1.000462205 16.927154964 12.35% 5/22/2007 0.04622052 1.000462205 16.934978783 12.35% 5/23/2007 0.04622052 1.000462205 16.942806219 12.34% 5/24/2007 0.04618519 1.000461852 16.950631286 12.36% 5/25/2007 0.04625586 1.000462559 16.958471946

5/26/2007 0.00000000 1.000000000 16.958471946 5/27/2007 0.00000000 1.000000000 16.958471946

12.37% 5/28/2007 0.04629119 1.000462912 16.966322225 12.38% 5/29/2007 0.04632652 1.000463265 16.974182132 12.37% 5/30/2007 0.04629119 1.000462912 16.982039683

12.39% 5/31/2007 0.04636185 1.000463618 16.989912870 1.02%12.39% 6/1/2007 0.04636185 1.000463618 16.997789708

6/2/2007 0.00000000 1.000000000 16.997789708 6/3/2007 0.00000000 1.000000000 16.997789708

12.39% 6/4/2007 0.04636185 1.000463618 17.005670197 12.40% 6/5/2007 0.04639717 1.000463972 17.013560347 12.38% 6/6/2007 0.04632652 1.000463265 17.021442137

6/7/2007 0.00000000 1.000000000 17.021442137 11.88% 6/8/2007 0.04455623 1.000445562 17.029026249

6/9/2007 0.00000000 1.000000000 17.029026249 6/10/2007 0.00000000 1.000000000 17.029026249

11.88% 6/11/2007 0.04455623 1.000445562 17.036613741 11.87% 6/12/2007 0.04452074 1.000445207 17.044198567 11.87% 6/13/2007 0.04452074 1.000445207 17.051786771 11.86% 6/14/2007 0.04448525 1.000444853 17.059372301 11.86% 6/15/2007 0.04448525 1.000444853 17.066961205

6/16/2007 0.00000000 1.000000000 17.066961205 6/17/2007 0.00000000 1.000000000 17.066961205

11.87% 6/18/2007 0.04452074 1.000445207 17.074559542 11.87% 6/19/2007 0.04452074 1.000445207 17.082161263 11.86% 6/20/2007 0.04448525 1.000444853 17.089760305 11.86% 6/21/2007 0.04448525 1.000444853 17.097362727 11.86% 6/22/2007 0.04448525 1.000444853 17.104968532

6/23/2007 0.00000000 1.000000000 17.104968532 6/24/2007 0.00000000 1.000000000 17.104968532

11.86% 6/25/2007 0.04448525 1.000444853 17.112577720 11.86% 6/26/2007 0.04448525 1.000444853 17.120190293 11.86% 6/27/2007 0.04448525 1.000444853 17.127806253 11.87% 6/28/2007 0.04452074 1.000445207 17.135431679 11.89% 6/29/2007 0.04459171 1.000445917 17.143072660

6/30/2007 0.00000000 1.000000000 17.143072660 0.90%7/1/2007 0.00000000 1.000000000 17.143072660

Page 375: Exemplo de Permuta Imobiliária.xlsx

11.88% 7/2/2007 0.04455623 1.000445562 17.150710967 11.87% 7/3/2007 0.04452074 1.000445207 17.158346590 11.87% 7/4/2007 0.04452074 1.000445207 17.165985613 11.87% 7/5/2007 0.04452074 1.000445207 17.173628036 11.88% 7/6/2007 0.04455623 1.000445562 17.181279957

7/7/2007 0.00000000 1.000000000 17.181279957 7/8/2007 0.00000000 1.000000000 17.181279957

11.89% 7/9/2007 0.04459171 1.000445917 17.188941383 11.87% 7/10/2007 0.04452074 1.000445207 17.196594027 11.88% 7/11/2007 0.04455623 1.000445562 17.204256180 11.87% 7/12/2007 0.04452074 1.000445207 17.211915643 11.86% 7/13/2007 0.04448525 1.000444853 17.219572406

7/14/2007 0.00000000 1.000000000 17.219572406 7/15/2007 0.00000000 1.000000000 17.219572406

11.86% 7/16/2007 0.04448525 1.000444853 17.227232576 11.86% 7/17/2007 0.04448525 1.000444853 17.234896154 11.88% 7/18/2007 0.04455623 1.000445562 17.242575373 11.35% 7/19/2007 0.04267109 1.000426711 17.249932968 11.37% 7/20/2007 0.04274239 1.000427424 17.257306001

7/21/2007 0.00000000 1.000000000 17.257306001 7/22/2007 0.00000000 1.000000000 17.257306001

11.38% 7/23/2007 0.04277803 1.000427780 17.264688337 11.39% 7/24/2007 0.04281367 1.000428137 17.272079984 11.38% 7/25/2007 0.04277803 1.000427780 17.279468641 11.37% 7/26/2007 0.04274239 1.000427424 17.286854298 11.38% 7/27/2007 0.04277803 1.000427780 17.294249274

7/28/2007 0.00000000 1.000000000 17.294249274 7/29/2007 0.00000000 1.000000000 17.294249274

11.38% 7/30/2007 0.04277803 1.000427780 17.301647414

11.37% 7/31/2007 0.04274239 1.000427424 17.309042551 0.97%11.38% 8/1/2007 0.04277803 1.000427780 17.316447019 11.39% 8/2/2007 0.04281367 1.000428137 17.323860826 11.40% 8/3/2007 0.04284931 1.000428493 17.331283982

8/4/2007 0.00000000 1.000000000 17.331283982 8/5/2007 0.00000000 1.000000000 17.331283982

11.40% 8/6/2007 0.04284931 1.000428493 17.338710318 11.38% 8/7/2007 0.04277803 1.000427780 17.346127477 11.37% 8/8/2007 0.04274239 1.000427424 17.353541626 11.36% 8/9/2007 0.04270674 1.000427067 17.360952758 11.37% 8/10/2007 0.04274239 1.000427424 17.368373244

8/11/2007 0.00000000 1.000000000 17.368373244 8/12/2007 0.00000000 1.000000000 17.368373244

11.36% 8/13/2007 0.04270674 1.000427067 17.375790710 11.37% 8/14/2007 0.04274239 1.000427424 17.383217538 11.36% 8/15/2007 0.04270674 1.000427067 17.390641343 11.36% 8/16/2007 0.04270674 1.000427067 17.398068319 11.37% 8/17/2007 0.04274239 1.000427424 17.405504669

8/18/2007 0.00000000 1.000000000 17.405504669

Page 376: Exemplo de Permuta Imobiliária.xlsx

8/19/2007 0.00000000 1.000000000 17.405504669 11.37% 8/20/2007 0.04274239 1.000427424 17.412944198 11.36% 8/21/2007 0.04270674 1.000427067 17.420380698 11.36% 8/22/2007 0.04270674 1.000427067 17.427820375 11.35% 8/23/2007 0.04267109 1.000426711 17.435257016 11.37% 8/24/2007 0.04274239 1.000427424 17.442709261

8/25/2007 0.00000000 1.000000000 17.442709261 8/26/2007 0.00000000 1.000000000 17.442709261

11.36% 8/27/2007 0.04270674 1.000427067 17.450158474 11.36% 8/28/2007 0.04270674 1.000427067 17.457610867 11.36% 8/29/2007 0.04270674 1.000427067 17.465066444 11.36% 8/30/2007 0.04270674 1.000427067 17.472525204

11.42% 8/31/2007 0.04292058 1.000429206 17.480024514 0.99%9/1/2007 0.00000000 1.000000000 17.480024514 9/2/2007 0.00000000 1.000000000 17.480024514

11.45% 9/3/2007 0.04302746 1.000430275 17.487545724 11.39% 9/4/2007 0.04281367 1.000428137 17.495032785 11.37% 9/5/2007 0.04274239 1.000427424 17.502510580 11.14% 9/6/2007 0.04192167 1.000419217 17.509847925

9/7/2007 0.00000000 1.000000000 17.509847925 9/8/2007 0.00000000 1.000000000 17.509847925 9/9/2007 0.00000000 1.000000000 17.509847925

11.14% 9/10/2007 0.04192167 1.000419217 17.517188346 11.13% 9/11/2007 0.04188595 1.000418860 17.524525588 11.12% 9/12/2007 0.04185023 1.000418502 17.531859642 11.11% 9/13/2007 0.04181450 1.000418145 17.539190501 11.12% 9/14/2007 0.04185023 1.000418502 17.546530692

9/15/2007 0.00000000 1.000000000 17.546530692 9/16/2007 0.00000000 1.000000000 17.546530692

11.11% 9/17/2007 0.04181450 1.000418145 17.553867686 11.12% 9/18/2007 0.04185023 1.000418502 17.561214020 11.10% 9/19/2007 0.04177877 1.000417788 17.568550879 11.09% 9/20/2007 0.04174303 1.000417430 17.575884525 11.09% 9/21/2007 0.04174303 1.000417430 17.583221233

9/22/2007 0.00000000 1.000000000 17.583221233 9/23/2007 0.00000000 1.000000000 17.583221233

11.08% 9/24/2007 0.04170730 1.000417073 17.590554719 11.08% 9/25/2007 0.04170730 1.000417073 17.597891264 11.09% 9/26/2007 0.04174303 1.000417430 17.605237158 11.10% 9/27/2007 0.04177877 1.000417788 17.612592409 11.12% 9/28/2007 0.04185023 1.000418502 17.619963319

9/29/2007 0.00000000 1.000000000 17.619963319

9/30/2007 0.00000000 1.000000000 17.619963319 0.80%11.12% 10/1/2007 0.04185023 1.000418502 17.627337314 11.12% 10/2/2007 0.04185023 1.000418502 17.634714395 11.11% 10/3/2007 0.04181450 1.000418145 17.642088262 11.11% 10/4/2007 0.04181450 1.000418145 17.649465213 11.11% 10/5/2007 0.04181450 1.000418145 17.656845249

Page 377: Exemplo de Permuta Imobiliária.xlsx

10/6/2007 0.00000000 1.000000000 17.656845249 10/7/2007 0.00000000 1.000000000 17.656845249

11.11% 10/8/2007 0.04181450 1.000418145 17.664228371 11.11% 10/9/2007 0.04181450 1.000418145 17.671614579 11.11% 10/10/2007 0.04181450 1.000418145 17.679003877 11.11% 10/11/2007 0.04181450 1.000418145 17.686396264

10/12/2007 0.00000000 1.000000000 17.686396264 10/13/2007 0.00000000 1.000000000 17.686396264 10/14/2007 0.00000000 1.000000000 17.686396264

11.12% 10/15/2007 0.04185023 1.000418502 17.693798061 11.12% 10/16/2007 0.04185023 1.000418502 17.701202956 11.09% 10/17/2007 0.04174303 1.000417430 17.708591975 11.10% 10/18/2007 0.04177877 1.000417788 17.715990407 11.11% 10/19/2007 0.04181450 1.000418145 17.723398259

10/20/2007 0.00000000 1.000000000 17.723398259 10/21/2007 0.00000000 1.000000000 17.723398259

11.12% 10/22/2007 0.04185023 1.000418502 17.730815542 11.11% 10/23/2007 0.04181450 1.000418145 17.738229594 11.12% 10/24/2007 0.04185023 1.000418502 17.745653083 11.12% 10/25/2007 0.04185023 1.000418502 17.753079680 11.11% 10/26/2007 0.04181450 1.000418145 17.760503041

10/27/2007 0.00000000 1.000000000 17.760503041 10/28/2007 0.00000000 1.000000000 17.760503041

11.12% 10/29/2007 0.04185023 1.000418502 17.767935852 11.11% 10/30/2007 0.04181450 1.000418145 17.775365426

11.09% 10/31/2007 0.04174303 1.000417430 17.782785403 11.10% 11/1/2007 0.04177877 1.000417788 17.790214831

11/2/2007 0.00000000 1.000000000 17.790214831 11/3/2007 0.00000000 1.000000000 17.790214831 11/4/2007 0.00000000 1.000000000 17.790214831

11.11% 11/5/2007 0.04181450 1.000418145 17.797653721 11.11% 11/6/2007 0.04181450 1.000418145 17.805095721 11.10% 11/7/2007 0.04177877 1.000417788 17.812534471 11.10% 11/8/2007 0.04177877 1.000417788 17.819976328 11.10% 11/9/2007 0.04177877 1.000417788 17.827421295

11/10/2007 0.00000000 1.000000000 17.827421295 11/11/2007 0.00000000 1.000000000 17.827421295

11.11% 11/12/2007 0.04181450 1.000418145 17.834875742 11.13% 11/13/2007 0.04188595 1.000418860 17.842346050 11.11% 11/14/2007 0.04181450 1.000418145 17.849806737

11/15/2007 0.00000000 1.000000000 17.849806737 11.10% 11/16/2007 0.04177877 1.000417788 17.857264167

11/17/2007 0.00000000 1.000000000 17.857264167 11/18/2007 0.00000000 1.000000000 17.857264167

11.13% 11/19/2007 0.04188595 1.000418860 17.864743852 11.13% 11/20/2007 0.04188595 1.000418860 17.872226670 11.13% 11/21/2007 0.04188595 1.000418860 17.879712623 11.12% 11/22/2007 0.04185023 1.000418502 17.887195323

Page 378: Exemplo de Permuta Imobiliária.xlsx

11.10% 11/23/2007 0.04177877 1.000417788 17.894668373 11/24/2007 0.00000000 1.000000000 17.894668373 11/25/2007 0.00000000 1.000000000 17.894668373

11.11% 11/26/2007 0.04181450 1.000418145 17.902150939 11.13% 11/27/2007 0.04188595 1.000418860 17.909649426 11.11% 11/28/2007 0.04181450 1.000418145 17.917138256 11.10% 11/29/2007 0.04177877 1.000417788 17.924623816

11.12% 11/30/2007 0.04185023 1.000418502 17.932125312 0.84%12/1/2007 0.00000000 1.000000000 17.932125312 12/2/2007 0.00000000 1.000000000 17.932125312

11.13% 12/3/2007 0.04188595 1.000418860 17.939636353 11.13% 12/4/2007 0.04188595 1.000418860 17.947150541 11.14% 12/5/2007 0.04192167 1.000419217 17.954674287 11.12% 12/6/2007 0.04185023 1.000418502 17.962188359 11.10% 12/7/2007 0.04177877 1.000417788 17.969692740

12/8/2007 0.00000000 1.000000000 17.969692740 12/9/2007 0.00000000 1.000000000 17.969692740

11.11% 12/10/2007 0.04181450 1.000418145 17.977206677 11.09% 12/11/2007 0.04174303 1.000417430 17.984710909 11.09% 12/12/2007 0.04174303 1.000417430 17.992218273 11.08% 12/13/2007 0.04170730 1.000417073 17.999722341 11.08% 12/14/2007 0.04170730 1.000417073 18.007229538

12/15/2007 0.00000000 1.000000000 18.007229538 12/16/2007 0.00000000 1.000000000 18.007229538

11.08% 12/17/2007 0.04170730 1.000417073 18.014739867 11.09% 12/18/2007 0.04174303 1.000417430 18.022259766 11.10% 12/19/2007 0.04177877 1.000417788 18.029789244 11.09% 12/20/2007 0.04174303 1.000417430 18.037315426 11.13% 12/21/2007 0.04188595 1.000418860 18.044870527

12/22/2007 0.00000000 1.000000000 18.044870527 12/23/2007 0.00000000 1.000000000 18.044870527

11.13% 12/24/2007 0.04188595 1.000418860 18.052428793 12/25/2007 0.00000000 1.000000000 18.052428793

11.11% 12/26/2007 0.04181450 1.000418145 18.059977326 11.11% 12/27/2007 0.04181450 1.000418145 18.067529015 11.12% 12/28/2007 0.04185023 1.000418502 18.075090317

12/29/2007 0.00000000 1.000000000 18.075090317 12/30/2007 0.00000000 1.000000000 18.075090317

11.12% 12/31/2007 0.04185023 1.000418502 18.082654784 0.84%1/1/2008 0.00000000 1.000000000 18.082654784

11.09% 1/2/2008 0.04174303 1.000417430 18.090203032 11.09% 1/3/2008 0.04174303 1.000417430 18.097754432 11.04% 1/4/2008 0.04156431 1.000415643 18.105276640

1/5/2008 0.00000000 1.000000000 18.105276640 1/6/2008 0.00000000 1.000000000 18.105276640

11.08% 1/7/2008 0.04170730 1.000417073 18.112827861 11.09% 1/8/2008 0.04174303 1.000417430 18.120388705 11.10% 1/9/2008 0.04177877 1.000417788 18.127959180

Page 379: Exemplo de Permuta Imobiliária.xlsx

11.11% 1/10/2008 0.04181450 1.000418145 18.135539296 11.09% 1/11/2008 0.04174303 1.000417430 18.143109620

1/12/2008 0.00000000 1.000000000 18.143109620 1/13/2008 0.00000000 1.000000000 18.143109620

11.08% 1/14/2008 0.04170730 1.000417073 18.150676621 11.08% 1/15/2008 0.04170730 1.000417073 18.158246777 11.07% 1/16/2008 0.04167156 1.000416716 18.165813601 11.07% 1/17/2008 0.04167156 1.000416716 18.173383579 11.07% 1/18/2008 0.04167156 1.000416716 18.180956710

1/19/2008 0.00000000 1.000000000 18.180956710 1/20/2008 0.00000000 1.000000000 18.180956710

