3º Trabalho de Estaleiros

8/15/2019 3º Trabalho de Estaleiros

1/266

Dimensões [m]

Largura

A 6 20 10 5 200

B 6 40 10 10 400

Total 12 60 20 15 300.00

A

B

Tipo deEdifício

NºEdifício

s

NºPisos

ÁreaImplana!"o[m#]$edifício

%ompr

Tipo de

edifício


2/266

P& Direio Alura

1000 2.6 13 2600 6000

4000 2.6 26 10400 24000

5000 13000 30000

Tipologia$Piso oal Nº de pisos Nº de fogos

T2 + T3 2 5 10

3 T2 + T4 4 10 40

Área%onsru!"o[m#]$edifício

'olume%onsru!"o[m(]$edifíci

o

Área %onsru!"oToal [m#]


3/266

Topologia Tipo de EdifícioT0 T1

T) 35

A52 B

72

91

105

15

4.5

4.524

13

Áreasmínimas*+E,E-.

Área

T/

T#

T(

T0

ai1a de escadas [m2

ele2adores [m2]

corredor [m2]Total [m2]


4/266

Tipologia

Área T2 Área T3 T4 Área

1 75 1 97 10 172 200

3 85 1 115 40 370 400

Toal de3a4ia!õ

es*fogos.

Áreaoal

$andar

ÁreaImplana!"o $edifícioÁrea


5/266


6/266

Cód. Actividades Rendimento

F U N D A Ç ! "

1 !scava#$o em te%%a d&%a 'a%a a(e%t&%a de sa'atas

Ret%oescavado%a 'ne&m)tica com *+ C, 0.1-/asóleo 1.Ret%oescavado%a com ma%telo 'ne&m)tico *+ C, 0.3

ano(%ado% 'e%ado% 0.-4Total

2 T%ans'o%te de te%%as 'a%a vaado&%o 5 dist6ncia de +

Cami$o (asc&lante de 20t de ca%8a 0.14/asóleo 1.ano(%ado% 'e%ado% 0.-4

Total

3 Re'osi#$o de te%%as em sa'atas

Te%%a da '%ó'%ia escava#$o. 1

0.1

Cami$o com c&(a de )8&a. 0.011Cami$o (asc&lante de 12 t. de ca%8a. 0.01*/asóleo 1.ano(%ado% 'e%ado% 0.221

Total

4 9et$o C1+20 em sa'atas

/asóleo 1.0oto% vi(%ado% elect%ico 2.009et$o :%onto 1.00:ed%ei%o 0.3+"e%vente 0.3+

Total+ A#o "23+ em sa'atas ; di6met%o 12 mm<

)=&ina de co%ta% e do(%a% 0.0+A%ame %ecoido 0.01,a%$o "23+ 1.0+A%mado% de >e%%o 1? 0.03A%mado% de >e%%o 2? 0.03

Total 9et$o C202+ em 'ila%es

/asóleo 1.0oto% vi(%ado% elect%ico 2.009et$o :%onto 1.00:ed%ei%o 0.+"e%vente 0.++

Total

* A#o "400 em 'ila%es ; di6met%o 12 mm<

)=&ina de co%ta% e do(%a% 0.0+A%ame %ecoido 0.01,a%$o "400 1.0+A%mado% de >e%%o 1? 0.03A%mado% de >e%%o 2? 0.03

Total

Co>%a8em met)lica em 'ila%esCo>%a8em met)lica 1.00

:laca vi(%ató%ia de 300 @8 la%8&%a de t%a(alBo *0 cm%eve%svel.


7/266

! " T R U T U R A "

leo de desco>%a8em 0.0Ca%'intei%o de tosco o& co>%a8em de 1? 0.+Ca%'intei%o de tosco o& co>%a8em de 2? 0.++

Total

- 9et$o C202+ em laEes

oto% vi(%ado% elect%ico 2.009et$o :%onto 1.00:ed%ei%o 0.+"e%vente 0.++

Total10 A#o "400 em laEes ; di6met%o 12 mm<

)=&ina de co%ta% e do(%a% 0.0+A%ame %ecoido 0.01,a%$o "400 1.0+A%mado% de >e%%o 1? 0.03A%mado% de >e%%o 2? 0.03

Total11 Co>%a8em no%mal em la8es

"olBo tosco de :inBo 0.-"a%%a>os de :inBo 0.01:%e8o de setia 0.0:%e8o de meia 8aleota 0.0+9a%%ote de ca%valBo de meia =&ad%a 0.02

leo de desco>%a8em 0.0:%&mos de et)lico 0.14Ca%'intei%o de tosco o& co>%a8em de 2? 1.0Ca%'intei%o de tosco o& co>%a8em de 1? 0.*

Total

: R

G A C A 9 A 1 ! N T 3 "

12 :avimento tH%%eo constit&ido 'o% en%ocamento com 012 m e massame com 00 m de e

D&m'e% 1000 0.04/asóleo 1.0assame de 9et$o 0.0-:ed%a de en%ocamento 0.1*:ed%ei%o 0.4*"e%vente 0.11

Total

13 Co(e%t&%a constit&ida 'o% telBa ce%6mica assente so(%e laEe ali8ei%ada com is

A%8amassa 1I4 0.0+TelBa ti'o l&sa 1.00Jsolamento tH%mico com 3 cm 1.0+:ed%ei%o 1.3+"e%vente 1.3+

Total

14 Alvena%ia inte%io% e eKte%io% em 'ano de tiEolo de 011 m assente com a%8amassa

D&m'e% 1000 0.04/asóleo 1.0TiEolo 11 1.0A%8amassa 1I4 0.03

:ed%ei%o 0.*4"e%vente 0.3*3


8/266

Total23 Redes inte%io%es de )8&a es8otos e ventila#$o

Jnstala#$o 1.00

Total

24 Jnstala#$o elHct%ica T, e tele>ones

Jnstala#$o 1.00Total

A C A 9 A 1 ! N T 3 "