11.08% 1/21/2008 0.04170730 1.000417073 18.188539496 11.08% 1/22/2008 0.04170730 1.000417073 18.196125444 11.08% 1/23/2008 0.04170730 1.000417073 18.203714556 11.09% 1/24/2008 0.04174303 1.000417430 18.211313339 11.09% 1/25/2008 0.04174303 1.000417430 18.218915294

1/26/2008 0.00000000 1.000000000 18.218915294 1/27/2008 0.00000000 1.000000000 18.218915294

11.09% 1/28/2008 0.04174303 1.000417430 18.226520422 11.08% 1/29/2008 0.04170730 1.000417073 18.234122211 11.09% 1/30/2008 0.04174303 1.000417430 18.241733687

11.10% 1/31/2008 0.04177877 1.000417788 18.249354858 0.92%11.09% 2/1/2008 0.04174303 1.000417430 18.256972693

2/2/2008 0.00000000 1.000000000 18.256972693 2/3/2008 0.00000000 1.000000000 18.256972693 2/4/2008 0.00000000 1.000000000 18.256972693 2/5/2008 0.00000000 1.000000000 18.256972693

11.10% 2/6/2008 0.04177877 1.000417788 18.264600231 11.09% 2/7/2008 0.04174303 1.000417430 18.272224430 11.08% 2/8/2008 0.04170730 1.000417073 18.279845281

2/9/2008 0.00000000 1.000000000 18.279845281 2/10/2008 0.00000000 1.000000000 18.279845281

11.09% 2/11/2008 0.04174303 1.000417430 18.287475843 11.09% 2/12/2008 0.04174303 1.000417430 18.295109590 11.08% 2/13/2008 0.04170730 1.000417073 18.302739986 11.07% 2/14/2008 0.04167156 1.000416716 18.310367022 11.06% 2/15/2008 0.04163581 1.000416358 18.317990692

2/16/2008 0.00000000 1.000000000 18.317990692 2/17/2008 0.00000000 1.000000000 18.317990692

11.07% 2/18/2008 0.04167156 1.000416716 18.325624084 11.06% 2/19/2008 0.04163581 1.000416358 18.333254106 11.06% 2/20/2008 0.04163581 1.000416358 18.340887306 11.05% 2/21/2008 0.04160006 1.000416001 18.348517127 11.06% 2/22/2008 0.04163581 1.000416358 18.356156681

2/23/2008 0.00000000 1.000000000 18.356156681 2/24/2008 0.00000000 1.000000000 18.356156681

11.06% 2/25/2008 0.04163581 1.000416358 18.363799416 11.07% 2/26/2008 0.04167156 1.000416716 18.371451897

Page 380: Exemplo de Permuta Imobiliária.xlsx

11.07% 2/27/2008 0.04167156 1.000416716 18.379107567 11.08% 2/28/2008 0.04170730 1.000417073 18.386772995

11.08% 2/29/2008 0.04170730 1.000417073 18.394441621 0.80%3/1/2008 0.00000000 1.000000000 18.394441621 3/2/2008 0.00000000 1.000000000 18.394441621

11.10% 3/3/2008 0.04177877 1.000417788 18.402126593 11.09% 3/4/2008 0.04174303 1.000417430 18.409808199 11.08% 3/5/2008 0.04170730 1.000417073 18.417486432 11.08% 3/6/2008 0.04170730 1.000417073 18.425167868 11.09% 3/7/2008 0.04174303 1.000417430 18.432859092

3/8/2008 0.00000000 1.000000000 18.432859092 3/9/2008 0.00000000 1.000000000 18.432859092

11.09% 3/10/2008 0.04174303 1.000417430 18.440553527 11.10% 3/11/2008 0.04177877 1.000417788 18.448257763 11.08% 3/12/2008 0.04170730 1.000417073 18.455952033 11.08% 3/13/2008 0.04170730 1.000417073 18.463649511 11.10% 3/14/2008 0.04177877 1.000417788 18.471363397

3/15/2008 0.00000000 1.000000000 18.471363397 3/16/2008 0.00000000 1.000000000 18.471363397

11.09% 3/17/2008 0.04174303 1.000417430 18.479073904 11.09% 3/18/2008 0.04174303 1.000417430 18.486787630 11.10% 3/19/2008 0.04177877 1.000417788 18.494511183 11.11% 3/20/2008 0.04181450 1.000418145 18.502244570

3/21/2008 0.00000000 1.000000000 18.502244570 3/22/2008 0.00000000 1.000000000 18.502244570 3/23/2008 0.00000000 1.000000000 18.502244570

11.10% 3/24/2008 0.04177877 1.000417788 18.509974580 11.10% 3/25/2008 0.04177877 1.000417788 18.517707820 11.09% 3/26/2008 0.04174303 1.000417430 18.525437673 11.09% 3/27/2008 0.04174303 1.000417430 18.533170753 11.09% 3/28/2008 0.04174303 1.000417430 18.540907060

3/29/2008 0.00000000 1.000000000 18.540907060 3/30/2008 0.00000000 1.000000000 18.540907060

11.15% 3/31/2008 0.04195739 1.000419574 18.548686342 0.84%11.14% 4/1/2008 0.04192167 1.000419217 18.556462261 11.10% 4/2/2008 0.04177877 1.000417788 18.564214923 11.15% 4/3/2008 0.04195739 1.000419574 18.572003983 11.13% 4/4/2008 0.04188595 1.000418860 18.579783044

4/5/2008 0.00000000 1.000000000 18.579783044 4/6/2008 0.00000000 1.000000000 18.579783044

11.15% 4/7/2008 0.04195739 1.000419574 18.587578637 11.11% 4/8/2008 0.04181450 1.000418145 18.595350940 11.10% 4/9/2008 0.04177877 1.000417788 18.603119849 11.11% 4/10/2008 0.04181450 1.000418145 18.610898650 11.11% 4/11/2008 0.04181450 1.000418145 18.618680704

4/12/2008 0.00000000 1.000000000 18.618680704 4/13/2008 0.00000000 1.000000000 18.618680704

11.11% 4/14/2008 0.04181450 1.000418145 18.626466013

Page 381: Exemplo de Permuta Imobiliária.xlsx

11.12% 4/15/2008 0.04185023 1.000418502 18.634261231 11.12% 4/16/2008 0.04185023 1.000418502 18.642059712 11.62% 4/17/2008 0.04363256 1.000436326 18.650193719 11.62% 4/18/2008 0.04363256 1.000436326 18.658331275

4/19/2008 0.00000000 1.000000000 18.658331275 4/20/2008 0.00000000 1.000000000 18.658331275 4/21/2008 0.00000000 1.000000000 18.658331275

11.61% 4/22/2008 0.04359699 1.000435970 18.666465745 11.58% 4/23/2008 0.04349026 1.000434903 18.674583840 11.58% 4/24/2008 0.04349026 1.000434903 18.682705466 11.59% 4/25/2008 0.04352584 1.000435258 18.690837270

4/26/2008 0.00000000 1.000000000 18.690837270 4/27/2008 0.00000000 1.000000000 18.690837270

11.58% 4/28/2008 0.04349026 1.000434903 18.698965965 11.57% 4/29/2008 0.04345468 1.000434547 18.707091541

11.57% 4/30/2008 0.04345468 1.000434547 18.715220648 0.90%5/1/2008 0.00000000 1.000000000 18.715220648

11.58% 5/2/2008 0.04349026 1.000434903 18.723359946 5/3/2008 0.00000000 1.000000000 18.723359946 5/4/2008 0.00000000 1.000000000 18.723359946

11.56% 5/5/2008 0.04341910 1.000434191 18.731489460 11.56% 5/6/2008 0.04341910 1.000434191 18.739622503 11.55% 5/7/2008 0.04338351 1.000433835 18.747752409 11.55% 5/8/2008 0.04338351 1.000433835 18.755885842 11.56% 5/9/2008 0.04341910 1.000434191 18.764029478

5/10/2008 0.00000000 1.000000000 18.764029478 5/11/2008 0.00000000 1.000000000 18.764029478

11.56% 5/12/2008 0.04341910 1.000434191 18.772176650 11.56% 5/13/2008 0.04341910 1.000434191 18.780327360 11.54% 5/14/2008 0.04334792 1.000433479 18.788468241 11.54% 5/15/2008 0.04334792 1.000433479 18.796612651 11.54% 5/16/2008 0.04334792 1.000433479 18.804760591

5/17/2008 0.00000000 1.000000000 18.804760591 5/18/2008 0.00000000 1.000000000 18.804760591

11.53% 5/19/2008 0.04331232 1.000433123 18.812905370 11.55% 5/20/2008 0.04338351 1.000433835 18.821067068 11.55% 5/21/2008 0.04338351 1.000433835 18.829232308

5/22/2008 0.00000000 1.000000000 18.829232308 11.54% 5/23/2008 0.04334792 1.000433479 18.837394388

5/24/2008 0.00000000 1.000000000 18.837394388 5/25/2008 0.00000000 1.000000000 18.837394388

11.55% 5/26/2008 0.04338351 1.000433835 18.845566711 11.55% 5/27/2008 0.04338351 1.000433835 18.853742579 11.54% 5/28/2008 0.04334792 1.000433479 18.861915284 11.53% 5/29/2008 0.04331232 1.000433123 18.870084818 11.55% 5/30/2008 0.04338351 1.000433835 18.878271323

5/31/2008 0.00000000 1.000000000 18.878271323 6/1/2008 0.00000000 1.000000000 18.878271323

Page 382: Exemplo de Permuta Imobiliária.xlsx

11.56% 6/2/2008 0.04341910 1.000434191 18.886468098 11.54% 6/3/2008 0.04334792 1.000433479 18.894654988 11.53% 6/4/2008 0.04331232 1.000433123 18.902838703 12.03% 6/5/2008 0.04508814 1.000450881 18.911361641 12.03% 6/6/2008 0.04508814 1.000450881 18.919888422

6/7/2008 0.00000000 1.000000000 18.919888422 6/8/2008 0.00000000 1.000000000 18.919888422

12.04% 6/9/2008 0.04512358 1.000451236 18.928425753 12.06% 6/10/2008 0.04519444 1.000451944 18.936980348 12.07% 6/11/2008 0.04522986 1.000452299 18.945545519 12.08% 6/12/2008 0.04526529 1.000452653 18.954121274 12.07% 6/13/2008 0.04522986 1.000452299 18.962694198

6/14/2008 0.00000000 1.000000000 18.962694198 6/15/2008 0.00000000 1.000000000 18.962694198

12.07% 6/16/2008 0.04522986 1.000452299 18.971270999 12.08% 6/17/2008 0.04526529 1.000452653 18.979858399 12.06% 6/18/2008 0.04519444 1.000451944 18.988436240 12.06% 6/19/2008 0.04519444 1.000451944 18.997017957 12.06% 6/20/2008 0.04519444 1.000451944 19.005603552

6/21/2008 0.00000000 1.000000000 19.005603552 6/22/2008 0.00000000 1.000000000 19.005603552

12.09% 6/23/2008 0.04530071 1.000453007 19.014213225 12.08% 6/24/2008 0.04526529 1.000452653 19.022820063 12.08% 6/25/2008 0.04526529 1.000452653 19.031430798 12.07% 6/26/2008 0.04522986 1.000452299 19.040038688 12.07% 6/27/2008 0.04522986 1.000452299 19.048650472

6/28/2008 0.00000000 1.000000000 19.048650472 6/29/2008 0.00000000 1.000000000 19.048650472

12.09% 6/30/2008 0.04530071 1.000453007 19.057279645 12.18% 7/1/2008 0.04561935 1.000456193 19.065973452 12.13% 7/2/2008 0.04544236 1.000454424 19.074637479 12.10% 7/3/2008 0.04533612 1.000453361 19.083285181 12.12% 7/4/2008 0.04540695 1.000454069 19.091950318

7/5/2008 0.00000000 1.000000000 19.091950318 7/6/2008 0.00000000 1.000000000 19.091950318

12.11% 7/7/2008 0.04537154 1.000453715 19.100612630 12.13% 7/8/2008 0.04544236 1.000454424 19.109292398 12.14% 7/9/2008 0.04547776 1.000454778 19.117982876 12.12% 7/10/2008 0.04540695 1.000454069 19.126663769 12.11% 7/11/2008 0.04537154 1.000453715 19.135341831

7/12/2008 0.00000000 1.000000000 19.135341831 7/13/2008 0.00000000 1.000000000 19.135341831

12.09% 7/14/2008 0.04530071 1.000453007 19.144010276 12.08% 7/15/2008 0.04526529 1.000452653 19.152675867 12.10% 7/16/2008 0.04533612 1.000453361 19.161358948 12.09% 7/17/2008 0.04530071 1.000453007 19.170039179 12.09% 7/18/2008 0.04530071 1.000453007 19.178723343

7/19/2008 0.00000000 1.000000000 19.178723343

Page 383: Exemplo de Permuta Imobiliária.xlsx

7/20/2008 0.00000000 1.000000000 19.178723343 12.10% 7/21/2008 0.04533612 1.000453361 19.187418233 12.08% 7/22/2008 0.04526529 1.000452653 19.196103473 12.07% 7/23/2008 0.04522986 1.000452299 19.204785844 12.84% 7/24/2008 0.04794828 1.000479483 19.213994208 12.84% 7/25/2008 0.04794828 1.000479483 19.223206987

7/26/2008 0.00000000 1.000000000 19.223206987 7/27/2008 0.00000000 1.000000000 19.223206987

12.83% 7/28/2008 0.04791309 1.000479131 19.232417420 12.83% 7/29/2008 0.04791309 1.000479131 19.241632266 12.84% 7/30/2008 0.04794828 1.000479483 19.250858297

12.85% 7/31/2008 0.04798346 1.000479835 19.260095525 1.06%12.88% 8/1/2008 0.04808899 1.000480890 19.269357510

8/2/2008 0.00000000 1.000000000 19.269357510 8/3/2008 0.00000000 1.000000000 19.269357510

12.86% 8/4/2008 0.04801864 1.000480186 19.278610393 12.87% 8/5/2008 0.04805382 1.000480538 19.287874501 12.87% 8/6/2008 0.04805382 1.000480538 19.297143061 12.87% 8/7/2008 0.04805382 1.000480538 19.306416074 12.86% 8/8/2008 0.04801864 1.000480186 19.315686752

8/9/2008 0.00000000 1.000000000 19.315686752 8/10/2008 0.00000000 1.000000000 19.315686752

12.84% 8/11/2008 0.04794828 1.000479483 19.324948292 12.84% 8/12/2008 0.04794828 1.000479483 19.334214271 12.85% 8/13/2008 0.04798346 1.000479835 19.343491496 12.85% 8/14/2008 0.04798346 1.000479835 19.352773173 12.85% 8/15/2008 0.04798346 1.000479835 19.362059303

8/16/2008 0.00000000 1.000000000 19.362059303 8/17/2008 0.00000000 1.000000000 19.362059303

12.88% 8/18/2008 0.04808899 1.000480890 19.371370321 12.87% 8/19/2008 0.04805382 1.000480538 19.380679004 12.86% 8/20/2008 0.04801864 1.000480186 19.389985342 12.86% 8/21/2008 0.04801864 1.000480186 19.399296149 12.84% 8/22/2008 0.04794828 1.000479483 19.408597777

8/23/2008 0.00000000 1.000000000 19.408597777 8/24/2008 0.00000000 1.000000000 19.408597777

12.85% 8/25/2008 0.04798346 1.000479835 19.417910694 12.84% 8/26/2008 0.04794828 1.000479483 19.427221248 12.84% 8/27/2008 0.04794828 1.000479483 19.436536266 12.84% 8/28/2008 0.04794828 1.000479483 19.445855750 12.82% 8/29/2008 0.04787790 1.000478779 19.455166018

8/30/2008 0.00000000 1.000000000 19.455166018

8/31/2008 0.00000000 1.000000000 19.455166018 1.01%12.84% 9/1/2008 0.04794828 1.000479483 19.464494435 12.83% 9/2/2008 0.04791309 1.000479131 19.473820476 12.87% 9/3/2008 0.04805382 1.000480538 19.483178390 12.84% 9/4/2008 0.04794828 1.000479483 19.492520238 12.81% 9/5/2008 0.04784271 1.000478427 19.501845988

Page 384: Exemplo de Permuta Imobiliária.xlsx

9/6/2008 0.00000000 1.000000000 19.501845988 9/7/2008 0.00000000 1.000000000 19.501845988

12.89% 9/8/2008 0.04812416 1.000481242 19.511231087 12.86% 9/9/2008 0.04801864 1.000480186 19.520600115 12.88% 9/10/2008 0.04808899 1.000480890 19.529987374 13.63% 9/11/2008 0.05071816 1.000507182 19.539892625 13.59% 9/12/2008 0.05057838 1.000505784 19.549775586

9/13/2008 0.00000000 1.000000000 19.549775586 9/14/2008 0.00000000 1.000000000 19.549775586

13.59% 9/15/2008 0.05057838 1.000505784 19.559663545 13.60% 9/16/2008 0.05061333 1.000506133 19.569563341 13.58% 9/17/2008 0.05054342 1.000505434 19.579454469 13.58% 9/18/2008 0.05054342 1.000505434 19.589350595 13.65% 9/19/2008 0.05078804 1.000507880 19.599299642

9/20/2008 0.00000000 1.000000000 19.599299642 9/21/2008 0.00000000 1.000000000 19.599299642

13.68% 9/22/2008 0.05089283 1.000508928 19.609274279 13.62% 9/23/2008 0.05068322 1.000506832 19.619212891 13.59% 9/24/2008 0.05057838 1.000505784 19.629135971 13.60% 9/25/2008 0.05061333 1.000506133 19.639070930 13.60% 9/26/2008 0.05061333 1.000506133 19.649010917

9/27/2008 0.00000000 1.000000000 19.649010917 9/28/2008 0.00000000 1.000000000 19.649010917

13.58% 9/29/2008 0.05054342 1.000505434 19.658942200

13.59% 9/30/2008 0.05057838 1.000505784 19.668885374 13.58% 10/1/2008 0.05054342 1.000505434 19.678826702 13.61% 10/2/2008 0.05064828 1.000506483 19.688793688 13.65% 10/3/2008 0.05078804 1.000507880 19.698793240

10/4/2008 0.00000000 1.000000000 19.698793240 10/5/2008 0.00000000 1.000000000 19.698793240

13.75% 10/6/2008 0.05113723 1.000511372 19.708866656 13.70% 10/7/2008 0.05096267 1.000509627 19.718910821 13.67% 10/8/2008 0.05085790 1.000508579 19.728939445 13.65% 10/9/2008 0.05078804 1.000507880 19.738959386 13.66% 10/10/2008 0.05082297 1.000508230 19.748991311

10/11/2008 0.00000000 1.000000000 19.748991311 10/12/2008 0.00000000 1.000000000 19.748991311

13.71% 10/13/2008 0.05099759 1.000509976 19.759062821 13.64% 10/14/2008 0.05075310 1.000507531 19.769091158 13.68% 10/15/2008 0.05089283 1.000508928 19.779152207 13.66% 10/16/2008 0.05082297 1.000508230 19.789204560 13.64% 10/17/2008 0.05075310 1.000507531 19.799248195

10/18/2008 0.00000000 1.000000000 19.799248195 10/19/2008 0.00000000 1.000000000 19.799248195

13.67% 10/20/2008 0.05085790 1.000508579 19.809317676 13.62% 10/21/2008 0.05068322 1.000506832 19.819357677 13.55% 10/22/2008 0.05043854 1.000504385 19.829354272 13.60% 10/23/2008 0.05061333 1.000506133 19.839390568

Page 385: Exemplo de Permuta Imobiliária.xlsx

13.63% 10/24/2008 0.05071816 1.000507182 19.849452742 10/25/2008 0.00000000 1.000000000 19.849452742 10/26/2008 0.00000000 1.000000000 19.849452742

13.63% 10/27/2008 0.05071816 1.000507182 19.859520020 13.64% 10/28/2008 0.05075310 1.000507531 19.869599343 13.62% 10/29/2008 0.05068322 1.000506832 19.879669895 13.57% 10/30/2008 0.05050847 1.000505085 19.889710812

13.59% 10/31/2008 0.05057838 1.000505784 19.899770705 11/1/2008 0.00000000 1.000000000 19.899770705 11/2/2008 0.00000000 1.000000000 19.899770705

13.58% 11/3/2008 0.05054342 1.000505434 19.909828730 13.56% 11/4/2008 0.05047351 1.000504735 19.919877919 13.56% 11/5/2008 0.05047351 1.000504735 19.929932179 13.50% 11/6/2008 0.05026368 1.000502637 19.939949697 13.49% 11/7/2008 0.05022870 1.000502287 19.949965274

11/8/2008 0.00000000 1.000000000 19.949965274 11/9/2008 0.00000000 1.000000000 19.949965274

13.50% 11/10/2008 0.05026368 1.000502637 19.959992860 13.46% 11/11/2008 0.05012373 1.000501237 19.969997554 13.40% 11/12/2008 0.04991372 1.000499137 19.979965324 13.24% 11/13/2008 0.04935316 1.000493532 19.989826067 13.25% 11/14/2008 0.04938822 1.000493882 19.999698686

11/15/2008 0.00000000 1.000000000 19.999698686 11/16/2008 0.00000000 1.000000000 19.999698686

13.28% 11/17/2008 0.04949337 1.000494934 20.009597211 13.25% 11/18/2008 0.04938822 1.000493882 20.019479594 12.92% 11/19/2008 0.04822965 1.000482296 20.029134919 12.87% 11/20/2008 0.04805382 1.000480538 20.038759682 13.08% 11/21/2008 0.04879180 1.000487918 20.048536954

11/22/2008 0.00000000 1.000000000 20.048536954 11/23/2008 0.00000000 1.000000000 20.048536954

13.16% 11/24/2008 0.04907258 1.000490726 20.058375287 13.14% 11/25/2008 0.04900240 1.000490024 20.068204373 13.15% 11/26/2008 0.04903749 1.000490375 20.078045316 13.22% 11/27/2008 0.04928303 1.000492830 20.087940386 13.36% 11/28/2008 0.04977366 1.000497737 20.097938888

11/29/2008 0.00000000 1.000000000 20.097938888

11/30/2008 0.00000000 1.000000000 20.097938888 13.47% 12/1/2008 0.05015873 1.000501587 20.108019758 13.48% 12/2/2008 0.05019371 1.000501937 20.118112720 13.46% 12/3/2008 0.05012373 1.000501237 20.128196669 13.47% 12/4/2008 0.05015873 1.000501587 20.138292716 13.46% 12/5/2008 0.05012373 1.000501237 20.148386781

12/6/2008 0.00000000 1.000000000 20.148386781 12/7/2008 0.00000000 1.000000000 20.148386781

13.46% 12/8/2008 0.05012373 1.000501237 20.158485905 13.47% 12/9/2008 0.05015873 1.000501587 20.168597144 13.46% 12/10/2008 0.05012373 1.000501237 20.178706398

Page 386: Exemplo de Permuta Imobiliária.xlsx

13.46% 12/11/2008 0.05012373 1.000501237 20.188820720 13.45% 12/12/2008 0.05008874 1.000500887 20.198933046

12/13/2008 0.00000000 1.000000000 20.198933046 12/14/2008 0.00000000 1.000000000 20.198933046

13.46% 12/15/2008 0.05012373 1.000501237 20.209057505 13.46% 12/16/2008 0.05012373 1.000501237 20.219187040 13.48% 12/17/2008 0.05019371 1.000501937 20.229335800 13.50% 12/18/2008 0.05026368 1.000502637 20.239503809 13.46% 12/19/2008 0.05012373 1.000501237 20.249648604

12/20/2008 0.00000000 1.000000000 20.249648604 12/21/2008 0.00000000 1.000000000 20.249648604

13.51% 12/22/2008 0.05029866 1.000502987 20.259833906 13.47% 12/23/2008 0.05015873 1.000501587 20.269995980 13.52% 12/24/2008 0.05033363 1.000503336 20.280198606

12/25/2008 0.00000000 1.000000000 20.280198606 13.51% 12/26/2008 0.05029866 1.000502987 20.290399274

12/27/2008 0.00000000 1.000000000 20.290399274 12/28/2008 0.00000000 1.000000000 20.290399274

13.59% 12/29/2008 0.05057838 1.000505784 20.300661828 13.61% 12/30/2008 0.05064828 1.000506483 20.310943764

13.62% 12/31/2008 0.05068322 1.000506832 20.321238004 1/1/2009 0.00000000 1.000000000 20.321238004

13.62% 1/2/2009 0.05068322 1.000506832 20.331537462 1/3/2009 0.00000000 1.000000000 20.331537462 1/4/2009 0.00000000 1.000000000 20.331537462

13.59% 1/5/2009 0.05057838 1.000505784 20.341820824 13.60% 1/6/2009 0.05061333 1.000506133 20.352116496 13.61% 1/7/2009 0.05064828 1.000506483 20.362424493 13.60% 1/8/2009 0.05061333 1.000506133 20.372730593 13.61% 1/9/2009 0.05064828 1.000506483 20.383049030

1/10/2009 0.00000000 1.000000000 20.383049030 1/11/2009 0.00000000 1.000000000 20.383049030

13.60% 1/12/2009 0.05061333 1.000506133 20.393365570 13.60% 1/13/2009 0.05061333 1.000506133 20.403687331 13.60% 1/14/2009 0.05061333 1.000506133 20.414014316 13.62% 1/15/2009 0.05068322 1.000506832 20.424360796 13.61% 1/16/2009 0.05064828 1.000506483 20.434705383

1/17/2009 0.00000000 1.000000000 20.434705383 1/18/2009 0.00000000 1.000000000 20.434705383

13.38% 1/19/2009 0.04984370 1.000498437 20.444890795 13.45% 1/20/2009 0.05008874 1.000500887 20.455131383 13.61% 1/21/2009 0.05064828 1.000506483 20.465491555 12.61% 1/22/2009 0.04713822 1.000471382 20.475138624 12.61% 1/23/2009 0.04713822 1.000471382 20.484790241

1/24/2009 0.00000000 1.000000000 20.484790241 1/25/2009 0.00000000 1.000000000 20.484790241

12.62% 1/26/2009 0.04717348 1.000471735 20.494453629 12.62% 1/27/2009 0.04717348 1.000471735 20.504121575

Page 387: Exemplo de Permuta Imobiliária.xlsx

12.62% 1/28/2009 0.04717348 1.000471735 20.513794083 12.62% 1/29/2009 0.04717348 1.000471735 20.523471153 12.61% 1/30/2009 0.04713822 1.000471382 20.533145553

1/31/2009 0.00000000 1.000000000 20.533145553 2/1/2009 0.00000000 1.000000000 20.533145553

12.63% 2/2/2009 0.04720873 1.000472087 20.542838989 12.62% 2/3/2009 0.04717348 1.000471735 20.552529761 12.63% 2/4/2009 0.04720873 1.000472087 20.562232349 12.63% 2/5/2009 0.04720873 1.000472087 20.571939518 12.63% 2/6/2009 0.04720873 1.000472087 20.581651269

2/7/2009 0.00000000 1.000000000 20.581651269 2/8/2009 0.00000000 1.000000000 20.581651269

12.62% 2/9/2009 0.04717348 1.000471735 20.591360349 12.63% 2/10/2009 0.04720873 1.000472087 20.601081269 12.62% 2/11/2009 0.04717348 1.000471735 20.610799515 12.63% 2/12/2009 0.04720873 1.000472087 20.620529612 12.62% 2/13/2009 0.04717348 1.000471735 20.630257033

2/14/2009 0.00000000 1.000000000 20.630257033 2/15/2009 0.00000000 1.000000000 20.630257033

12.63% 2/16/2009 0.04720873 1.000472087 20.639996315 12.62% 2/17/2009 0.04717348 1.000471735 20.649732919 12.62% 2/18/2009 0.04717348 1.000471735 20.659474116 12.62% 2/19/2009 0.04717348 1.000471735 20.669219909 12.62% 2/20/2009 0.04717348 1.000471735 20.678970299

2/21/2009 0.00000000 1.000000000 20.678970299 2/22/2009 0.00000000 1.000000000 20.678970299 2/23/2009 0.00000000 1.000000000 20.678970299 2/24/2009 0.00000000 1.000000000 20.678970299

12.62% 2/25/2009 0.04717348 1.000471735 20.688725288 12.62% 2/26/2009 0.04717348 1.000471735 20.698484879 12.60% 2/27/2009 0.04710297 1.000471030 20.708234480

2/28/2009 0.00000000 1.000000000 20.708234480 0.048760364 3/1/2009 0.00000000 1.000000000 20.708234480

12.61% 3/2/2009 0.04713822 1.000471382 20.717995974 ok12.62% 3/3/2009 0.04717348 1.000471735 20.727769373 12.62% 3/4/2009 0.04717348 1.000471735 20.737547383 12.62% 3/5/2009 0.04717348 1.000471735 20.747330005 12.62% 3/6/2009 0.04717348 1.000471735 20.757117242

3/7/2009 0.00000000 1.000000000 20.757117242 3/8/2009 0.00000000 1.000000000 20.757117242

12.62% 3/9/2009 0.04717348 1.000471735 20.766909096 12.62% 3/10/2009 0.04717348 1.000471735 20.776705569 12.60% 3/11/2009 0.04710297 1.000471030 20.786492014 11.12% 3/12/2009 0.04185023 1.000418502 20.795191208 11.12% 3/13/2009 0.04185023 1.000418502 20.803894043

3/14/2009 0.00000000 1.000000000 20.803894043 3/15/2009 0.00000000 1.000000000 20.803894043

11.05% 3/16/2009 0.04160006 1.000416001 20.812548477

Page 388: Exemplo de Permuta Imobiliária.xlsx

11.02% 3/17/2009 0.04149280 1.000414928 20.821184187 11.11% 3/18/2009 0.04181450 1.000418145 20.829890461 11.13% 3/19/2009 0.04188595 1.000418860 20.838615259 11.13% 3/20/2009 0.04188595 1.000418860 20.847343711

3/21/2009 0.00000000 1.000000000 20.847343711 3/22/2009 0.00000000 1.000000000 20.847343711

11.13% 3/23/2009 0.04188595 1.000418860 20.856075820 11.12% 3/24/2009 0.04185023 1.000418502 20.864804135 11.12% 3/25/2009 0.04185023 1.000418502 20.873536103 11.12% 3/26/2009 0.04185023 1.000418502 20.882271726 11.10% 3/27/2009 0.04177877 1.000417788 20.890996082

3/28/2009 0.00000000 1.000000000 20.890996082 3/29/2009 0.00000000 1.000000000 20.890996082

11.03% 3/30/2009 0.04152856 1.000415286 20.899671812

11.08% 3/31/2009 0.04170730 1.000417073 20.908388500 11.13% 4/1/2009 0.04188595 1.000418860 20.917146178 11.13% 4/2/2009 0.04188595 1.000418860 20.925907524 11.13% 4/3/2009 0.04188595 1.000418860 20.934672539

4/4/2009 0.00000000 1.000000000 20.934672539 4/5/2009 0.00000000 1.000000000 20.934672539

11.13% 4/6/2009 0.04188595 1.000418860 20.943441226 11.13% 4/7/2009 0.04188595 1.000418860 20.952213586 11.13% 4/8/2009 0.04188595 1.000418860 20.960989621 11.13% 4/9/2009 0.04188595 1.000418860 20.969769331

4/10/2009 0.00000000 1.000000000 20.969769331 4/11/2009 0.00000000 1.000000000 20.969769331 4/12/2009 0.00000000 1.000000000 20.969769331

11.03% 4/13/2009 0.04152856 1.000415286 20.978477774 11.02% 4/14/2009 0.04149280 1.000414928 20.987182333 11.13% 4/15/2009 0.04188595 1.000418860 20.995973014 11.13% 4/16/2009 0.04188595 1.000418860 21.004767378 11.06% 4/17/2009 0.04163581 1.000416358 21.013512883

4/18/2009 0.00000000 1.000000000 21.013512883 4/19/2009 0.00000000 1.000000000 21.013512883

11.07% 4/20/2009 0.04167156 1.000416716 21.022269541 11.12% 4/21/2009 0.04185023 1.000418502 21.031067409 11.13% 4/22/2009 0.04188595 1.000418860 21.039876471 11.13% 4/23/2009 0.04188595 1.000418860 21.048689224 11.13% 4/24/2009 0.04188595 1.000418860 21.057505668

4/25/2009 0.00000000 1.000000000 21.057505668 4/26/2009 0.00000000 1.000000000 21.057505668

11.13% 4/27/2009 0.04188595 1.000418860 21.066325805 11.12% 4/28/2009 0.04185023 1.000418502 21.075142110 10.99% 4/29/2009 0.04138551 1.000413855 21.083864166

10.12% 4/30/2009 0.03826148 1.000382615 21.091931165 5/1/2009 0.00000000 1.000000000 21.091931165 5/2/2009 0.00000000 1.000000000 21.091931165 5/3/2009 0.00000000 1.000000000 21.091931165

Page 389: Exemplo de Permuta Imobiliária.xlsx

10.13% 5/4/2009 0.03829753 1.000382975 21.100008854 10.13% 5/5/2009 0.03829753 1.000382975 21.108089636 10.13% 5/6/2009 0.03829753 1.000382975 21.116173513 10.13% 5/7/2009 0.03829753 1.000382975 21.124260486 10.12% 5/8/2009 0.03826148 1.000382615 21.132342941

5/9/2009 0.00000000 1.000000000 21.132342941 5/10/2009 0.00000000 1.000000000 21.132342941

10.12% 5/11/2009 0.03826148 1.000382615 21.140428489 10.12% 5/12/2009 0.03826148 1.000382615 21.148517130 10.12% 5/13/2009 0.03826148 1.000382615 21.156608866 10.12% 5/14/2009 0.03826148 1.000382615 21.164703699 10.13% 5/15/2009 0.03829753 1.000382975 21.172809257

5/16/2009 0.00000000 1.000000000 21.172809257 5/17/2009 0.00000000 1.000000000 21.172809257

10.13% 5/18/2009 0.03829753 1.000382975 21.180917920 10.13% 5/19/2009 0.03829753 1.000382975 21.189029689 10.13% 5/20/2009 0.03829753 1.000382975 21.197144564 10.02% 5/21/2009 0.03790082 1.000379008 21.205178456

9.99% 5/22/2009 0.03779256 1.000377926 21.213192437 5/23/2009 0.00000000 1.000000000 21.213192437 5/24/2009 0.00000000 1.000000000 21.213192437

9.98% 5/25/2009 0.03775647 1.000377565 21.221201789 10.12% 5/26/2009 0.03826148 1.000382615 21.229321335 10.12% 5/27/2009 0.03826148 1.000382615 21.237443988 10.10% 5/28/2009 0.03818938 1.000381894 21.245554436 10.01% 5/29/2009 0.03786474 1.000378647 21.253599010