1+ Re(oco inte%io% em a%8amassa de cimento e a%eia ao t%a

A%8amassa 1I4 0.03:ed%ei%o 0.43"e%vente 0.421

Total

1 Re(oco eKte%io% em a%8amassa de cimento e a%eia ao t%a#o 1I4

A%8amassa 1I4 Bid%ó>&8ada 0.03:ed%ei%o 0.43"e%vente 0.421

Total

1* A&leEo ce%6mico com as dimensLes de 20K20 cm colado so(

A&leEo 20K20 1.00Cimento cola 3.00Cimento (%anco 0.3+

:ó de 'ed%a 0.2+

Mad%ilBado% 1? 0.3-Mad%ilBado% 2? 0.3-

Total

1

osaico ce%6mico 3030 [cm] 1.0+A%8amassa 1I3 0.03

Cimento 9%anco 0.3+

:ó de 'ed%a 0.2+

Mad%ilBado% 1? 0.3+4

Mad%ilBado% 2? 0.1**

Total

1- :eito%is e solei%as em 8%anito 'olido com 03+ m de la%8&%a assentes com a%8amass

Canta%ia de solei%a o& 'eito%il 1.00

A%8amassa 1I3 0.03:ed%ei%o 0.2+4

"e%vente 0.2+4

Total

20 ,$os de 'o%ta inte%io%es com'letos com 20K00 m incl&indo >e%%a8en

:o%ta inte%io% 0.0 K 2.0 [m] 1.00

Ca%'intei%o 1? 3.+0

Ca%'intei%o 2? 1.*+

Total

21 :int&%a inte%io% em tinta 'l)stica

Tinta 'l)stica 0.2+

osa co ce% m co e monocoe &%a com as mens es K cm assen e em 'av men ot%a o 1I3


9/266

0.1

:into% 1? 0.1-

:into% 2? 0.22

Total22 :int&%a eKte%io% em tinta de mem(%ana

0.1

Tinta 'a%a eKte%io%es 0.22

:into% 1? 0.24

:into% 2? 0.24

Total

2+ CaiKilBa%ia eKte%io% em al&mnio lacado e vid%o d&'l

Oanela co%%ente 1.00"e%%alBei%o 1? 0.2"e%%alBei%o 2? 0.14

Total

2 ConE&nto de e=&i'amento sanit)%io

!=&i'amento 1.00

Total

2* !=&i'amento >iKo dive%so

!=&i'amento 1.00

Total

2 !levado%es ;=&ando eKi8ido<

!levado%es 1.00

Total

!m&ls$o ac%lica a=&osa como >iKado% de s&'e%>ciesincolo% aca(amento (%ilBante a'licada com (%oKa %oloo& 'istola.

!m&ls$o ac%lica a=&osa como >iKado% de s&'e%>ciesincolo% aca(amento (%ilBante a'licada com (%oKa %oloo& 'istola.


10/266

C&sto Unit)%io Total

30 +.-40.-+ 1.+23+ 12.

*. *.2027.54 m

4+ .210.-+ 1.+2*. *.20

14.93

0.1 0.1

+.* 0.-*

30. 0.3433.+1 0.+*0.-+ 1.+2*. 1.-

4.12

0.-+0 1.+20.4 0.04.1 4.10*. 2..41 2.24

71.34

4.+0 0.230.-0 0.010.32 0.34*. 0.23.- 0.21

1.01

0.-+0 1.+20.4 0.0+*.4 +*.40*. 4.44.41 3.+3

67.69

4.+0 0.230.-0 0.010.* 0.0*. 0.23.- 0.21

1.47

3.+ 3.+0


11/266

2. 0.1*. 4.44.- 3.4

11.94

0.4 0.0+*.4 +*.40*. 4.44.41 3.+3

66.17

4.+0 0.230.-0 0.010.3- 0.41*. 0.23.- 0.21

1.08

0.+0 0.4-0.20 0.001.+0 0.121.40 0.0*

140.00 2.342. 0.11+ 2.10

.- *.40*. +.2

18.50s'ess&%a devidamente %e8&la%iado

12.+0 0.+00.-+ 1.+2+0.14 4.4111.+0 1.-*. 3.0.41 0.*1

12.69 lamento tH%mico com 3cm

+.11 2.10.4 0.43.4- 3.*. 14.0.41 11.*

32.77e cimento e a%eia ao t%a#o 1I4

12.+0 0.+00.-+ 1.+20.11 1.+

+.11 1.40

*. +.*1.41 2.3-


12/266


13/266


14/266

ndice &nidP&antidades :a%ciais

Totais A B

F U N D A Ç ! " 1 !scava#$o em te%%a d&%a 'a%a a(e%t&%a de sa'atas 0.10 100.00 400.00 +00

2 T%ans'o%te de te%%as 'a%a vaado&%o 5 dist6ncia de + 7m 0.06 60.00 240.00 300

3 Re'osi#$o de te%%as em sa'atas 0.04 40.00 160.00 200

4 9et$o C1+20 em sa'atas 0.06 60.00 240.00 300

+ A#o "23+ em sa'atas ; di6met%o 12 mm< 1.50 1500.00 6000.00 *+00

! " T R U

T U R A

9et$o C202+ em 'ila%es 0.09 90.00 360.00 4+0

* A#o "400 em 'ila%es ; di6met%o 12 mm< 10.00 10000.00 40000.00 +0000

Co>%a8em met)lica em 'ila%es 0.95 950.00 3800.00 4*+0

- 9et$o C202+ em laEes 0.20 200.00 800.00 100010 A#o "400 em laEes ; di6met%o 12 mm< 11.50 11500.00 46000.00 +*+00