5/30/2009 0.00000000 1.000000000 21.253599010

5/31/2009 0.00000000 1.000000000 21.253599010 10.00% 6/1/2009 0.03782865 1.000378287 21.261638960 10.10% 6/2/2009 0.03818938 1.000381894 21.269758648 10.05% 6/3/2009 0.03800906 1.000380091 21.277843082 10.09% 6/4/2009 0.03815332 1.000381533 21.285961285 10.10% 6/5/2009 0.03818938 1.000381894 21.294090261

6/6/2009 0.00000000 1.000000000 21.294090261 6/7/2009 0.00000000 1.000000000 21.294090261

10.01% 6/8/2009 0.03786474 1.000378647 21.302153213 9.90% 6/9/2009 0.03746760 1.000374676 21.310134619 9.94% 6/10/2009 0.03761206 1.000376121 21.318149800

6/11/2009 0.00000000 1.000000000 21.318149800 9.11% 6/12/2009 0.03460375 1.000346037 21.325526679

6/13/2009 0.00000000 1.000000000 21.325526679 6/14/2009 0.00000000 1.000000000 21.325526679

9.01% 6/15/2009 0.03423976 1.000342398 21.332828489 8.99% 6/16/2009 0.03416693 1.000341669 21.340117261 8.99% 6/17/2009 0.03416693 1.000341669 21.347408523 9.00% 6/18/2009 0.03420335 1.000342033 21.354710051 9.01% 6/19/2009 0.03423976 1.000342398 21.362021854

6/20/2009 0.00000000 1.000000000 21.362021854

Page 390: Exemplo de Permuta Imobiliária.xlsx

6/21/2009 0.00000000 1.000000000 21.362021854 8.98% 6/22/2009 0.03413050 1.000341305 21.369312819 8.98% 6/23/2009 0.03413050 1.000341305 21.376606273 8.97% 6/24/2009 0.03409408 1.000340941 21.383894429 8.99% 6/25/2009 0.03416693 1.000341669 21.391200649 9.12% 6/26/2009 0.03464013 1.000346401 21.398610588

6/27/2009 0.00000000 1.000000000 21.398610588 6/28/2009 0.00000000 1.000000000 21.398610588

9.11% 6/29/2009 0.03460375 1.000346037 21.406015310

8.96% 6/30/2009 0.03405765 1.000340576 21.413305695 9.08% 7/1/2009 0.03449459 1.000344946 21.420692126 9.10% 7/2/2009 0.03456736 1.000345674 21.428096695 9.11% 7/3/2009 0.03460375 1.000346037 21.435511619

7/4/2009 0.00000000 1.000000000 21.435511619 7/5/2009 0.00000000 1.000000000 21.435511619

9.12% 7/6/2009 0.03464013 1.000346401 21.442936908 9.12% 7/7/2009 0.03464013 1.000346401 21.450364769 9.02% 7/8/2009 0.03427618 1.000342762 21.457717134 9.01% 7/9/2009 0.03423976 1.000342398 21.465064206 9.13% 7/10/2009 0.03467651 1.000346765 21.472507540

7/11/2009 0.00000000 1.000000000 21.472507540 7/12/2009 0.00000000 1.000000000 21.472507540

9.12% 7/13/2009 0.03464013 1.000346401 21.479945644 9.00% 7/14/2009 0.03420335 1.000342033 21.487292504 8.96% 7/15/2009 0.03405765 1.000340576 21.494610570 9.13% 7/16/2009 0.03467651 1.000346765 21.502064150 9.13% 7/17/2009 0.03467651 1.000346765 21.509520315

7/18/2009 0.00000000 1.000000000 21.509520315 7/19/2009 0.00000000 1.000000000 21.509520315

9.13% 7/20/2009 0.03467651 1.000346765 21.516979064 9.12% 7/21/2009 0.03464013 1.000346401 21.524432574 9.00% 7/22/2009 0.03420335 1.000342033 21.531794650 8.62% 7/23/2009 0.03281704 1.000328170 21.538860747 8.62% 7/24/2009 0.03281704 1.000328170 21.545929163

7/25/2009 0.00000000 1.000000000 21.545929163 7/26/2009 0.00000000 1.000000000 21.545929163

8.62% 7/27/2009 0.03281704 1.000328170 21.552999898 8.51% 7/28/2009 0.03241484 1.000324148 21.559986268 8.62% 7/29/2009 0.03281704 1.000328170 21.567061617 8.61% 7/30/2009 0.03278049 1.000327805 21.574131405

8.61% 7/31/2009 0.03278049 1.000327805 21.581203511 8/1/2009 0.00000000 1.000000000 21.581203511 8/2/2009 0.00000000 1.000000000 21.581203511

8.63% 8/3/2009 0.03285358 1.000328536 21.588293709 8.61% 8/4/2009 0.03278049 1.000327805 21.595370458 8.61% 8/5/2009 0.03278049 1.000327805 21.602449526 8.62% 8/6/2009 0.03281704 1.000328170 21.609538810 8.62% 8/7/2009 0.03281704 1.000328170 21.616630420

Page 391: Exemplo de Permuta Imobiliária.xlsx

8/8/2009 0.00000000 1.000000000 21.616630420 8/9/2009 0.00000000 1.000000000 21.616630420

8.62% 8/10/2009 0.03281704 1.000328170 21.623724358 8.62% 8/11/2009 0.03281704 1.000328170 21.630820623 8.62% 8/12/2009 0.03281704 1.000328170 21.637919218 8.62% 8/13/2009 0.03281704 1.000328170 21.645020142 8.62% 8/14/2009 0.03281704 1.000328170 21.652123396

8/15/2009 0.00000000 1.000000000 21.652123396 8/16/2009 0.00000000 1.000000000 21.652123396

8.62% 8/17/2009 0.03281704 1.000328170 21.659228981 8.62% 8/18/2009 0.03281704 1.000328170 21.666336898 8.63% 8/19/2009 0.03285358 1.000328536 21.673455066 8.63% 8/20/2009 0.03285358 1.000328536 21.680575572 8.62% 8/21/2009 0.03281704 1.000328170 21.687690495

8/22/2009 0.00000000 1.000000000 21.687690495 8/23/2009 0.00000000 1.000000000 21.687690495

8.62% 8/24/2009 0.03281704 1.000328170 21.694807752 8.62% 8/25/2009 0.03281704 1.000328170 21.701927345 8.62% 8/26/2009 0.03281704 1.000328170 21.709049275 8.62% 8/27/2009 0.03281704 1.000328170 21.716173541 8.62% 8/28/2009 0.03281704 1.000328170 21.723300146

8/29/2009 0.00000000 1.000000000 21.723300146 8/30/2009 0.00000000 1.000000000 21.723300146

8.62% 8/31/2009 0.03281704 1.000328170 21.730429089 8.62% 9/1/2009 0.03281704 1.000328170 21.737560372 8.62% 9/2/2009 0.03281704 1.000328170 21.744693996 8.62% 9/3/2009 0.03281704 1.000328170 21.751829960 8.62% 9/4/2009 0.03281704 1.000328170 21.758968266

9/5/2009 0.00000000 1.000000000 21.758968266 9/6/2009 0.00000000 1.000000000 21.758968266 9/7/2009 0.00000000 1.000000000 21.758968266

8.62% 9/8/2009 0.03281704 1.000328170 21.766108915 8.63% 9/9/2009 0.03285358 1.000328536 21.773259861 8.63% 9/10/2009 0.03285358 1.000328536 21.780413156 8.63% 9/11/2009 0.03285358 1.000328536 21.787568802

9/12/2009 0.00000000 1.000000000 21.787568802 9/13/2009 0.00000000 1.000000000 21.787568802

8.63% 9/14/2009 0.03285358 1.000328536 21.794726798 8.62% 9/15/2009 0.03281704 1.000328170 21.801879182 8.63% 9/16/2009 0.03285358 1.000328536 21.809041880 8.62% 9/17/2009 0.03281704 1.000328170 21.816198961 8.63% 9/18/2009 0.03285358 1.000328536 21.823366364

9/19/2009 0.00000000 1.000000000 21.823366364 9/20/2009 0.00000000 1.000000000 21.823366364

8.62% 9/21/2009 0.03281704 1.000328170 21.830528146 8.63% 9/22/2009 0.03285358 1.000328536 21.837700256 8.63% 9/23/2009 0.03285358 1.000328536 21.844874723 8.62% 9/24/2009 0.03281704 1.000328170 21.852043563

Page 392: Exemplo de Permuta Imobiliária.xlsx

8.62% 9/25/2009 0.03281704 1.000328170 21.859214757 9/26/2009 0.00000000 1.000000000 21.859214757 9/27/2009 0.00000000 1.000000000 21.859214757

8.62% 9/28/2009 0.03281704 1.000328170 21.866388303 8.59% 9/29/2009 0.03270739 1.000327074 21.873540227

8.60% 9/30/2009 0.03274394 1.000327439 21.880702486 8.62% 10/1/2009 0.03281704 1.000328170 21.887883084 8.62% 10/2/2009 0.03281704 1.000328170 21.895066039

10/3/2009 0.00000000 1.000000000 21.895066039 10/4/2009 0.00000000 1.000000000 21.895066039

8.62% 10/5/2009 0.03281704 1.000328170 21.902251351 8.62% 10/6/2009 0.03281704 1.000328170 21.909439021 8.62% 10/7/2009 0.03281704 1.000328170 21.916629050 8.61% 10/8/2009 0.03278049 1.000327805 21.923813428 8.61% 10/9/2009 0.03278049 1.000327805 21.931000161

10/10/2009 0.00000000 1.000000000 21.931000161 10/11/2009 0.00000000 1.000000000 21.931000161 10/12/2009 0.00000000 1.000000000 21.931000161

8.61% 10/13/2009 0.03278049 1.000327805 21.938189251 8.61% 10/14/2009 0.03278049 1.000327805 21.945380697 8.61% 10/15/2009 0.03278049 1.000327805 21.952574500 8.62% 10/16/2009 0.03281704 1.000328170 21.959778685

10/17/2009 0.00000000 1.000000000 21.959778685 10/18/2009 0.00000000 1.000000000 21.959778685

8.62% 10/19/2009 0.03281704 1.000328170 21.966985233 8.62% 10/20/2009 0.03281704 1.000328170 21.974194147 8.62% 10/21/2009 0.03281704 1.000328170 21.981405426 8.62% 10/22/2009 0.03281704 1.000328170 21.988619072 8.62% 10/23/2009 0.03281704 1.000328170 21.995835086

10/24/2009 0.00000000 1.000000000 21.995835086 10/25/2009 0.00000000 1.000000000 21.995835086

8.62% 10/26/2009 0.03281704 1.000328170 22.003053467 8.62% 10/27/2009 0.03281704 1.000328170 22.010274217 8.61% 10/28/2009 0.03278049 1.000327805 22.017489293 8.62% 10/29/2009 0.03281704 1.000328170 22.024714780 8.62% 10/30/2009 0.03281704 1.000328170 22.031942639

10/31/2009 0.00000000 1.000000000 22.031942639 11/1/2009 0.00000000 1.000000000 22.031942639 11/2/2009 0.00000000 1.000000000 22.031942639

8.63% 11/3/2009 0.03285358 1.000328536 22.039180921 8.63% 11/4/2009 0.03285358 1.000328536 22.046421581 8.63% 11/5/2009 0.03285358 1.000328536 22.053664620 8.63% 11/6/2009 0.03285358 1.000328536 22.060910039

11/7/2009 0.00000000 1.000000000 22.060910039 11/8/2009 0.00000000 1.000000000 22.060910039

8.63% 11/9/2009 0.03285358 1.000328536 22.068157838 8.63% 11/10/2009 0.03285358 1.000328536 22.075408018 8.64% 11/11/2009 0.03289012 1.000328901 22.082668646

Page 393: Exemplo de Permuta Imobiliária.xlsx

8.63% 11/12/2009 0.03285358 1.000328536 22.089923594 8.63% 11/13/2009 0.03285358 1.000328536 22.097180924

11/14/2009 0.00000000 1.000000000 22.097180924 11/15/2009 0.00000000 1.000000000 22.097180924

8.63% 11/16/2009 0.03285358 1.000328536 22.104440640 8.62% 11/17/2009 0.03281704 1.000328170 22.111694662 8.62% 11/18/2009 0.03281704 1.000328170 22.118951065 8.62% 11/19/2009 0.03281704 1.000328170 22.126209849 8.63% 11/20/2009 0.03285358 1.000328536 22.133479102

11/21/2009 0.00000000 1.000000000 22.133479102 11/22/2009 0.00000000 1.000000000 22.133479102

8.61% 11/23/2009 0.03278049 1.000327805 22.140734565 8.64% 11/24/2009 0.03289012 1.000328901 22.148016679 8.65% 11/25/2009 0.03292666 1.000329267 22.155309281 8.65% 11/26/2009 0.03292666 1.000329267 22.162604284 8.60% 11/27/2009 0.03274394 1.000327439 22.169861193

11/28/2009 0.00000000 1.000000000 22.169861193 11/29/2009 0.00000000 1.000000000 22.169861193

8.62% 11/30/2009 0.03281704 1.000328170 22.177136685 8.60% 12/1/2009 0.03274394 1.000327439 22.184398353 8.63% 12/2/2009 0.03285358 1.000328536 22.191686722 8.63% 12/3/2009 0.03285358 1.000328536 22.198977486 8.62% 12/4/2009 0.03281704 1.000328170 22.206262533

12/5/2009 0.00000000 1.000000000 22.206262533 12/6/2009 0.00000000 1.000000000 22.206262533

8.56% 12/7/2009 0.03259770 1.000325977 22.213501265 8.61% 12/8/2009 0.03278049 1.000327805 22.220782959 8.63% 12/9/2009 0.03285358 1.000328536 22.228083282 8.62% 12/10/2009 0.03281704 1.000328170 22.235377880 8.62% 12/11/2009 0.03281704 1.000328170 22.242674873

12/12/2009 0.00000000 1.000000000 22.242674873 12/13/2009 0.00000000 1.000000000 22.242674873

8.62% 12/14/2009 0.03281704 1.000328170 22.249974259 8.63% 12/15/2009 0.03285358 1.000328536 22.257284173 8.63% 12/16/2009 0.03285358 1.000328536 22.264596487 8.63% 12/17/2009 0.03285358 1.000328536 22.271911205 8.63% 12/18/2009 0.03285358 1.000328536 22.279228325

12/19/2009 0.00000000 1.000000000 22.279228325 12/20/2009 0.00000000 1.000000000 22.279228325

8.64% 12/21/2009 0.03289012 1.000328901 22.286555990 8.62% 12/22/2009 0.03281704 1.000328170 22.293869777 8.61% 12/23/2009 0.03278049 1.000327805 22.301177817 8.61% 12/24/2009 0.03278049 1.000327805 22.308488253

12/25/2009 0.00000000 1.000000000 22.308488253 12/26/2009 0.00000000 1.000000000 22.308488253

8.62% 12/27/2009 0.03281704 1.000328170 22.315809237 8.62% 12/28/2009 0.03281704 1.000328170 22.323132625 8.62% 12/29/2009 0.03281704 1.000328170 22.330458416 1

Page 394: Exemplo de Permuta Imobiliária.xlsx

8.55% 12/30/2009 0.03256114 1.000325611 22.337729467

8.55% 12/31/2009 0.03256114 1.000325611 22.345002886 1/1/2010 0.00000000 1.000000000 22.345002886 1/2/2010 0.00000000 1.000000000 22.345002886 1/3/2010 0.00000000 1.000000000 22.345002886

8.61% 1/4/2010 0.03278049 1.000327805 22.352327687 8.61% 1/5/2010 0.03278049 1.000327805 22.359654890 8.61% 1/6/2010 0.03278049 1.000327805 22.366984494 8.62% 1/7/2010 0.03281704 1.000328170 22.374324676 8.62% 1/8/2010 0.03281704 1.000328170 22.381667266

1/9/2010 0.00000000 1.000000000 22.381667266 1/10/2010 0.00000000 1.000000000 22.381667266

8.62% 1/11/2010 0.03281704 1.000328170 22.389012266 8.62% 1/12/2010 0.03281704 1.000328170 22.396359676 8.62% 1/13/2010 0.03281704 1.000328170 22.403709498 8.62% 1/14/2010 0.03281704 1.000328170 22.411061732 8.61% 1/15/2010 0.03278049 1.000327805 22.418408188

1/16/2010 0.00000000 1.000000000 22.418408188 1/17/2010 0.00000000 1.000000000 22.418408188

8.61% 1/18/2010 0.03278049 1.000327805 22.425757052 8.61% 1/19/2010 0.03278049 1.000327805 22.433108325 8.62% 1/20/2010 0.03281704 1.000328170 22.440470206 8.62% 1/21/2010 0.03281704 1.000328170 22.447834504 8.62% 1/22/2010 0.03281704 1.000328170 22.455201218

1/23/2010 0.00000000 1.000000000 22.455201218 1/24/2010 0.00000000 1.000000000 22.455201218

8.62% 1/25/2010 0.03281704 1.000328170 22.462570349 0.02188963415978.62% 1/26/2010 0.03281704 1.000328170 22.469941899 8.62% 1/27/2010 0.03281704 1.000328170 22.477315869 8.62% 1/28/2010 0.03281704 1.000328170 22.484692258 8.63% 1/29/2010 0.03285358 1.000328536 22.492079284