11 Co>%a8em no%mal em la8es 1.05 1050.00 4200.00 +2+0

: R G A

C A 9 A 1 ! N T 3 12 1.00 200.00 400.00 00

13 1.20 240.00 480.00 *20

14 2.90 2900.00 11600.00 14+00

23 Redes inte%io%es de )8&a es8otos e ventila#$o 1.00 unid./hab. 10.00 40.00 +0

24 Jnstala#$o elHct%ica T, e tele>ones 1.00 unid./hab. 10.00 40.00 +0

A C A 9 A 1 ! N T 3 "

1+ 4.50 4500.00 18000.00 22+00

1 0.80 800.00 3200.00 4000

1* 0.75 750.00 3000.00 3*+0

1 1.00 1000.00 4000.00 +000

1- 0.09 90.00 360.00 4+0

20 0.10 100.00 400.00 +00

21 :int&%a inte%io% em tinta 'l)stica 3.80 3800.00 15200.00 1-000

22 :int&%a eKte%io% em tinta de mem(%ana 0.80 800.00 3200.00 4000

m3/m2

m3/m2

m3/m2

m3/m2

Kg/m2

m3/m2

Kg/m2

m2/m2

m3/m2

Kg/m2

m2/m2

:avimento tH%%eo constit&ido 'o% en%ocamento com 012 m emassame com 00 m de es'ess&%a devidamente%e8&la%iado

m2/m2

Co(e%t&%a constit&ida 'o% telBa ce%6mica assente so(%e laEeali8ei%ada com isolamento tH%mico com 3cm

m2/m2

Alvena%ia inte%io% e eKte%io% em tiEolo de 011 m assente coma%8amassa de cimento e a%eia ao t%a#o 1I+

m2/m2

Re(oco inte%io% em a%8amassa de cimento e a%eia ao t%a#o

1I4

m2/m2

Re(oco eKte%io% em a%8amassa de cimento e a%eia ao t%a#o1I4 Bid%ó>&8ada

m2/m2

A&leEo ce%6mico com as dimensLes de 20K20 cm coladoso(%e %e(oco

m2/m2

osaico ce%6mico de monocoed&%a com as dimensLes30K30 cm assente em 'avimento com a%8amassa de cimentoe a%eia ao t%a#o 1I3

m2/m2

:eito%is e solei%as em 8%anito 'olido com 03+ m de la%8&%aassentes com a%8amassa de cimento e a%eia ao t%a#o 1I3 ml/m

2

,$os de 'o%ta inte%io%es com'letos com 20K00 mincl&indo >e%%a8ens e enve%niamento

unid./m2

m2/m2

m2

/m2


15/266

ndice &nidP&antidades :a%ciais

Totais A B

2+ CaiKilBa%ia eKte%io% em al&minio lacado e vid%o d&'lo 0.15 150.00 600.00 *+0

2 ConE&nto de e=&i'amento sanit)%io 1.00 unid./hab. 10.00 40.00 +0

2* !=&i'amento >iKo dive%so 1.00 unid./hab. 10.00 40.00 +0

2 !levado%es 2.00 unid./edifíi! 1.00 1.00 2

m2/m2


16/266

C&sto Di%ecto &nid,alo% Q

A 9

F U N D A Ç ! " 1 !scava#$o em te%%a d&%a 'a%a a(e%t&%a de sa'atas 27.54 2754.04 11016.1

2 T%ans'o%te de te%%as 'a%a vaado&%o 5 dist6ncia de + 7m 14.93 895.82 3583.3

3 Re'osi#$o de te%%as em sa'atas 4.12 164.88 659.5

4 9et$o C1+20 em sa'atas 71.34 4280.67 17122.6

+ A#o "23+ em sa'atas ; di6met%o 12 mm< 1.01 "/Kg 1513.80 6055.2

! " T R

U T U R A

9et$o C202+ em 'ila%es 67.69 6091.95 24367.7

* A#o "400 em 'ila%es ; di6met%o 12 mm< 1.47 "/Kg 14712.00 58848.0

Co>%a8em met)lica em 'ila%es 11.94 11340.91 45363.6

- 9et$o C202+ em laEes 66.17 13233.66 52934.610 A#o "400 em laEes ; di6met%o 12 mm< 1.08 "/Kg 12451.05 49804.2

11 Co>%a8em no%mal em la8es 18.50 19420.80 77683.2

: R G A

C A 9 A 1 ! N T 312 12.69 2538.52 5077.0

13 32.77 7864.43 15728.8

14 13.38 38790.52 155162.0

23 Redes inte%io%es de )8&a es8otos e ventila#$o 1500.00 "/unid. 15000.00 60000.0

24 Jnstala#$o elHct%ica T, e tele>ones 1000.00 "/unid. 10000.00 40000.0

A C A 9 A 1 ! N T 3 "

1+ 10.56 47514.33 190057.3

1 10.71 8566.99 34267.9

1* 14.60 10950.17 43800.6

1 14.03 14031.28 56125.1

1- 64.66 "/m 5819.19 23276.7

20 171.03 "/unid. 17102.50 68410.0

21 :int&%a inte%io% em tinta 'l)stica 7.04 26755.42 107021.6

22 :int&%a eKte%io% em tinta de mem(%ana 8.73 6986.69 27946.7

"/m3

"/m3

"/m3

"/m3

"/m3

"/m2

"/m3

"/m2

:avimento tH%%eo constit&ido 'o% en%ocamento com 012 m emassame com 00 m de es'ess&%a devidamente%e8&la%iado

"/m2

Co(e%t&%a constit&ida 'o% telBa ce%6mica assente so(%e laEeali8ei%ada com isolamento tH%mico com 3cm "/m

2


"/m2

Re(oco inte%io% em a%8amassa de cimento e a%eia ao t%a#o1I4 "/m

2

Re(oco eKte%io% em a%8amassa de cimento e a%eia ao t%a#o1I4 Bid%ó>&8ada

"/m2

A&leEo ce%6mico com as dimensLes de 20K20 cm coladoso(%e %e(oco "/m

2

osaico ce%6mico de monocoed&%a com as dimensLes30K30 cm assente em 'avimento com a%8amassa de cimentoe a%eia ao t%a#o 1.3

"/m2

:eito%is e solei%as em 8%anito 'olido com 03+ m de la%8&%aassentes com a%8amassa de cimento e a%eia ao t%a#o 1I3

,$os de 'o%ta inte%io%es com'letos com 20K00 mincl&indo >e%%a8ens e enve%niamento

"/m2

"/m2


17/266

C&sto Di%ecto &nid,alo% Q

A 9

2+ CaiKilBa%ia eKte%io% em al&minio lacado e vid%o d&'lo 135.37 20305.32 81221.2

2 ConE&nto de e=&i'amento sanit)%io 1000.00 "/unid. 10000.00 40000.0

2* !=&i'amento >iKo dive%so 12500.00 "/unid. 125000.00 500000.0

2 !levado%es 25000.00 "/unid. 25000.00 25000.0

T!#al $a%a ada &difii! 4*-04.-3 120+33.

"/m2


18/266

Cód. $oGdeGo(%a RendimentoD&%a#$o 'o% ti'

A

F U N

D A Ç ! "

1 'an!b%ad!% / ($e%ad!% 0.-4 Bm3 942 'an!b%ad!% / ($e%ad!% 0.-4 Bm3 56.4

3 'an!b%ad!% / ($e%ad!% 0.22 Bm3 8.84

4 )ed%ei%! 0.3+ Bm2 21

*e%en#e 0.3+ Bm2 21.00

+ A%mad!% de fe%%! 1, 0.03 B78 45.00

A%mad!% de fe%%! 2, 0.03 B78 45.00

Total #9/5#0

! " T R U T U R A "

)ed%ei%! 0.+ Bm3 52.20

*e%en#e 0.++ Bm3 49.50

* A%mad!% de fe%%! 2, 0.03 B78 300.00

A%mad!% de fe%%! 1, 0.03 B78 300.00

A%mad!% de !f%agem 1, 0.+ Bm2 551.00

A%mad!% de !f%agem 2, 0.++ Bm2 522.50

-

)ed%ei%! 0.+ Bm3 116.00

*e%en#e 0.++ Bm3 110.00

10 A%mad!% de fe%%! 2, 0.03 B78 345.00

A%mad!% de fe%%! 1, 0.03 B78 345.00

11-a%$in#ei%! de #!! 2, 1.0 Bm2 1113.00

-a%$in#ei%! de #!! 1, 0.* Bm2 798.00

Total 07;)#5#)

: R G A

C A 9

A 1 ! N T 3 " 12

)ed%ei%! 0.4* Bm2 94.00*e%en#e 0.11 Bm2 22.00

13 )ed%ei%! 0.0 Bm2 192.00

*e%en#e 0.0 Bm2 144.00

14 )ed%ei%! 0.*+ Bm2 2163.40

*e%en#e 0.3* Bm2 1081.7023

24

Total (7;985/)

A C A 9 A 1 ! N T 3

"

1+ )ed%ei%! 0.4 Bm2 3793.50

*e%en#e 0.42 Bm2 1894.50

1 )ed%ei%! 0.4 Bm2 674.40

*e%en#e 0.42 Bm2 336.80

1* ad%ilhad!% 1, 0.40 Bm2 298.50

ad%ilhad!% 2, 0.40 Bm2 298.50

1 ad%ilhad!% 1, 0.3+ Bm2 354.00

ad%ilhad!% 2, 0.1 Bm2 177.001-

)ed%ei%! 0.2+ Bm1 22.86*e%en#e 0.2+ Bm1 22.86

20 -a%$in#ei%! 1, 0.2+ B&nid. 25.00

-a%$in#ei%! 2, 0.2+ B&nid. 25.00

21 )in#!% 1, 0.1- Bm2 722.00

)in#!% 2, 0.22 Bm2 836.00

22 )in#!% 1, 0.24 Bm2 191.20

)in#!% 2, 0.24 Bm2 191.20*e%%alhei%! 1, 0.2 Bm2 39.00


19/266


20/266

de edi>cio [B]Total [B]

9376.00 08)5))

225.6 #:#5))35.36 005#)84.00 /)65))84.00 /)65))

180.00 ##65))180.00 ##65))

/7/;059; /706;5#)208.80 #;/5))198.00 #0856)

1200.00 /76))5))1200.00 /76))5))2204.00 #78665))2090.00 #7;/#56)

464.00 6:)5))440.00 66)5))

1380.00 /78#65))1380.00 /78#65))4452.00 676;65))3192.00 (799)5))

/:70):5:)


21/266

84.00 /)65))(97;/:5#:


22/266


23/266

%aegoria 'm meses 3oras$m=ssemana$ano >3

#º ?@cial 4-1.+ 12 40 52 2.4

Aponador 4-1.+ 12 40 52 2.4

Armador de ferro /º +3-.+ 12 40 52 3.11

Armador de ferro #º 4-1.+ 12 40 52 2.4

Au1iliar de Aponador 4+1 12 40 52 2.0

4+ 12 40 52 2.3

4-1.+ 12 40 52 2.4

%arpineiro / +3-.+ 12 40 52 3.11

%arpineiro # 4-1.+ 12 40 52 2.4

+3-.+ 12 40 52 3.11

4-1.+ 12 40 52 2.4

%oin3eiro +3-.+ 12 40 52 3.11

Encarregado *42 12 40 52 4.2Cerrameneiro 4-1.+ 12 40 52 2.4

,uarda 4+1 12 40 52 2.0

4+1 12 40 52 2.0

Ladril3ador / +3-.+ 12 40 52 3.11

Ladril3ador # 4-1.+ 12 40 52 2.4

+3-.+ 12 40 52 3.11

+3-.+ 12 40 52 3.11

+3-.+ 12 40 52 3.11

+3-.+ 12 40 52 3.11

+3-.+ 12 40 52 3.11

4-1.+ 12 40 52 2.4

ano4rador de Dumper +3-.+ 12 40 52 3.11

ano4rador$?perador +3-.+ 12 40 52 3.11

ecnico +3-.+ 12 40 52 3.11

+3-.+ 12 40 52 3.11

Pedreiro +3-.+ 12 40 52 3.11

Pinor / +3-.+ 12 40 52 3.11

Pinor / +3-.+ 12 40 52 3.11

Pinor # 4-1.+ 12 40 52 2.4

Au1iliar deCerrameneiroAu1iliares de%oin3eiro

%arpineiro de osco oucofragem de /

%arpineiro de osco oucofragem de #

Fomens para %argas7Descargas7 Arruma!"oe Limpea

ano4rador da %enralde Be"o /

ano4rador da %enralde Be"o #

ano4rador da ,ruaAuomo2elano4rador da ,ruaGTorre /ano4rador da ,ruaGTorre #ano4rador deBeoneira

onador e aHusadorde mJuinas


24/266

>eguidores *13 12 40 52 4.11

>erral3eiro / +3-.+ 12 40 52 3.11

>erral3eiro / +3-.+ 12 40 52 3.11

>erral3eiro # 4-1.+ 12 40 52 2.4

>er2ene 4+1 12 40 52 2.0Engº %i2il 33 12 40 52 4.1


25/266

%uso Fora K Encargos*.0- 150

*.0-

*.*

*.0-

.+0

.+

*.0-

*.*

*.0-

*.*

*.0-

*.*

10.*0*.0-

.+0

.+0

*.*

*.0-

*.*

*.*

*.*

*.*

*.*

*.0-

*.*

*.*

*.*

*.*

*.*

*.*

*.*

*.0-


26/266

10.2

*.*

*.*

*.0-

.+0

12.01


27/266


28/266


29/266


30/266

6986.69 27946.75 (09((500

20305.32 81221.28 /)/6#;5;)

10000.00 40000.00 6))))5))

125000.00 500000.00 ;#6)))5))25000.00 25000.00 6))))5))

1,515,159.43

4*-04.-3 120+33.4 ###


31/266

Cód. $oGdeGo(%a C.D.Unit)%ios

F U N D A

Ç ! "

1 !scava#$o em te%%a d&%a 'a%a a(e%t&%a de sa'atas 42.25

2 T%ans'o%te de te%%as 'a%a vaado&%o 5 dist6ncia de + 7m 22.90

3 Re'osi#$o de te%%as em sa'atas 6.32

4 9et$o C1+20 em sa'atas 109.44

+ A#o "23+ em sa'atas ; di6met%o 12 mm< 1.55 "/g

TTAM

! "

T R U T U R A

9et$o C202+ em 'ila%es 103.84

* A#o "400 em 'ila%es ; di6met%o 12 mm< 2.26 "/g

Co>%a8em met)lica em 'ila%es 18.31

- 9et$o C202+ em laEes 101.50

10 A#o "400 em laEes ; di6met%o 12 mm< 1.66 "/g11 Co>%a8em no%mal em la8es 28.37

TTAM

: R G A

C A 9 A 1 ! N T 3

12 19.47

13 50.27

14 20.52

23 Redes inte%io%es de )8&a es8otos e ventila#$o 2301.04 "/habi#a!

24 Jnstala#$o elHct%ica T, e tele>ones 1534.02 "/habi#a!

TTAM

A C A 9 A 1 ! N T 3

1+ Re(oco inte%io% em a%8amassa de cimento e a%eia ao t%a#o 1I4 16.20

1 16.43

1* 22.40

1 21.52

1- 99.19 "/ml

20 262.36 "/unidade

"/m3

"/m3

"/m3

"/m3

"/m3

"/m2

"/m3

"/m2

:avimento tH%%eo constit&ido 'o% en%ocamento com 012 m emassame com 00 m de es'ess&%a devidamente %e8&la%iado

"/m2

Co(e%t&%a constit&ida 'o% telBa ce%6mica assente so(%e laEeali8ei%ada com isolamento tH%mico com 3cm

"/m2


"/m2

"/m2

Re(oco eKte%io% em a%8amassa de cimento e a%eia ao t%a#o 1I4Bid%ó>&8ada

"/m2

A&leEo ce%6mico com as dimensLes de 20K20 cm colado so(%e%e(oco

"/m2

osaico ce%6mico de monocoed&%a com as dimensLes 30K30cm assente em 'avimento com a%8amassa de cimento e a%eia aot%a#o 1I3

"/m2

:eito%is e solei%as em 8%anito 'olido com 03+ m de la%8&%aassentes com a%8amassa de cimento e a%eia ao t%a#o 1I3

,$os de 'o%ta inte%io%es com'letos com 20K00 m incl&indo>e%%a8ens e enve%niamento


32/266

21 :int&%a inte%io% em tinta 'l)stica 10.80

22 :int&%a eKte%io% em tinta de mem(%ana 13.40

2+ CaiKilBa%ia eKte%io% em al&minio lacado e vid%o d&'lo 207.66

2 ConE&nto de e=&i'amento sanit)%io 1534.02 "/hab

2* !=&i'amento >iKo dive%so 19175.31 "/hab

2 !levado%es 38350.61 "/&difíi!

TTAM

Orçamento final do edificio T!#al $!% edifii!