1/30/2010 0.00000000 1.000000000 22.492079284

1/31/2010 0.00000000 1.000000000 22.492079284 8.63% 2/1/2010 0.03285358 1.000328536 22.499468738 8.62% 2/2/2010 0.03281704 1.000328170 22.506852397 8.61% 2/3/2010 0.03278049 1.000327805 22.514230253 8.62% 2/4/2010 0.03281704 1.000328170 22.521618756 8.62% 2/5/2010 0.03281704 1.000328170 22.529009684

2/6/2010 0.00000000 1.000000000 22.529009684 2/7/2010 0.00000000 1.000000000 22.529009684

8.62% 2/8/2010 0.03281704 1.000328170 22.536403038 8.62% 2/9/2010 0.03281704 1.000328170 22.543798818 8.62% 2/10/2010 0.03281704 1.000328170 22.551197024 8.62% 2/11/2010 0.03281704 1.000328170 22.558597659 8.62% 2/12/2010 0.03281704 1.000328170 22.566000722

2/13/2010 0.00000000 1.000000000 22.566000722 2/14/2010 0.00000000 1.000000000 22.566000722 2/15/2010 0.00000000 1.000000000 22.566000722

Page 395: Exemplo de Permuta Imobiliária.xlsx

2/16/2010 0.00000000 1.000000000 22.566000722 8.62% 2/17/2010 0.03281704 1.000328170 22.573406215 8.63% 2/18/2010 0.03285358 1.000328536 22.580822387 8.63% 2/19/2010 0.03285358 1.000328536 22.588240996

2/20/2010 0.00000000 1.000000000 22.588240996 2/21/2010 0.00000000 1.000000000 22.588240996

8.63% 2/22/2010 0.03285358 1.000328536 22.595662042 8.63% 2/23/2010 0.03285358 1.000328536 22.603085526 8.62% 2/24/2010 0.03281704 1.000328170 22.610503189 8.62% 2/25/2010 0.03281704 1.000328170 22.617923286 8.62% 2/26/2010 0.03281704 1.000328170 22.625345819

2/27/2010 0.00000000 1.000000000 22.625345819

2/28/2010 0.00000000 1.000000000 22.625345819 8.61% 3/1/2010 0.03278049 1.000327805 22.632762518 8.62% 3/2/2010 0.03281704 1.000328170 22.640189920 8.62% 3/3/2010 0.03281704 1.000328170 22.647619759 8.61% 3/4/2010 0.03278049 1.000327805 22.655043760 8.61% 3/5/2010 0.03278049 1.000327805 22.662470194

- 3/6/2010 0.00000000 1.000000000 22.662470194 - 3/7/2010 0.00000000 1.000000000 22.662470194

8.63% 3/8/2010 0.03285358 1.000328536 22.669915627 8.63% 3/9/2010 0.03285358 1.000328536 22.677363506 8.63% 3/10/2010 0.03285358 1.000328536 22.684813832 8.62% 3/11/2010 0.03281704 1.000328170 22.692258316 8.61% 3/12/2010 0.03278049 1.000327805 22.699696950

- 3/13/2010 0.00000000 1.000000000 22.699696950 - 3/14/2010 0.00000000 1.000000000 22.699696950

8.62% 3/15/2010 0.03281704 1.000328170 22.707146318 8.61% 3/16/2010 0.03278049 1.000327805 22.714589831 8.62% 3/17/2010 0.03281704 1.000328170 22.722044087 8.61% 3/18/2010 0.03278049 1.000327805 22.729492484 8.62% 3/19/2010 0.03281704 1.000328170 22.736951630

- 3/20/2010 0.00000000 1.000000000 22.736951630 - 3/21/2010 0.00000000 1.000000000 22.736951630

8.62% 3/22/2010 0.03281704 1.000328170 22.744413224 8.62% 3/23/2010 0.03281704 1.000328170 22.751877266 8.62% 3/24/2010 0.03281704 1.000328170 22.759343758 8.61% 3/25/2010 0.03278049 1.000327805 22.766804383 8.60% 3/26/2010 0.03274394 1.000327439 22.774259131

- 3/27/2010 0.00000000 1.000000000 22.774259131 - 3/28/2010 0.00000000 1.000000000 22.774259131

8.56% 3/29/2010 0.03259770 1.000325977 22.781683017 8.59% 3/30/2010 0.03270739 1.000327074 22.789134310

8.61% 3/31/2010 0.03278049 1.000327805 22.796604700 8.58% 4/1/2010 0.03267083 1.000326708 22.804052540

4/2/2010 0.00000000 1.000000000 22.804052540 4/3/2010 0.00000000 1.000000000 22.804052540 4/4/2010 0.00000000 1.000000000 22.804052540

Page 396: Exemplo de Permuta Imobiliária.xlsx

8.61% 4/5/2010 0.03278049 1.000327805 22.811527820 8.62% 4/6/2010 0.03281704 1.000328170 22.819013887 8.63% 4/7/2010 0.03285358 1.000328536 22.826510751 8.62% 4/8/2010 0.03281704 1.000328170 22.834001735 8.62% 4/9/2010 0.03281704 1.000328170 22.841495178

4/10/2010 0.00000000 1.000000000 22.841495178 4/11/2010 0.00000000 1.000000000 22.841495178

8.63% 4/12/2010 0.03285358 1.000328536 22.848999427 8.62% 4/13/2010 0.03281704 1.000328170 22.856497792 8.61% 4/14/2010 0.03278049 1.000327805 22.863990264 8.62% 4/15/2010 0.03281704 1.000328170 22.871493548 8.63% 4/16/2010 0.03285358 1.000328536 22.879007652

4/17/2010 0.00000000 1.000000000 22.879007652 4/18/2010 0.00000000 1.000000000 22.879007652

8.63% 4/19/2010 0.03285358 1.000328536 22.886524226 8.63% 4/20/2010 0.03285358 1.000328536 22.894043268

4/21/2010 0.00000000 1.000000000 22.894043268 8.62% 4/22/2010 0.03281704 1.000328170 22.901556415 8.62% 4/23/2010 0.03281704 1.000328170 22.909072027

4/24/2010 0.00000000 1.000000000 22.909072027 4/25/2010 0.00000000 1.000000000 22.909072027

8.62% 4/26/2010 0.03281704 1.000328170 22.916590106 8.63% 4/27/2010 0.03285358 1.000328536 22.924119026 8.62% 4/28/2010 0.03281704 1.000328170 22.931642043 9.38% 4/29/2010 0.03558485 1.000355849 22.939802233 9.38% 4/30/2010 0.03558485 1.000355849 22.947965328

5/1/2010 0.00000000 1.000000000 22.947965328 5/2/2010 0.00000000 1.000000000 22.947965328

9.41% 5/3/2010 0.03569371 1.000356937 22.956156309 9.41% 5/4/2010 0.03569371 1.000356937 22.964350213 9.41% 5/5/2010 0.03569371 1.000356937 22.972547042 9.39% 5/6/2010 0.03562114 1.000356211 22.980730126 9.39% 5/7/2010 0.03562114 1.000356211 22.988916124

5/8/2010 0.00000000 1.000000000 22.988916124 5/9/2010 0.00000000 1.000000000 22.988916124

9.38% 5/10/2010 0.03558485 1.000355849 22.997096696 9.37% 5/11/2010 0.03554856 1.000355486 23.005271831 9.38% 5/12/2010 0.03558485 1.000355849 23.013458223 9.38% 5/13/2010 0.03558485 1.000355849 23.021647528 9.38% 5/14/2010 0.03558485 1.000355849 23.029839747

5/15/2010 0.00000000 1.000000000 23.029839747 5/16/2010 0.00000000 1.000000000 23.029839747

9.38% 5/17/2010 0.03558485 1.000355849 23.038034881 9.37% 5/18/2010 0.03554856 1.000355486 23.046224570 9.37% 5/19/2010 0.03554856 1.000355486 23.054417170 9.37% 5/20/2010 0.03554856 1.000355486 23.062612682 9.37% 5/21/2010 0.03554856 1.000355486 23.070811108

5/22/2010 0.00000000 1.000000000 23.070811108

Page 397: Exemplo de Permuta Imobiliária.xlsx

5/23/2010 0.00000000 1.000000000 23.070811108 9.38% 5/24/2010 0.03558485 1.000355849 23.079020822 9.38% 5/25/2010 0.03558485 1.000355849 23.087233457 9.38% 5/26/2010 0.03558485 1.000355849 23.095449014 9.37% 5/27/2010 0.03554856 1.000355486 23.103659113 9.38% 5/28/2010 0.03558485 1.000355849 23.111880516

5/29/2010 0.00000000 1.000000000 23.111880516 5/30/2010 0.00000000 1.000000000 23.111880516

9.37% 5/31/2010 0.03554856 1.000355486 23.120096455 9.40% 6/1/2010 0.03565743 1.000356574 23.128340487 9.40% 6/2/2010 0.03565743 1.000356574 23.136587459 9.39% 6/3/2010 0.03562114 1.000356211 23.144828975 9.39% 6/4/2010 0.03562114 1.000356211 23.153073428

6/5/2010 0.00000000 1.000000000 23.153073428 6/6/2010 0.00000000 1.000000000 23.153073428

9.40% 6/7/2010 0.03565743 1.000356574 23.161329218 9.39% 6/8/2010 0.03562114 1.000356211 23.169579548 9.38% 6/9/2010 0.03558485 1.000355849 23.177824408

10.12% 6/10/2010 0.03826148 1.000382615 23.186692588 10.08% 6/11/2010 0.03811726 1.000381173 23.195530719

6/12/2010 0.00000000 1.000000000 23.195530719 6/13/2010 0.00000000 1.000000000 23.195530719

10.11% 6/14/2010 0.03822543 1.000382254 23.204397311 10.13% 6/15/2010 0.03829753 1.000382975 23.213284022 10.12% 6/16/2010 0.03826148 1.000382615 23.222165768 10.12% 6/17/2010 0.03826148 1.000382615 23.231050913 10.13% 6/18/2010 0.03829753 1.000382975 23.239947832

6/19/2010 0.00000000 1.000000000 23.239947832 6/20/2010 0.00000000 1.000000000 23.239947832

10.13% 6/21/2010 0.03829753 1.000382975 23.248848158 10.13% 6/22/2010 0.03829753 1.000382975 23.257751892 10.13% 6/23/2010 0.03829753 1.000382975 23.266659037 10.13% 6/24/2010 0.03829753 1.000382975 23.275569593 10.13% 6/25/2010 0.03829753 1.000382975 23.284483561

6/26/2010 0.00000000 1.000000000 23.284483561 6/27/2010 0.00000000 1.000000000 23.284483561

10.13% 6/28/2010 0.03829753 1.000382975 23.293400943 10.13% 6/29/2010 0.03829753 1.000382975 23.302321740 10.12% 6/30/2010 0.03826148 1.000382615 23.311237554 10.14% 7/1/2010 0.03833357 1.000383336 23.320173585 10.14% 7/2/2010 0.03833357 1.000383336 23.329113041

7/3/2010 0.00000000 1.000000000 23.329113041 7/4/2010 0.00000000 1.000000000 23.329113041

10.14% 7/5/2010 0.03833357 1.000383336 23.338055924 10.14% 7/6/2010 0.03833357 1.000383336 23.347002235 10.14% 7/7/2010 0.03833357 1.000383336 23.355951975 10.14% 7/8/2010 0.03833357 1.000383336 23.364905147 10.14% 7/9/2010 0.03833357 1.000383336 23.373861750

Page 398: Exemplo de Permuta Imobiliária.xlsx

7/10/2010 0.00000000 1.000000000 23.373861750 7/11/2010 0.00000000 1.000000000 23.373861750

10.14% 7/12/2010 0.03833357 1.000383336 23.382821787 10.14% 7/13/2010 0.03833357 1.000383336 23.391785258 10.13% 7/14/2010 0.03829753 1.000382975 23.400743734 10.14% 7/15/2010 0.03833357 1.000383336 23.409714076 10.14% 7/16/2010 0.03833357 1.000383336 23.418687856

7/17/2010 0.00000000 1.000000000 23.418687856 7/18/2010 0.00000000 1.000000000 23.418687856

10.13% 7/19/2010 0.03829753 1.000382975 23.427656635 10.14% 7/20/2010 0.03833357 1.000383336 23.436637294 10.14% 7/21/2010 0.03833357 1.000383336 23.445621394 10.64% 7/22/2010 0.04013166 1.000401317 23.455030512 10.64% 7/23/2010 0.04013166 1.000401317 23.464443406

7/24/2010 0.00000000 1.000000000 23.464443406 7/25/2010 0.00000000 1.000000000 23.464443406

10.64% 7/26/2010 0.04013166 1.000401317 23.473860077 10.63% 7/27/2010 0.04009578 1.000400958 23.483272104 10.63% 7/28/2010 0.04009578 1.000400958 23.492687905 10.63% 7/29/2010 0.04009578 1.000400958 23.502107482 10.63% 7/30/2010 0.04009578 1.000400958 23.511530835

7/31/2010 0.00000000 1.000000000 23.511530835 8/1/2010 0.00000000 1.000000000 23.511530835

10.65% 8/2/2010 0.04016754 1.000401675 23.520974839 10.64% 8/3/2010 0.04013166 1.000401317 23.530414197 10.64% 8/4/2010 0.04013166 1.000401317 23.539857343 10.64% 8/5/2010 0.04013166 1.000401317 23.549304279 10.64% 8/6/2010 0.04013166 1.000401317 23.558755007

8/7/2010 0.00000000 1.000000000 23.558755007 8/8/2010 0.00000000 1.000000000 23.558755007

10.64% 8/9/2010 0.04013166 1.000401317 23.568209527 10.64% 8/10/2010 0.04013166 1.000401317 23.577667841 10.64% 8/11/2010 0.04013166 1.000401317 23.587129951 10.64% 8/12/2010 0.04013166 1.000401317 23.596595858 10.64% 8/13/2010 0.04013166 1.000401317 23.606065564

8/14/2010 0.00000000 1.000000000 23.606065564 8/15/2010 0.00000000 1.000000000 23.606065564

10.64% 8/16/2010 0.04013166 1.000401317 23.615539071 10.64% 8/17/2010 0.04013166 1.000401317 23.625016379 10.63% 8/18/2010 0.04009578 1.000400958 23.634489014 10.63% 8/19/2010 0.04009578 1.000400958 23.643965446 10.63% 8/20/2010 0.04009578 1.000400958 23.653445679

8/21/2010 0.00000000 1.000000000 23.653445679 8/22/2010 0.00000000 1.000000000 23.653445679

10.63% 8/23/2010 0.04009578 1.000400958 23.662929712 10.63% 8/24/2010 0.04009578 1.000400958 23.672417549 10.64% 8/25/2010 0.04013166 1.000401317 23.681917683 10.63% 8/26/2010 0.04009578 1.000400958 23.691413133

Page 399: Exemplo de Permuta Imobiliária.xlsx

10.64% 8/27/2010 0.04013166 1.000401317 23.700920891 8/28/2010 0.00000000 1.000000000 23.700920891 8/29/2010 0.00000000 1.000000000 23.700920891

10.61% 8/30/2010 0.04002401 1.000400240 23.710406949 10.63% 8/31/2010 0.04009578 1.000400958 23.719913821 10.63% 9/1/2010 0.04009578 1.000400958 23.729424506 10.63% 9/2/2010 0.04009578 1.000400958 23.738939003 10.62% 9/3/2010 0.04005989 1.000400599 23.748448797

9/4/2010 0.00000000 1.000000000 23.748448797 9/5/2010 0.00000000 1.000000000 23.748448797

10.61% 9/6/2010 0.04002401 1.000400240 23.757953878 10.62% 9/7/2010 0.04005989 1.000400599 23.767471289 10.64% 9/8/2010 0.04013166 1.000401317 23.777009570 10.63% 9/9/2010 0.04009578 1.000400958 23.786543148 10.62% 9/10/2010 0.04005989 1.000400599 23.796072012

9/11/2010 0.00000000 1.000000000 23.796072012 9/12/2010 0.00000000 1.000000000 23.796072012

10.62% 9/13/2010 0.04005989 1.000400599 23.805604693 10.62% 9/14/2010 0.04005989 1.000400599 23.815141193 10.58% 9/15/2010 0.03991632 1.000399163 23.824647321 10.60% 9/16/2010 0.03998811 1.000399881 23.834174348 10.62% 9/17/2010 0.04005989 1.000400599 23.843722293

9/18/2010 0.00000000 1.000000000 23.843722293 9/19/2010 0.00000000 1.000000000 23.843722293

10.62% 9/20/2010 0.04005989 1.000400599 23.853274063 10.62% 9/21/2010 0.04005989 1.000400599 23.862829659 10.62% 9/22/2010 0.04005989 1.000400599 23.872389084 10.63% 9/23/2010 0.04009578 1.000400958 23.881960904 10.63% 9/24/2010 0.04009578 1.000400958 23.891536563

9/25/2010 0.00000000 1.000000000 23.891536563 9/26/2010 0.00000000 1.000000000 23.891536563

10.63% 9/27/2010 0.04009578 1.000400958 23.901116061 10.62% 9/28/2010 0.04005989 1.000400599 23.910690822 10.60% 9/29/2010 0.03998811 1.000399881 23.920252257 10.61% 9/30/2010 0.04002401 1.000400240 23.929826100 10.64% 10/1/2010 0.04013166 1.000401317 23.939429537

10/2/2010 0.00000000 1.000000000 23.939429537 10/3/2010 0.00000000 1.000000000 23.939429537