"/m2

"/m2

"/m2


33/266

C&sto &nit)%io edi>cio [B]Total Q

A 9

4224.764734726 16899.0589389052 #//#(5:#

1374.22 5496.86 ;:8/5):

252.93 1011.72 /#;05;6

6566.65 26266.61 (#:((5#;

2322.21 9288.82 //;//5)(

14*40.** +-3.0* 8(78)(5:0

9345.20 37380.78 0;8#659:

22568.57 90274.27 //#:0#5:0

17397.23 69588.93 :;9:;5/8

20300.76 81203.03 /)/6)(589

19100.22 76400.86 966)/5):29791.98 119167.93 /0:96959/

11+03.-+ 4*401+.1 592,519.76

3894.16 7788.32 //;:#508

12064.22 24128.45 (;/9#5;8

59505.60 238022.40 #986#:5))

23010.37 92041.47 //6)6/5:(

15340.24 61360.98 8;8)/5##

11314.+- 423341.1 537,156.21

72888.14 291552.58 (;000)58#

13141.98 52567.90 ;68)95::

16797.82 67191.28 :(9:95/)

21524.33 86097.31 /)8;#/5;(

8926.78 35707.13 00;((59/

26235.65 104942.61 /(//8:5#8


34/266

41043.47 164173.88 #)6#/85(0

10717.75 42871.00 6(6::586

31148.86 124595.43 /668005#9

15340.24 61360.98 8;8)/5##

191753.06 767012.23 96:8;65#938350.61 38350.61 8;8)/5##

4*.- 13422.-4 2,324,291.63

734928.01 2792743.44

734928.01 2792743.44 ###

4409568.061789 16756460.6439899 21166028.70578

705.5342901926


35/266


36/266


37/266

$o de o(%a 'o% edi>cio

A 9

Ca't&lo Total !>ectivo

1 40 7 #9/5#0 40 7 /7/;059;

2 40 15 (:/)56 40 15 cio [dias]

F&nda#Les !st%&t&%a :%HGAca(amento

d&%a#$o e>ectiva d&%a#$o e>ectiva d&%a#$o e>ectiva

A 5.20 6 31.75 32 42.01 43

9 20.80 21 127.02 128 157.78 158

Total

S di)%ias S semanais "emanas an&ais DiasAno 40 52.8 264

1mes 22 dia u#ei 176 h/me 264 dia/an!

3.3333333333 an!

"emanat%a(alBo [B]

D&%a#$oTotal [B]

"emanat%a(alBo

[B]

Total!>ectivo

D&%a#$oTotal [B]

Ti'o de!di>cio

Ti'o de!di>cio


38/266

]Aca(amento

Totald&%a#$o e>ectiva

12.34 13 31

42.40 43 10

/(8

2.59 Anos 13* semanas

2.594697 Anos

31.136364 meses

Aca(amentoTotal

d&%a#$o e>ectiva ATT 201 *&'AA*

61.71 62 143 3.8068182 AN"

212.02 213 +20 45.681818 !"!"

;;(

2.51 An!

30.136364 'ee 10.2 dia

265


39/266

264

33

2112 52.8

176


40/266

A8%&'amento Totais [Q]A 9 !di>icios

1

F & n d a # L e s

2754.04 11016.16 /(788)5#) A

2 895.82 3583.30 070895/# 9

3 164.88 659.52 :#050) Total

4 4280.67 17122.68 #/70)(5(6

+ 1513.80 6055.20 876;95)) 329.1838758

Total -0-.21 343.+ 0:7)0;5)8

D&%a#$o ["emanas] 2 5 8

C.D. totaisD&%ac$o [Q"em.] 404.1 **.3* 12,491.98

N. de !di>icios 6 6 /#

C.D. totais [Q] +*++.2 Q 23021.13 Q 288,276.41

A8%&'amento Totais [Q]

A 9

! s t % & t & % a s

6091.95 24367.79 ()7069580

* 14712.00 58848.00 8(76;)5))

11340.91 45363.64 6;78)0566

- 13233.66 52934.64 ;;7/;:5()

10 12451.05 49804.20 ;#7#665#6

11 19420.80 77683.20 987/)05))

Total **2+0.3* 30-001.4* (:;7#6/5:0

D&%a#$o ["emanas] 7 26 ((

Códi8o daActividade

C.D. totais 'o% Cate8o%ia de!di>icio [Q]


C.D.Totais 'o% Cate8o%ia de!di>icio [Q]


41/266

C.D. totaisD&%ac$o [Q"em.] 1103+.** 114.* 22,920.44


C.D. totais [Q] 43+02.20 Q 1+400.1 Q ###

A8%&'amento Totais [Q]A 9

12 2538.52 5077.05 87;/656813 7864.43 15728.86 #(769(5#:

14 38790.52 155162.06 /9(796#56:

23 15000.00 60000.00 867)))5))

24 10000.00 40000.00 6)7)))5))Total *41-3.4* 2*+-*.-* (6)7/;/500

D&%a#$o ["emanas] 9 32 0/

C.D. totaisD&%ac$o [Q"em.] 243.*2 24.00 16,867.72


C.D. totais [Q] 44+10.1 Q 1++0*.1 Q ###

A8%&'amento Totais [Q]A 9

1+

( a m e n t o s

47514.33 190057.32 #(8768/5;6

1 8566.99 34267.97 0#7:(059;1* 10950.17 43800.66 60786)5:(

1 14031.28 56125.12 8)7/6;50)

1- 5819.19 23276.76 #97)9659;

20 17102.50 68410.00 :676/#56)

21 26755.42 107021.68 /((78885/)


C.D.Totais 'o% Cate8o%ia de!di>icio [Q]

: % H G

A c a ( a m e n t o s


C.D.totais 'o% Cate8o%ia de !di>icio

[Q]


42/266

22 A c 6986.69 27946.75 (079((500

2+ 20305.32 81221.28 /)/76#;5;)

2 10000.00 40000.00 6)7)))5))