10.64% 10/4/2010 0.04013166 1.000401317 23.949036828 10.64% 10/5/2010 0.04013166 1.000401317 23.958647974 10.64% 10/6/2010 0.04013166 1.000401317 23.968262978 10.64% 10/7/2010 0.04013166 1.000401317 23.977881840 10.64% 10/8/2010 0.04013166 1.000401317 23.987504563

10/9/2010 0.00000000 1.000000000 23.987504563 10/10/2010 0.00000000 1.000000000 23.987504563

10.64% 10/11/2010 0.04013166 1.000401317 23.997131147 10/12/2010 0.00000000 1.000000000 23.997131147

10.64% 10/13/2010 0.04013166 1.000401317 24.006761595

Page 400: Exemplo de Permuta Imobiliária.xlsx

10.63% 10/14/2010 0.04009578 1.000400958 24.016387293 10.64% 10/15/2010 0.04013166 1.000401317 24.026025468

10/16/2010 0.00000000 1.000000000 24.026025468 10/17/2010 0.00000000 1.000000000 24.026025468

10.64% 10/18/2010 0.04013166 1.000401317 24.035667512 10.64% 10/19/2010 0.04013166 1.000401317 24.045313425 10.64% 10/20/2010 0.04013166 1.000401317 24.054963209 10.64% 10/21/2010 0.04013166 1.000401317 24.064616865 10.64% 10/22/2010 0.04013166 1.000401317 24.074274396

10/23/2010 0.00000000 1.000000000 24.074274396 10/24/2010 0.00000000 1.000000000 24.074274396

10.64% 10/25/2010 0.04013166 1.000401317 24.083935803 10.64% 10/26/2010 0.04013166 1.000401317 24.093601086 10.64% 10/27/2010 0.04013166 1.000401317 24.103270249 10.64% 10/28/2010 0.04013166 1.000401317 24.112943292 10.64% 10/29/2010 0.04013166 1.000401317 24.122620217

10/30/2010 0.00000000 1.000000000 24.122620217 10/31/2010 0.00000000 1.000000000 24.122620217

10.64% 11/1/2010 0.04013166 1.000401317 24.132301025 11/2/2010 0.00000000 1.000000000 24.132301025

10.64% 11/3/2010 0.04013166 1.000401317 24.141985719 10.64% 11/4/2010 0.04013166 1.000401317 24.151674299 10.64% 11/5/2010 0.04013166 1.000401317 24.161366767

11/6/2010 0.00000000 1.000000000 24.161366767 11/7/2010 0.00000000 1.000000000 24.161366767

10.64% 11/8/2010 0.04013166 1.000401317 24.171063126 10.64% 11/9/2010 0.04013166 1.000401317 24.180763375 10.63% 11/10/2010 0.04009578 1.000400958 24.190458841 10.63% 11/11/2010 0.04009578 1.000400958 24.200158194 10.64% 11/12/2010 0.04013166 1.000401317 24.209870119

11/13/2010 0.00000000 1.000000000 24.209870119 11/14/2010 0.00000000 1.000000000 24.209870119 11/15/2010 0.00000000 1.000000000 24.209870119

10.64% 11/16/2010 0.04013166 1.000401317 24.219585943 10.64% 11/17/2010 0.04013166 1.000401317 24.229305665 10.64% 11/18/2010 0.04013166 1.000401317 24.239029288 10.64% 11/19/2010 0.04013166 1.000401317 24.248756814

11/20/2010 0.00000000 1.000000000 24.248756814 11/21/2010 0.00000000 1.000000000 24.248756814

10.64% 11/22/2010 0.04013166 1.000401317 24.258488243 10.64% 11/23/2010 0.04013166 1.000401317 24.268223577 10.64% 11/24/2010 0.04013166 1.000401317 24.277962819 10.64% 11/25/2010 0.04013166 1.000401317 24.287705969 10.64% 11/26/2010 0.04013166 1.000401317 24.297453029

11/27/2010 0.00000000 1.000000000 24.297453029 11/28/2010 0.00000000 1.000000000 24.297453029

10.64% 11/29/2010 0.04013166 1.000401317 24.307204001 10.64% 11/30/2010 0.04013166 1.000401317 24.316958886

Page 401: Exemplo de Permuta Imobiliária.xlsx

10.64% 12/1/2010 0.04013166 1.000401317 24.326717686 10.64% 12/2/2010 0.04013166 1.000401317 24.336480402 10.64% 12/3/2010 0.04013166 1.000401317 24.346247036

12/4/2010 0.00000000 1.000000000 24.346247036 12/5/2010 0.00000000 1.000000000 24.346247036

10.64% 12/6/2010 0.04013166 1.000401317 24.356017590 10.64% 12/7/2010 0.04013166 1.000401317 24.365792064 10.64% 12/8/2010 0.04013166 1.000401317 24.375570462 10.64% 12/9/2010 0.04013166 1.000401317 24.385352783 10.65% 12/10/2010 0.04016754 1.000401675 24.395147780

12/11/2010 0.00000000 1.000000000 24.395147780 12/12/2010 0.00000000 1.000000000 24.395147780

10.64% 12/13/2010 0.04013166 1.000401317 24.404937958 10.64% 12/14/2010 0.04013166 1.000401317 24.414732066 10.64% 12/15/2010 0.04013166 1.000401317 24.424530103 10.64% 12/16/2010 0.04013166 1.000401317 24.434332073 10.64% 12/17/2010 0.04013166 1.000401317 24.444137977

12/18/2010 0.00000000 1.000000000 24.444137977 12/19/2010 0.00000000 1.000000000 24.444137977

10.64% 12/20/2010 0.04013166 1.000401317 24.453947816 10.64% 12/21/2010 0.04013166 1.000401317 24.463761592 10.64% 12/22/2010 0.04013166 1.000401317 24.473579306 10.64% 12/23/2010 0.04013166 1.000401317 24.483400960 10.64% 12/24/2010 0.04013166 1.000401317 24.493226556

12/25/2010 0.00000000 1.000000000 24.493226556 12/26/2010 0.00000000 1.000000000 24.493226556

10.64% 12/27/2010 0.04013166 1.000401317 24.503056095 10.64% 12/28/2010 0.04013166 1.000401317 24.512889578 10.64% 12/29/2010 0.04013166 1.000401317 24.522727008 10.64% 12/30/2010 0.04013166 1.000401317 24.532568386 10.64% 12/31/2010 0.04013166 1.000401317 24.542413714

1/1/2011 0.00000000 1.000000000 24.542413714 1/2/2011 0.00000000 1.000000000 24.542413714

10.64% 1/3/2011 0.04013166 1.000401317 24.552262993 10.64% 1/4/2011 0.04013166 1.000401317 24.562116224 10.64% 1/5/2011 0.04013166 1.000401317 24.571973409 10.64% 1/6/2011 0.04013166 1.000401317 24.581834551 10.64% 1/7/2011 0.04013166 1.000401317 24.591699650

1/8/2011 0.00000000 1.000000000 24.591699650 1/9/2011 0.00000000 1.000000000 24.591699650

10.64% 1/10/2011 0.04013166 1.000401317 24.601568707 10.64% 1/11/2011 0.04013166 1.000401317 24.611441726 10.64% 1/12/2011 0.04013166 1.000401317 24.621318706 10.64% 1/13/2011 0.04013166 1.000401317 24.631199651 10.64% 1/14/2011 0.04013166 1.000401317 24.641084561

1/15/2011 0.00000000 1.000000000 24.641084561 1/16/2011 0.00000000 1.000000000 24.641084561

10.64% 1/17/2011 0.04013166 1.000401317 24.650973438

Page 402: Exemplo de Permuta Imobiliária.xlsx

10.64% 1/18/2011 0.04013166 1.000401317 24.660866283 10.64% 1/19/2011 0.04013166 1.000401317 24.670763099 11.14% 1/20/2011 0.04192167 1.000419217 24.681105496 11.14% 1/21/2011 0.04192167 1.000419217 24.691452228

1/22/2011 0.00000000 1.000000000 24.691452228 1/23/2011 0.00000000 1.000000000 24.691452228

11.14% 1/24/2011 0.04192167 1.000419217 24.701803298 11.14% 1/25/2011 0.04192167 1.000419217 24.712158708 11.14% 1/26/2011 0.04192167 1.000419217 24.722518459 11.14% 1/27/2011 0.04192167 1.000419217 24.732882552 11.14% 1/28/2011 0.04192167 1.000419217 24.743250991

1/29/2011 0.00000000 1.000000000 24.743250991 1/30/2011 0.00000000 1.000000000 24.743250991

11.14% 1/31/2011 0.04192167 1.000419217 24.753623776 11.14% 2/1/2011 0.04192167 1.000419217 24.764000909 11.14% 2/2/2011 0.04192167 1.000419217 24.774382393 11.14% 2/3/2011 0.04192167 1.000419217 24.784768229 11.14% 2/4/2011 0.04192167 1.000419217 24.795158419

2/5/2011 0.00000000 1.000000000 24.795158419 2/6/2011 0.00000000 1.000000000 24.795158419

11.14% 2/7/2011 0.04192167 1.000419217 24.805552964 11.14% 2/8/2011 0.04192167 1.000419217 24.815951868 11.14% 2/9/2011 0.04192167 1.000419217 24.826355130 11.15% 2/10/2011 0.04195739 1.000419574 24.836771621 11.14% 2/11/2011 0.04192167 1.000419217 24.847183612

2/12/2011 0.00000000 1.000000000 24.847183612 2/13/2011 0.00000000 1.000000000 24.847183612

11.15% 2/14/2011 0.04195739 1.000419574 24.857608842 11.15% 2/15/2011 0.04195739 1.000419574 24.868038447 11.15% 2/16/2011 0.04195739 1.000419574 24.878472427 11.15% 2/17/2011 0.04195739 1.000419574 24.888910786 11.16% 2/18/2011 0.04199311 1.000419931 24.899362413

2/19/2011 0.00000000 1.000000000 24.899362413 2/20/2011 0.00000000 1.000000000 24.899362413

11.16% 2/21/2011 0.04199311 1.000419931 24.909818429 11.16% 2/22/2011 0.04199311 1.000419931 24.920278836 11.16% 2/23/2011 0.04199311 1.000419931 24.930743636 11.16% 2/24/2011 0.04199311 1.000419931 24.941212830 11.16% 2/25/2011 0.04199311 1.000419931 24.951686420

2/26/2011 0.00000000 1.000000000 24.951686420 2/27/2011 0.00000000 1.000000000 24.951686420

11.15% 2/28/2011 0.04195739 1.000419574 24.962155497 11.16% 3/1/2011 0.04199311 1.000419931 24.972637882 11.16% 3/2/2011 0.04199311 1.000419931 24.983124669 11.64% 3/3/2011 0.04370368 1.000437037 24.994043214 11.64% 3/4/2011 0.04370368 1.000437037 25.004966532

3/5/2011 0.00000000 1.000000000 25.004966532 3/6/2011 0.00000000 1.000000000 25.004966532

Page 403: Exemplo de Permuta Imobiliária.xlsx

3/7/2011 0.00000000 1.000000000 25.004966532 3/8/2011 0.00000000 1.000000000 25.004966532

11.64% 3/9/2011 0.04370368 1.000437037 25.015894623 11.64% 3/10/2011 0.04370368 1.000437037 25.026827491 11.64% 3/11/2011 0.04370368 1.000437037 25.037765136

3/12/2011 0.00000000 1.000000000 25.037765136 3/13/2011 0.00000000 1.000000000 25.037765136

11.64% 3/14/2011 0.04370368 1.000437037 25.048707562 11.65% 3/15/2011 0.04373924 1.000437392 25.059663676 11.65% 3/16/2011 0.04373924 1.000437392 25.070624583 11.64% 3/17/2011 0.04370368 1.000437037 25.081581370 11.65% 3/18/2011 0.04373924 1.000437392 25.092551863

3/19/2011 0.00000000 1.000000000 25.092551863 3/20/2011 0.00000000 1.000000000 25.092551863

11.64% 3/21/2011 0.04370368 1.000437037 25.103518233 11.64% 3/22/2011 0.04370368 1.000437037 25.114489395 11.65% 3/23/2011 0.04373924 1.000437392 25.125474282 11.65% 3/24/2011 0.04373924 1.000437392 25.136463974 11.65% 3/25/2011 0.04373924 1.000437392 25.147458473

3/26/2011 0.00000000 1.000000000 25.147458473 3/27/2011 0.00000000 1.000000000 25.147458473

11.66% 3/28/2011 0.04377480 1.000437748 25.158466722 11.66% 3/29/2011 0.04377480 1.000437748 25.169479791 11.66% 3/30/2011 0.04377480 1.000437748 25.180497679 11.66% 3/31/2011 0.04377480 1.000437748 25.191520392 11.67% 4/1/2011 0.04381035 1.000438104 25.202556885

4/2/2011 0.00000000 1.000000000 25.202556885 4/3/2011 0.00000000 1.000000000 25.202556885

11.66% 4/4/2011 0.04377480 1.000437748 25.213589253 11.65% 4/5/2011 0.04373924 1.000437392 25.224617486 11.64% 4/6/2011 0.04370368 1.000437037 25.235641573 11.65% 4/7/2011 0.04373924 1.000437392 25.246679452 11.64% 4/8/2011 0.04370368 1.000437037 25.257713180

4/9/2011 0.00000000 1.000000000 25.257713180 4/10/2011 0.00000000 1.000000000 25.257713180

11.64% 4/11/2011 0.04370368 1.000437037 25.268751731 11.63% 4/12/2011 0.04366812 1.000436681 25.279786121 11.65% 4/13/2011 0.04373924 1.000437392 25.290843307 11.66% 4/14/2011 0.04377480 1.000437748 25.301914323 11.66% 4/15/2011 0.04377480 1.000437748 25.312990185

4/16/2011 0.00000000 1.000000000 25.312990185 4/17/2011 0.00000000 1.000000000 25.312990185

11.69% 4/18/2011 0.04388145 1.000438814 25.324097891 11.66% 4/19/2011 0.04377480 1.000437748 25.335183464 11.64% 4/20/2011 0.04370368 1.000437037 25.346255872

4/21/2011 0.00000000 1.000000000 25.346255872 4/22/2011 0.00000000 1.000000000 25.346255872 4/23/2011 0.00000000 1.000000000 25.346255872

Page 404: Exemplo de Permuta Imobiliária.xlsx

4/24/2011 0.00000000 1.000000000 25.346255872 11.88% 4/25/2011 0.04455623 1.000445562 25.357549207 11.89% 4/26/2011 0.04459171 1.000445917 25.368856572 11.89% 4/27/2011 0.04459171 1.000445917 25.380168979 11.89% 4/28/2011 0.04459171 1.000445917 25.391486430 11.91% 4/29/2011 0.04466267 1.000446627 25.402826944

4/30/2011 0.00000000 1.000000000 25.402826944 5/1/2011 0.00000000 1.000000000 25.402826944

11.90% 5/2/2011 0.04462719 1.000446272 25.414163512 11.90% 5/3/2011 0.04462719 1.000446272 25.425505139 11.90% 5/4/2011 0.04462719 1.000446272 25.436851827 11.90% 5/5/2011 0.04462719 1.000446272 25.448203579 11.90% 5/6/2011 0.04462719 1.000446272 25.459560397

5/7/2011 0.00000000 1.000000000 25.459560397 5/8/2011 0.00000000 1.000000000 25.459560397

11.89% 5/9/2011 0.04459171 1.000445917 25.470913250 11.89% 5/10/2011 0.04459171 1.000445917 25.482271165 11.88% 5/11/2011 0.04455623 1.000445562 25.493625103 11.87% 5/12/2011 0.04452074 1.000445207 25.504975054 11.87% 5/13/2011 0.04452074 1.000445207 25.516330057

5/14/2011 0.00000000 1.000000000 25.516330057 5/15/2011 0.00000000 1.000000000 25.516330057

11.86% 5/16/2011 0.04448525 1.000444853 25.527681061 11.88% 5/17/2011 0.04455623 1.000445562 25.539055232 11.88% 5/18/2011 0.04455623 1.000445562 25.550434471 11.88% 5/19/2011 0.04455623 1.000445562 25.561818780 11.90% 5/20/2011 0.04462719 1.000446272 25.573226301

5/21/2011 0.00000000 1.000000000 25.573226301 5/22/2011 0.00000000 1.000000000 25.573226301

11.90% 5/23/2011 0.04462719 1.000446272 25.584638913 11.89% 5/24/2011 0.04459171 1.000445917 25.596047541 11.89% 5/25/2011 0.04459171 1.000445917 25.607461256 11.88% 5/26/2011 0.04455623 1.000445562 25.618870974 11.89% 5/27/2011 0.04459171 1.000445917 25.630294867

5/28/2011 0.00000000 1.000000000 25.630294867 5/29/2011 0.00000000 1.000000000 25.630294867

11.88% 5/30/2011 0.04455623 1.000445562 25.641714759 11.85% 5/31/2011 0.04444976 1.000444498 25.653112439 11.91% 6/1/2011 0.04466267 1.000446627 25.664569803 11.89% 6/2/2011 0.04459171 1.000445917 25.676014073 11.89% 6/3/2011 0.04459171 1.000445917 25.687463447

6/4/2011 0.00000000 1.000000000 25.687463447 6/5/2011 0.00000000 1.000000000 25.687463447

11.91% 6/6/2011 0.04466267 1.000446627 25.698936152 11.89% 6/7/2011 0.04459171 1.000445917 25.710395747 11.88% 6/8/2011 0.04455623 1.000445562 25.721851329 12.07% 6/9/2011 0.04522986 1.000452299 25.733485288 12.09% 6/10/2011 0.04530071 1.000453007 25.745142739