2* 125000.00 500000.00 ;#67)))5))

2 25000.00 25000.00 6)7)))5))

Total 1*2-2.01 *41.03 icios 6 6 /#

C.D. totais [Q] 1123*+2.0+ Q 404+00.1- Q ###


43/266

C.D. totais

#7)9)7)8)5(0 K

878:6700659( K

97:8676/;5#8 K

2299618.77


44/266


45/266


46/266

Anoseses 1

Semanas 1 2 3 4 5 6Montagem do EstaleiroMontagem da Grua 1 lan!a 35 m"

Montagem da entral de $et%o 1Montagem da Grua 2 lan!a 30 m"Montagem da entral de $et%o 2

Crene de Tra4a Edifíci Aci2idade emanas

1

A/

&unda!'es #Estrutura 8

(r)*a+aamento 9-+aamento /(

B#

&unda!'es 6

Estrutura #;(r)*a+aamento (#

-+aamento 0(

A(

&unda!'es 6Estrutura #;

(r)*a+aamento (#-+aamento 0(

B/



A#



B(



2

A0



B6



A;


(r)*a+aamento (#-+aamento 0(&unda!'es #


47/266

B0 Estrutura 8(r)*a+aamento 9

-+aamento /(

A6


(r)*a+aamento (#

-+aamento 0(

B;



Desmonagem da grua / *lan!a (6.Desmonagem da grua / *lan!a ().

Desmonagem da cenral de 4e"o /Desmonagem da cenral de 4e"o #

Desmonagem do esaleiro

Acumulado >emanal do Pessoal 0 0 0 0 0 0

Pessoal Ci1o do Esaleiro 7 7 7 7 8 8

T?TAL 7 7 7 7 8 8

Maimo 167

60

80

100

120

140

160

180


48/266

multa semanal +o

1 2 3

0

20

40


49/266


50/266

0 0 7 7 22 22 29 29 44 59 59 55 55 70 70 66 81 81

9 9 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31

9 9 38 38 53 53 60 60 75 90 90 86 86 101 101 97 112 112


51/266

ensa ou n%o

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21


52/266

16 7 8 925 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

11 1121 21 21 21 21 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11 11 11 11 11

15 15 15 15 1511

15 15 15 15 15 15 15 15 15 15 15 15 15

15

7 7 7 7 7

11 11 11 11 11 1121 21 21 21 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11

15 15 15 15 15 15 15

7 7


53/266


54/266

22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39


55/266


56/266

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511

15 15 15 15 15 15 15

15 15 15 15 15 15 15 15

114 93 93 104 104 104 104 104 114 114 114 114 124 120 120 120 120 116

30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30

144 123 123 134 134 134 134 134 144 144 144 144 154 150 150 150 150 146


57/266

40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57


58/266

2 3 4 561 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78

1121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11 11 11 11 11 1121 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11

11 11 11 11 1121 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21


59/266

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11 11 11 11 11 11

21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15

116 137 137 116 116 137 137 116 116 116 126 126 126 126 132 132 132 132

30 30 30 30 30 30 30 30 30 30 30 30 30 30 29 29 29 29

146 167 167 146 146 167 167 146 146 146 156 156 156 156 161 161 161 161


60/266

58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75


61/266

26 7 8 979 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11

21 21 21 21 21 21 21 21 21

21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21


62/266

11 11 11 11 11 11 11 11 11 11 11 11 1121 21 21 21 21

21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

128 128 128 128 128 107 107 107 107 96 96 96 96 106 106 106 106 106

28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28

156 156 156 156 156 135 135 135 135 124 124 124 124 134 134 134 134 134

Diagrama de m"oGdeGo4ra


63/266


64/266

10 11 12 197 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112

21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 1121 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21


65/266


66/266

94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 1


67/266

2 3 4113 114 115 116 117 118 119 120 121 122 123 124 125 126 127

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21


68/266

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

84 84 84 84 84 84 84 84 84 84 84 84 84 84 84

26 26 26 26 26 26 26 26 26 26 26 26 26 26 26

110 110 110 110 110 110 110 110 110 110 110 110 110 110 110


69/266

2 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129


70/266

35 6 7 8

128 129 130 131 132 133 134 135 136 137 138 139 140 141 142

21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21


71/266

21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

84 84 84 63 63 63 63 42 42 42 42 42 42 42 42

26 26 26 26 26 26 26 26 26 26 26 26 26 26 26

110 110 110 89 89 89 89 68 68 68 68 68 68 68 68


72/266

30 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 1


73/266

9 10 11143 144 145 146 147 148 149 150 151 152 153 154 155 156 157

21 21 21 21 21 21 21


74/266

21 21 21 21 21 21 21 21 21 21 21

42 42 42 42 42 42 42 21 21 21 21 0 0 0 0

26 26 26 26 26 26 26 26 26 26 26 7 7 7 7

68 68 68 68 68 68 68 47 47 47 47 7 7 7 7


75/266

48 149 150 151 152 153 154 155 156 157 158 159 160 161 162


76/266

12158 159 160 161 162


77/266

0 0 0 0 0

0 0 0 0 0

/iagrama de m%o*de*ora


78/266


79/266

Anoseses 1




1

A/



B#

&unda!'es 6


-+aamento 0(

A(



B/



A#



B(



2

A0



B6



A;




80/266


-+aamento /(

A6


(r)*a+aamento (#

-+aamento 0(

B;