Page 405: Exemplo de Permuta Imobiliária.xlsx

6/11/2011 0.00000000 1.000000000 25.745142739 6/12/2011 0.00000000 1.000000000 25.745142739

12.07% 6/13/2011 0.04522986 1.000452299 25.756787232 12.06% 6/14/2011 0.04519444 1.000451944 25.768427867 12.13% 6/15/2011 0.04544236 1.000454424 25.780137648 12.13% 6/16/2011 0.04544236 1.000454424 25.791852750 12.13% 6/17/2011 0.04544236 1.000454424 25.803573176

6/18/2011 0.00000000 1.000000000 25.803573176 6/19/2011 0.00000000 1.000000000 25.803573176

12.12% 6/20/2011 0.04540695 1.000454069 25.815289791 12.14% 6/21/2011 0.04547776 1.000454778 25.827030006 12.13% 6/22/2011 0.04544236 1.000454424 25.838766417

6/23/2011 0.00000000 1.000000000 25.838766417 12.12% 6/24/2011 0.04540695 1.000454069 25.850499013

6/25/2011 0.00000000 1.000000000 25.850499013 6/26/2011 0.00000000 1.000000000 25.850499013

12.12% 6/27/2011 0.04540695 1.000454069 25.862236936 12.11% 6/28/2011 0.04537154 1.000453715 25.873971030 12.12% 6/29/2011 0.04540695 1.000454069 25.885719611 12.15% 6/30/2011 0.04551316 1.000455132 25.897501021 12.15% 7/1/2011 0.04551316 1.000455132 25.909287792

7/2/2011 0.00000000 1.000000000 25.909287792 7/3/2011 0.00000000 1.000000000 25.909287792

12.15% 7/4/2011 0.04551316 1.000455132 25.921079928 12.16% 7/5/2011 0.04554856 1.000455486 25.932886607 12.15% 7/6/2011 0.04551316 1.000455132 25.944689483 12.15% 7/7/2011 0.04551316 1.000455132 25.956497732 12.15% 7/8/2011 0.04551316 1.000455132 25.968311355

7/9/2011 0.00000000 1.000000000 25.968311355 7/10/2011 0.00000000 1.000000000 25.968311355

12.15% 7/11/2011 0.04551316 1.000455132 25.980130354 12.15% 7/12/2011 0.04551316 1.000455132 25.991954733 12.16% 7/13/2011 0.04554856 1.000455486 26.003793694 12.16% 7/14/2011 0.04554856 1.000455486 26.015638047 12.16% 7/15/2011 0.04554856 1.000455486 26.027487796

7/16/2011 0.00000000 1.000000000 26.027487796 7/17/2011 0.00000000 1.000000000 26.027487796

12.16% 7/18/2011 0.04554856 1.000455486 26.039342941 12.15% 7/19/2011 0.04551316 1.000455132 26.051194270 12.15% 7/20/2011 0.04551316 1.000455132 26.063050992 12.40% 7/21/2011 0.04639717 1.000463972 26.075143510 12.40% 7/22/2011 0.04639717 1.000463972 26.087241638

7/23/2011 0.00000000 1.000000000 26.087241638 7/24/2011 0.00000000 1.000000000 26.087241638

12.41% 7/25/2011 0.04643249 1.000464325 26.099354594 12.40% 7/26/2011 0.04639717 1.000463972 26.111463956 12.40% 7/27/2011 0.04639717 1.000463972 26.123578936 12.40% 7/28/2011 0.04639717 1.000463972 26.135699537

Page 406: Exemplo de Permuta Imobiliária.xlsx

12.40% 7/29/2011 0.04639717 1.000463972 26.147825762 7/30/2011 0.00000000 1.000000000 26.147825762 7/31/2011 0.00000000 1.000000000 26.147825762

12.41% 8/1/2011 0.04643249 1.000464325 26.159966848 12.40% 8/2/2011 0.04639717 1.000463972 26.172104332 12.40% 8/3/2011 0.04639717 1.000463972 26.184247448 12.40% 8/4/2011 0.04639717 1.000463972 26.196396198 12.40% 8/5/2011 0.04639717 1.000463972 26.208550584

8/6/2011 0.00000000 1.000000000 26.208550584 8/7/2011 0.00000000 1.000000000 26.208550584

12.40% 8/8/2011 0.04639717 1.000463972 26.220710610 12.40% 8/9/2011 0.04639717 1.000463972 26.232876277 12.40% 8/10/2011 0.04639717 1.000463972 26.245047589 12.40% 8/11/2011 0.04639717 1.000463972 26.257224548 12.40% 8/12/2011 0.04639717 1.000463972 26.269407157

8/13/2011 0.00000000 1.000000000 26.269407157 8/14/2011 0.00000000 1.000000000 26.269407157

12.40% 8/15/2011 0.04639717 1.000463972 26.281595419 12.40% 8/16/2011 0.04639717 1.000463972 26.293789335 12.40% 8/17/2011 0.04639717 1.000463972 26.305988909 12.39% 8/18/2011 0.04636185 1.000463618 26.318184851 12.40% 8/19/2011 0.04639717 1.000463972 26.330395744

8/20/2011 0.00000000 1.000000000 26.330395744 8/21/2011 0.00000000 1.000000000 26.330395744

12.39% 8/22/2011 0.04636185 1.000463618 26.342603002 12.40% 8/23/2011 0.04639717 1.000463972 26.354825224 12.40% 8/24/2011 0.04639717 1.000463972 26.367053117 12.39% 8/25/2011 0.04636185 1.000463618 26.379277370 12.39% 8/26/2011 0.04636185 1.000463618 26.391507290

8/27/2011 0.00000000 1.000000000 26.391507290 8/28/2011 0.00000000 1.000000000 26.391507290

12.39% 8/29/2011 0.04636185 1.000463618 26.403742880 12.39% 8/30/2011 0.04636185 1.000463618 26.415984143 12.39% 8/31/2011 0.04636185 1.000463618 26.428231081 11.88% 9/1/2011 0.04455623 1.000445562 26.440006503 11.88% 9/2/2011 0.04455623 1.000445562 26.451787172

9/3/2011 0.00000000 1.000000000 26.451787172 9/4/2011 0.00000000 1.000000000 26.451787172

11.88% 9/5/2011 0.04455623 1.000445562 26.463573090 11.88% 9/6/2011 0.04455623 1.000445562 26.475364260

9/7/2011 0.00000000 1.000000000 26.475364260 11.88% 9/8/2011 0.04455623 1.000445562 26.487160683 11.88% 9/9/2011 0.04455623 1.000445562 26.498962362

9/10/2011 0.00000000 1.000000000 26.498962362 9/11/2011 0.00000000 1.000000000 26.498962362

11.88% 9/12/2011 0.04455623 1.000445562 26.510769300 11.88% 9/13/2011 0.04455623 1.000445562 26.522581498 11.88% 9/14/2011 0.04455623 1.000445562 26.534398959

Page 407: Exemplo de Permuta Imobiliária.xlsx

11.88% 9/15/2011 0.04455623 1.000445562 26.546221686 11.88% 9/16/2011 0.04455623 1.000445562 26.558049680

9/17/2011 0.00000000 1.000000000 26.558049680 9/18/2011 0.00000000 1.000000000 26.558049680

11.87% 9/19/2011 0.04452074 1.000445207 26.569873521 11.87% 9/20/2011 0.04452074 1.000445207 26.581702625 11.88% 9/21/2011 0.04455623 1.000445562 26.593546428 11.88% 9/22/2011 0.04455623 1.000445562 26.605395509 11.88% 9/23/2011 0.04455623 1.000445562 26.617249869

9/24/2011 0.00000000 1.000000000 26.617249869 9/25/2011 0.00000000 1.000000000 26.617249869

11.88% 9/26/2011 0.04455623 1.000445562 26.629109511 11.88% 9/27/2011 0.04455623 1.000445562 26.640974437 11.88% 9/28/2011 0.04455623 1.000445562 26.652844650 11.88% 9/29/2011 0.04455623 1.000445562 26.664720151 11.88% 9/30/2011 0.04455623 1.000445562 26.676600944

10/1/2011 0.00000000 1.000000000 26.676600944 10/2/2011 0.00000000 1.000000000 26.676600944

11.89% 10/3/2011 0.04459171 1.000445917 26.688496497 11.88% 10/4/2011 0.04455623 1.000445562 26.700387883 11.88% 10/5/2011 0.04455623 1.000445562 26.712284569 11.88% 10/6/2011 0.04455623 1.000445562 26.724186554 11.88% 10/7/2011 0.04455623 1.000445562 26.736093843

10/8/2011 0.00000000 1.000000000 26.736093843 10/9/2011 0.00000000 1.000000000 26.736093843

11.88% 10/10/2011 0.04455623 1.000445562 26.748006438 11.88% 10/11/2011 0.04455623 1.000445562 26.759924340

10/12/2011 0.00000000 1.000000000 26.759924340 11.87% 10/13/2011 0.04452074 1.000445207 26.771838056 11.87% 10/14/2011 0.04452074 1.000445207 26.783757076

10/15/2011 0.00000000 1.000000000 26.783757076 10/16/2011 0.00000000 1.000000000 26.783757076

11.87% 10/17/2011 0.04452074 1.000445207 26.795681403 11.87% 10/18/2011 0.04452074 1.000445207 26.807611039 11.88% 10/19/2011 0.04455623 1.000445562 26.819555498 11.39% 10/20/2011 0.04281367 1.000428137 26.831037936 11.39% 10/21/2011 0.04281367 1.000428137 26.842525289

10/22/2011 0.00000000 1.000000000 26.842525289 10/23/2011 0.00000000 1.000000000 26.842525289

11.39% 10/24/2011 0.04281367 1.000428137 26.854017560 11.39% 10/25/2011 0.04281367 1.000428137 26.865514752 11.39% 10/26/2011 0.04281367 1.000428137 26.877016866 11.39% 10/27/2011 0.04281367 1.000428137 26.888523905 11.39% 10/28/2011 0.04281367 1.000428137 26.900035870

10/29/2011 0.00000000 1.000000000 26.900035870 10/30/2011 0.00000000 1.000000000 26.900035870

11.39% 10/31/2011 0.04281367 1.000428137 26.911552764 11.39% 11/1/2011 0.04281367 1.000428137 26.923074588

Page 408: Exemplo de Permuta Imobiliária.xlsx

11/2/2011 0.00000000 1.000000000 26.923074588 11.40% 11/3/2011 0.04284931 1.000428493 26.934610941 11.39% 11/4/2011 0.04281367 1.000428137 26.946142638

11/5/2011 0.00000000 1.000000000 26.946142638 11/6/2011 0.00000000 1.000000000 26.946142638

11.42% 11/7/2011 0.04292058 1.000429206 26.957708079 11.39% 11/8/2011 0.04281367 1.000428137 26.969249664 11.38% 11/9/2011 0.04277803 1.000427780 26.980786579 11.37% 11/10/2011 0.04274239 1.000427424 26.992318811 11.37% 11/11/2011 0.04274239 1.000427424 27.003855973

11/12/2011 0.00000000 1.000000000 27.003855973 11/13/2011 0.00000000 1.000000000 27.003855973

11.35% 11/14/2011 0.04267109 1.000426711 27.015378812 11/15/2011 0.00000000 1.000000000 27.015378812

11.36% 11/16/2011 0.04270674 1.000427067 27.026916200 11.36% 11/17/2011 0.04270674 1.000427067 27.038458514 11.37% 11/18/2011 0.04274239 1.000427424 27.050015397

11/19/2011 0.00000000 1.000000000 27.050015397 11/20/2011 0.00000000 1.000000000 27.050015397

11.38% 11/21/2011 0.04277803 1.000427780 27.061586862 11.38% 11/22/2011 0.04277803 1.000427780 27.073163276 11.38% 11/23/2011 0.04277803 1.000427780 27.084744643 11.38% 11/24/2011 0.04277803 1.000427780 27.096330964 11.36% 11/25/2011 0.04270674 1.000427067 27.107902924

11/26/2011 0.00000000 1.000000000 27.107902924 11/27/2011 0.00000000 1.000000000 27.107902924

11.35% 11/28/2011 0.04267109 1.000426711 27.119470161 11.34% 11/29/2011 0.04263543 1.000426354 27.131032665 11.36% 11/30/2011 0.04270674 1.000427067 27.142619444 10.87% 12/1/2011 0.04095607 1.000409561 27.153735994 10.88% 12/2/2011 0.04099187 1.000409919 27.164866818

12/3/2011 0.00000000 1.000000000 27.164866818 12/4/2011 0.00000000 1.000000000 27.164866818

10.89% 12/5/2011 0.04102767 1.000410277 27.176011931 10.88% 12/6/2011 0.04099187 1.000409919 27.187151887 10.87% 12/7/2011 0.04095607 1.000409561 27.198286675 10.85% 12/8/2011 0.04088445 1.000408844 27.209406544 10.83% 12/9/2011 0.04081281 1.000408128 27.220511468

12/10/2011 0.00000000 1.000000000 27.220511468 12/11/2011 0.00000000 1.000000000 27.220511468

10.82% 12/12/2011 0.04077699 1.000407770 27.231611174 10.83% 12/13/2011 0.04081281 1.000408128 27.242725161 10.86% 12/14/2011 0.04092026 1.000409203 27.253872955 10.87% 12/15/2011 0.04095607 1.000409561 27.265035069 10.88% 12/16/2011 0.04099187 1.000409919 27.276211517

12/17/2011 0.00000000 1.000000000 27.276211517 12/18/2011 0.00000000 1.000000000 27.276211517

10.89% 12/19/2011 0.04102767 1.000410277 27.287402312

Page 409: Exemplo de Permuta Imobiliária.xlsx

10.90% 12/20/2011 0.04106347 1.000410635 27.298607467 10.89% 12/21/2011 0.04102767 1.000410277 27.309807450 10.88% 12/22/2011 0.04099187 1.000409919 27.321002251 10.88% 12/23/2011 0.04099187 1.000409919 27.332201642

12/24/2011 0.00000000 1.000000000 27.332201642 12/25/2011 0.00000000 1.000000000 27.332201642

10.85% 12/26/2011 0.04088445 1.000408844 27.343376261 10.86% 12/27/2011 0.04092026 1.000409203 27.354565241 10.85% 12/28/2011 0.04088445 1.000408844 27.365749004 10.87% 12/29/2011 0.04095607 1.000409561 27.376956938 10.87% 12/30/2011 0.04095607 1.000409561 27.388169463

12/31/2011 0.00000000 1.000000000 27.388169463 1/1/2012 0.00000000 1.000000000 27.388169463

10.89% 1/2/2012 0.04102767 1.000410277 27.399406191 10.88% 1/3/2012 0.04099187 1.000409919 27.410637721 10.88% 1/4/2012 0.04099187 1.000409919 27.421873854 10.85% 1/5/2012 0.04088445 1.000408844 27.433085135 10.86% 1/6/2012 0.04092026 1.000409203 27.444310825

1/7/2012 0.00000000 1.000000000 27.444310825 1/8/2012 0.00000000 1.000000000 27.444310825

10.82% 1/9/2012 0.04077699 1.000407770 27.455501789 10.83% 1/10/2012 0.04081281 1.000408128 27.466707152 10.82% 1/11/2012 0.04077699 1.000407770 27.477907250 10.81% 1/12/2012 0.04074117 1.000407412 27.489102070 10.82% 1/13/2012 0.04077699 1.000407770 27.500311299

1/14/2012 0.00000000 1.000000000 27.500311299 1/15/2012 0.00000000 1.000000000 27.500311299

10.82% 1/16/2012 0.04077699 1.000407770 27.511525100 10.81% 1/17/2012 0.04074117 1.000407412 27.522733616 10.80% 1/18/2012 0.04070534 1.000407053 27.533936839 10.31% 1/19/2012 0.03894584 1.000389458 27.544660161 10.32% 1/20/2012 0.03898182 1.000389818 27.555397571

1/21/2012 0.00000000 1.000000000 27.555397571 1/22/2012 0.00000000 1.000000000 27.555397571

10.32% 1/23/2012 0.03898182 1.000389818 27.566139167 10.33% 1/24/2012 0.03901780 1.000390178 27.576894869 10.33% 1/25/2012 0.03901780 1.000390178 27.587654768 10.31% 1/26/2012 0.03894584 1.000389458 27.598399010 10.30% 1/27/2012 0.03890985 1.000389098 27.609137505

1/28/2012 0.00000000 1.000000000 27.609137505 1/29/2012 0.00000000 1.000000000 27.609137505

10.30% 1/30/2012 0.03890985 1.000389098 27.619880177 10.31% 1/31/2012 0.03894584 1.000389458 27.630636970 10.30% 2/1/2012 0.03890985 1.000389098 27.641388009 10.30% 2/2/2012 0.03890985 1.000389098 27.652143230 10.32% 2/3/2012 0.03898182 1.000389818 27.662922539

2/4/2012 0.00000000 1.000000000 27.662922539 2/5/2012 0.00000000 1.000000000 27.662922539

Page 410: Exemplo de Permuta Imobiliária.xlsx

10.30% 2/6/2012 0.03890985 1.000389098 27.673686140 10.30% 2/7/2012 0.03890985 1.000389098 27.684453928 10.29% 2/8/2012 0.03887385 1.000388739 27.695215942 10.30% 2/9/2012 0.03890985 1.000389098 27.705992108 10.30% 2/10/2012 0.03890985 1.000389098 27.716772467

2/11/2012 0.00000000 1.000000000 27.716772467 2/12/2012 0.00000000 1.000000000 27.716772467

10.28% 2/13/2012 0.03883786 1.000388379 27.727537067 10.29% 2/14/2012 0.03887385 1.000388739 27.738315829 10.29% 2/15/2012 0.03887385 1.000388739 27.749098782 10.28% 2/16/2012 0.03883786 1.000388379 27.759875937 10.32% 2/17/2012 0.03898182 1.000389818 27.770697242

2/18/2012 0.00000000 1.000000000 27.770697242 2/19/2012 0.00000000 1.000000000 27.770697242 2/20/2012 0.00000000 1.000000000 27.770697242 2/21/2012 0.00000000 1.000000000 27.770697242

10.29% 2/22/2012 0.03887385 1.000388739 27.781492782 10.29% 2/23/2012 0.03887385 1.000388739 27.792292519 10.31% 2/24/2012 0.03894584 1.000389458 27.803116460

2/25/2012 0.00000000 1.000000000 27.803116460 2/26/2012 0.00000000 1.000000000 27.803116460

10.31% 2/27/2012 0.03894584 1.000389458 27.813944615 10.28% 2/28/2012 0.03883786 1.000388379 27.824746956 10.27% 2/29/2012 0.03880186 1.000388019 27.835543474

3/1/2012 0.00000000 1.000000000 27.835543474 3/2/2012 0.00000000 1.000000000 27.835543474 3/3/2012 0.00000000 1.000000000 27.835543474 3/4/2012 0.00000000 1.000000000 27.835543474 3/5/2012 0.00000000 1.000000000 27.835543474 3/6/2012 0.00000000 1.000000000 27.835543474 3/7/2012 0.00000000 1.000000000 27.835543474 3/8/2012 0.00000000 1.000000000 27.835543474 3/9/2012 0.00000000 1.000000000 27.835543474 3/10/2012 0.00000000 1.000000000 27.835543474 3/11/2012 0.00000000 1.000000000 27.835543474 3/12/2012 0.00000000 1.000000000 27.835543474 3/13/2012 0.00000000 1.000000000 27.835543474

Page 411: Exemplo de Permuta Imobiliária.xlsx

para saber TX.DI Ano

Clique aquwww.cetip.com.br/taxadi.htm

Page 412: Exemplo de Permuta Imobiliária.xlsx
Page 413: Exemplo de Permuta Imobiliária.xlsx
Page 414: Exemplo de Permuta Imobiliária.xlsx

7%

Page 415: Exemplo de Permuta Imobiliária.xlsx

10000000 218896.34

Page 416: Exemplo de Permuta Imobiliária.xlsx

7.3

Page 417: Exemplo de Permuta Imobiliária.xlsx

set-10VGV Tabela 247,738,400.96Iridio 101 536,361.50 Terreno 15,000.00 m² TerrenoIridio 102 536,361.50 Preço R$ 2,500.00/m² PreçoIridio 103 536,361.50 Total R$ 37,500,000.00 TotalIridio 104 536,361.50Iridio 201 536,361.50 Área Privativa 49,547.68 m² Área PrivativaIridio 202 536,361.50 Preço de Venda R$ 5,000.00/m² Preço de VendaIridio 203 536,361.50 VGV R$ 247,738,400.00 VGVIridio 204 536,361.50Iridio 301 536,361.50 Permuta Fin. 15.14% Permuta Fin.Iridio 302 536,361.50Iridio 303 536,361.50Iridio 304 536,361.50Iridio 401 540,508.63Iridio 402 540,508.63Iridio 403 540,508.63Iridio 404 540,508.63Iridio 501 540,508.63Iridio 502 540,508.63Iridio 503 540,508.63Iridio 504 540,508.63Iridio 601 540,508.63Iridio 602 540,508.63Iridio 603 540,508.63Iridio 604 540,508.63Iridio 701 544,655.75Iridio 702 544,655.75Iridio 703 544,655.75Iridio 704 544,655.75Iridio 801 544,655.75Iridio 802 544,655.75Iridio 803 544,655.75Iridio 804 544,655.75Iridio 901 544,655.75Iridio 902 544,655.75Iridio 903 544,655.75Iridio 904 544,655.75Iridio 1001 548,802.88Iridio 1002 548,802.88Iridio 1003 548,802.88Iridio 1004 548,802.88Iridio 1101 548,802.88Iridio 1102 548,802.88Iridio 1103 548,802.88

Page 418: Exemplo de Permuta Imobiliária.xlsx

Iridio 1104 548,802.88Iridio 1201 548,802.88Iridio 1202 548,802.88Iridio 1203 548,802.88Iridio 1204 548,802.88Iridio 1301 552,950.00Iridio 1302 552,950.00Iridio 1303 552,950.00Iridio 1304 552,950.00Iridio 1401 552,950.00Iridio 1402 552,950.00Iridio 1403 552,950.00Iridio 1404 552,950.00Iridio 1501 552,950.00Iridio 1502 552,950.00Iridio 1503 552,950.00Iridio 1504 552,950.00Iridio 1601 557,097.13Iridio 1602 557,097.13Iridio 1603 557,097.13Iridio 1604 557,097.13Iridio 1701 557,097.13Iridio 1702 557,097.13Iridio 1703 557,097.13Iridio 1704 557,097.13Iridio 1801 557,097.13Iridio 1802 557,097.13Iridio 1803 557,097.13Iridio 1804 557,097.13Iridio 1901 561,244.25Iridio 1902 561,244.25Iridio 1903 561,244.25Iridio 1904 561,244.25Iridio 2001 561,244.25Iridio 2002 561,244.25Iridio 2003 561,244.25Iridio 2004 561,244.25Iridio 2101 561,244.25Iridio 2102 561,244.25Iridio 2103 561,244.25Iridio 2104 561,244.25Iridio 2201 565,391.38Iridio 2202 565,391.38Iridio 2203 565,391.38Iridio 2204 565,391.38

Page 419: Exemplo de Permuta Imobiliária.xlsx

Iridio 2301 565,391.38Iridio 2302 565,391.38Iridio 2303 565,391.38Iridio 2304 565,391.38Iridio 2401 565,391.38Iridio 2402 565,391.38Iridio 2403 565,391.38Iridio 2404 565,391.38Iridio 2501 569,538.50Iridio 2502 569,538.50Iridio 2503 569,538.50Iridio 2504 569,538.50Iridio 2601 569,538.50Iridio 2602 569,538.50Iridio 2603 569,538.50Iridio 2604 569,538.50Iridio 2701 569,538.50Iridio 2702 569,538.50Iridio 2703 569,538.50Iridio 2704 569,538.50Iridio 2801 1,108,000.00Iridio 2802 1,108,000.00

Paladio 101 536,361.50Paladio 102 536,361.50Paladio 103 536,361.50Paladio 104 536,361.50Paladio 201 536,361.50Paladio 202 536,361.50Paladio 203 536,361.50Paladio 204 536,361.50Paladio 301 536,361.50Paladio 302 536,361.50Paladio 303 536,361.50Paladio 304 536,361.50Paladio 401 540,508.63Paladio 402 540,508.63Paladio 403 540,508.63Paladio 404 540,508.63Paladio 501 540,508.63Paladio 502 540,508.63Paladio 503 540,508.63Paladio 504 540,508.63Paladio 601 540,508.63Paladio 602 540,508.63Paladio 603 540,508.63

Page 420: Exemplo de Permuta Imobiliária.xlsx

Paladio 604 540,508.63Paladio 701 544,655.75Paladio 702 544,655.75Paladio 703 544,655.75Paladio 704 544,655.75Paladio 801 544,655.75Paladio 802 544,655.75Paladio 803 544,655.75Paladio 804 544,655.75Paladio 901 544,655.75Paladio 902 544,655.75Paladio 903 544,655.75Paladio 904 544,655.75Paladio 1001 548,802.88Paladio 1002 548,802.88Paladio 1003 548,802.88Paladio 1004 548,802.88Paladio 1101 548,802.88Paladio 1102 548,802.88Paladio 1103 548,802.88Paladio 1104 548,802.88Paladio 1201 548,802.88Paladio 1202 548,802.88Paladio 1203 548,802.88Paladio 1204 548,802.88Paladio 1301 552,950.00Paladio 1302 552,950.00Paladio 1303 552,950.00Paladio 1304 552,950.00Paladio 1401 552,950.00Paladio 1402 552,950.00Paladio 1403 552,950.00Paladio 1404 552,950.00Paladio 1501 552,950.00Paladio 1502 552,950.00Paladio 1503 552,950.00Paladio 1504 552,950.00Paladio 1601 557,097.13Paladio 1602 557,097.13Paladio 1603 557,097.13Paladio 1604 557,097.13Paladio 1701 557,097.13Paladio 1702 557,097.13Paladio 1703 557,097.13Paladio 1704 557,097.13

Page 421: Exemplo de Permuta Imobiliária.xlsx

Paladio 1801 557,097.13Paladio 1802 557,097.13Paladio 1803 557,097.13Paladio 1804 557,097.13Paladio 1901 561,244.25Paladio 1902 561,244.25Paladio 1903 561,244.25Paladio 1904 561,244.25Paladio 2001 561,244.25Paladio 2002 561,244.25Paladio 2003 561,244.25Paladio 2004 561,244.25Paladio 2101 561,244.25Paladio 2102 561,244.25Paladio 2103 561,244.25Paladio 2104 561,244.25Paladio 2201 565,391.38Paladio 2202 565,391.38Paladio 2203 565,391.38Paladio 2204 565,391.38Paladio 2301 565,391.38Paladio 2302 565,391.38Paladio 2303 565,391.38Paladio 2304 565,391.38Paladio 2401 565,391.38Paladio 2402 565,391.38Paladio 2403 565,391.38Paladio 2404 565,391.38Paladio 2501 569,538.50Paladio 2502 569,538.50Paladio 2503 569,538.50Paladio 2504 569,538.50Paladio 2601 569,538.50Paladio 2602 569,538.50Paladio 2603 569,538.50Paladio 2604 569,538.50Paladio 2701 569,538.50Paladio 2702 569,538.50Paladio 2703 569,538.50Paladio 2704 569,538.50Paladio 2801 1,108,000.00Paladio 2802 1,108,000.00Rodio 101 536,361.50Rodio 102 536,361.50Rodio 103 536,361.50

Page 422: Exemplo de Permuta Imobiliária.xlsx

Rodio 104 536,361.50Rodio 201 536,361.50Rodio 202 536,361.50Rodio 203 536,361.50Rodio 204 536,361.50Rodio 301 536,361.50Rodio 302 536,361.50Rodio 303 536,361.50Rodio 304 536,361.50Rodio 401 540,508.63Rodio 402 540,508.63Rodio 403 540,508.63Rodio 404 540,508.63Rodio 501 540,508.63Rodio 502 540,508.63Rodio 503 540,508.63Rodio 504 540,508.63Rodio 601 540,508.63Rodio 602 540,508.63Rodio 603 540,508.63Rodio 604 540,508.63Rodio 701 544,655.75Rodio 702 544,655.75Rodio 703 544,655.75Rodio 704 544,655.75Rodio 801 544,655.75Rodio 802 544,655.75Rodio 803 544,655.75Rodio 804 544,655.75Rodio 901 544,655.75Rodio 902 544,655.75Rodio 903 544,655.75Rodio 904 544,655.75Rodio 1001 548,802.88Rodio 1002 548,802.88Rodio 1003 548,802.88Rodio 1004 548,802.88Rodio 1101 548,802.88Rodio 1102 548,802.88Rodio 1103 548,802.88Rodio 1104 548,802.88Rodio 1201 548,802.88Rodio 1202 548,802.88Rodio 1203 548,802.88Rodio 1204 548,802.88

Page 423: Exemplo de Permuta Imobiliária.xlsx

Rodio 1301 552,950.00Rodio 1302 552,950.00Rodio 1303 552,950.00Rodio 1304 552,950.00Rodio 1401 552,950.00Rodio 1402 552,950.00Rodio 1403 552,950.00Rodio 1404 552,950.00Rodio 1501 552,950.00Rodio 1502 552,950.00Rodio 1503 552,950.00Rodio 1504 552,950.00Rodio 1601 557,097.13Rodio 1602 557,097.13Rodio 1603 557,097.13Rodio 1604 557,097.13Rodio 1701 557,097.13Rodio 1702 557,097.13Rodio 1703 557,097.13Rodio 1704 557,097.13Rodio 1801 557,097.13Rodio 1802 557,097.13Rodio 1803 557,097.13Rodio 1804 557,097.13Rodio 1901 561,244.25Rodio 1902 561,244.25Rodio 1903 561,244.25Rodio 1904 561,244.25Rodio 2001 561,244.25Rodio 2002 561,244.25Rodio 2003 561,244.25Rodio 2004 561,244.25Rodio 2101 561,244.25Rodio 2102 561,244.25Rodio 2103 561,244.25Rodio 2104 561,244.25Rodio 2201 565,391.38Rodio 2202 565,391.38Rodio 2203 565,391.38Rodio 2204 565,391.38Rodio 2301 565,391.38Rodio 2302 565,391.38Rodio 2303 565,391.38Rodio 2304 565,391.38Rodio 2401 565,391.38

Page 424: Exemplo de Permuta Imobiliária.xlsx

Rodio 2402 565,391.38Rodio 2403 565,391.38Rodio 2404 565,391.38Rodio 2501 569,538.50Rodio 2502 569,538.50Rodio 2503 569,538.50Rodio 2504 569,538.50Rodio 2601 569,538.50Rodio 2602 569,538.50Rodio 2603 569,538.50Rodio 2604 569,538.50Rodio 2701 569,538.50Rodio 2702 569,538.50Rodio 2703 569,538.50Rodio 2704 569,538.50Rodio 2801 1,108,000.00Rodio 2802 1,108,000.00

Titanio 101 536,361.50Titanio 102 536,361.50Titanio 103 536,361.50Titanio 104 536,361.50Titanio 201 536,361.50Titanio 202 536,361.50Titanio 203 536,361.50Titanio 204 536,361.50Titanio 301 536,361.50Titanio 302 536,361.50Titanio 303 536,361.50Titanio 304 536,361.50Titanio 401 540,508.63Titanio 402 540,508.63Titanio 403 540,508.63Titanio 404 540,508.63Titanio 501 540,508.63Titanio 502 540,508.63Titanio 503 540,508.63Titanio 504 540,508.63Titanio 601 540,508.63Titanio 602 540,508.63Titanio 603 540,508.63Titanio 604 540,508.63Titanio 701 544,655.75Titanio 702 544,655.75Titanio 703 544,655.75Titanio 704 544,655.75

Page 425: Exemplo de Permuta Imobiliária.xlsx

Titanio 801 544,655.75Titanio 802 544,655.75Titanio 803 544,655.75Titanio 804 544,655.75Titanio 901 544,655.75Titanio 902 544,655.75Titanio 903 544,655.75Titanio 904 544,655.75Titanio 1001 548,802.88Titanio 1002 548,802.88Titanio 1003 548,802.88Titanio 1004 548,802.88Titanio 1101 548,802.88Titanio 1102 548,802.88Titanio 1103 548,802.88Titanio 1104 548,802.88Titanio 1201 548,802.88Titanio 1202 548,802.88Titanio 1203 548,802.88Titanio 1204 548,802.88Titanio 1301 552,950.00Titanio 1302 552,950.00Titanio 1303 552,950.00Titanio 1304 552,950.00Titanio 1401 552,950.00Titanio 1402 552,950.00Titanio 1403 552,950.00Titanio 1404 552,950.00Titanio 1501 552,950.00Titanio 1502 552,950.00Titanio 1503 552,950.00Titanio 1504 552,950.00Titanio 1601 557,097.13Titanio 1602 557,097.13Titanio 1603 557,097.13Titanio 1604 557,097.13Titanio 1701 557,097.13Titanio 1702 557,097.13Titanio 1703 557,097.13Titanio 1704 557,097.13Titanio 1801 557,097.13Titanio 1802 557,097.13Titanio 1803 557,097.13Titanio 1804 557,097.13Titanio 1901 561,244.25

Page 426: Exemplo de Permuta Imobiliária.xlsx

Titanio 1902 561,244.25Titanio 1903 561,244.25Titanio 1904 561,244.25Titanio 2001 561,244.25Titanio 2002 561,244.25Titanio 2003 561,244.25Titanio 2004 561,244.25Titanio 2101 561,244.25Titanio 2102 561,244.25Titanio 2103 561,244.25Titanio 2104 561,244.25Titanio 2201 565,391.38Titanio 2202 565,391.38Titanio 2203 565,391.38Titanio 2204 565,391.38Titanio 2301 565,391.38Titanio 2302 565,391.38Titanio 2303 565,391.38Titanio 2304 565,391.38Titanio 2401 565,391.38Titanio 2402 565,391.38Titanio 2403 565,391.38Titanio 2404 565,391.38Titanio 2501 569,538.50Titanio 2502 569,538.50Titanio 2503 569,538.50Titanio 2504 569,538.50Titanio 2601 569,538.50Titanio 2602 569,538.50Titanio 2603 569,538.50Titanio 2604 569,538.50Titanio 2701 569,538.50Titanio 2702 569,538.50Titanio 2703 569,538.50Titanio 2704 569,538.50Titanio 2801 1,108,000.00Titanio 2802 1,108,000.00

Page 427: Exemplo de Permuta Imobiliária.xlsx

17,032.54 m²R$ 2,200.00/m²

R$ 37,471,588.00

49,547.68 m²R$ 5,000.00/m²

R$ 247,738,400.00

15.13%