T?TAL 7 7 7 7 8 8

Maimo 188

60

80

100

120

140

160

180

200


81/266

1 2 3 40

20

40


82/266

2 3 4 57 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

7 715 15 15 15 15 15 15

11 11 11 11 11 11 11

7 7 7 7 7

15 15 15 15 15 15 15 15 15

7 715 15

7 7 7 7 7

7 7

7 715 15 15 15 15 15 15

11 11 11 11 11 11 11

7 7 7 7 715 15 15 15 15 15 15 15 15

7 7

15 15


83/266

7 7 7 7 7

7 7

0 0 14 14 44 44 44 44 44 74 74 66 66 66 66 66 96 96

9 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31

9 31 45 45 75 75 75 75 75 105 105 97 97 97 97 97 127 127


84/266


85/266

16 7 8 925 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

11 1121 21 21 21 21 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11 11 11 11 11

15 15 15 15 1511

15 15 15 15 15 15 15 15 15 15 15 15 15

15

7 7 7 7 7

11 1121 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11 11 11 11 11

15 15 15 15 15 11


86/266


87/266


88/266

10 11 12 143 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11

21 21 21 21 21

11 11 11 11 11 11 11 1121 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11

15 15 15 15 15 15

15 15 15 15 15 15 15 15 15 15 15 15

21 21 21 21 21 21 21 21 21 21

11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11

21 21 21 21 21

11 11 11 11 11 11 11 1121 21 21 21 21 21 21 21


89/266

15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11

15 15 15 15 15 15

15 15 15 15 15 15 15 15 15 15 15 15

125 125 125 125 125 125 125 147 125 146 146 146 146 136 136 136 136 136

30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30

155 155 155 155 155 155 155 177 155 176 176 176 176 166 166 166 166 166


90/266

43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60


91/266

2 3 4 561 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78

21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21

11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11 11 11 11 11 1121 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11

21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21


92/266

11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11 11 11 11 11 11

15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11

136 158 158 158 137 137 137 137 137 137 158 158 158 158 149 149 149 149

30 30 30 30 30 30 30 30 30 30 30 30 30 28 28 28 28 28

166 188 188 188 167 167 167 167 167 167 188 188 188 186 177 177 177 177

iagrama de m"oGdeGo4ra


93/266

1 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79


94/266

26 7 8 979 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96

21 2121 21 21 21 21

11 11 11 11 11 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 21

21

21 21 21 21 2121 21 21 21 21 21 21


95/266

11 11 11 11 11 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 21

149 149 128 149 149 149 149 149 149 149 149 149 149 149 149 149 106 147

28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 26 26

177 177 156 177 177 177 177 177 177 177 177 177 177 177 177 177 132 173


96/266

80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98


97/266

10 11 12 197 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112

21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21


98/266

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

147 147 147 126 126 126 126 126 126 126 126 126 126 126 126 126

26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26

173 173 173 152 152 152 152 152 152 152 152 152 152 152 152 152


99/266

99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117


100/266

32 3 4

113 114 115 116 117 118 119 120 121 122 123 124 125 126

21 21

21 21 21 2121 21 21 21 21


101/266

21 21 21

21 21 21 21 2121 21 21 21 21

126 126 105 84 63 0 0 0 0 0 0 0 0 0

26 26 26 26 26 7 7 7 7 0 0 0 0 0

152 152 131 110 89 7 7 7 7 0 0 0 0 0



102/266


103/266


104/266


105/266


106/266

Anoseses 1




1

A/



B#

&unda!'es 6


-+aamento 0(

A(



B/



A#



B(



2

A0



B6



A;




107/266


-+aamento /(

A6


(r)*a+aamento (#

-+aamento 0(

B;








T?TAL 7 7 7 7 8 8

Maimo 188

60

80

100

120

140

160

180

200


108/266

1 2 3 4

0

20

40


109/266

2 3 4 57 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

7 715 15 15 15 15 15 15

11 11 11 11 11 11 11

7 7 7 7 7

15 15 15 15 15 15 15 15 15

7 715 15

7 7 7 7 7

7 7

7 715 15 15 15 15 15 15

11 11 11 11 11 11 11

7 7 7 7 715 15 15 15 15 15 15 15 15

7 7

15 15


110/266


111/266


112/266

16 7 8 925 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

11 1121 21 21 21 21 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11 11 11 11 11

15 15 15 15 1511

15 15 15 15 15 15 15 15 15 15 15 15 15

15

7 7 7 7 7

11 1121 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11 11 11 11 11

15 15 15 15 15 11


113/266

15 15 15 15 15 15 15 15 15 15 15 15 15

15

7 7 7 7 7

96 96 95 95 95 103 103 103 103 103 103 103 103 103 103 103 103 125

31 31 31 31 31 31 31 31 31 30 30 30 30 30 30 30 30 30

127 127 126 126 126 134 134 134 134 133 133 133 133 133 133 133 133 155


114/266


115/266

10 11 12 143 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11

21 21 21 21 21

11 11 11 11 11 11 11 1121 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11

15 15 15 15 15 15

15 15 15 15 15 15 15 15 15 15 15 15

21 21 21 21 21 21 21 21 21 21

11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11

21 21 21 21 21

11 11 11 11 11 11 11 1121 21 21 21 21 21 21 21


116/266

15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11

15 15 15 15 15 15

15 15 15 15 15 15 15 15 15 15 15 15

125 125 125 125 125 125 125 147 125 146 146 146 146 136 136 136 136 136

30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30

155 155 155 155 155 155 155 177 155 176 176 176 176 166 166 166 166 166

Diagra


117/266

43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61


118/266

2 3 4 561 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78

21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21

11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11 11 11 11 11 1121 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11

21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21


119/266

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11 11 11 11 11 11

15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11

136 158 158 158 137 137 137 137 137 158 147 147 147 147 149 149 149 149

30 30 30 30 30 30 30 30 30 30 30 30 30 28 28 28 28 28

166 188 188 188 167 167 167 167 167 188 177 177 177 175 177 177 177 177

a de m"oGdeGo4ra


120/266

62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80


121/266

26 7 8 979 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96

21 2121 21 21 21 21

11 11 11 11 11 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 21

21

21 21 21 21 2121 21 21 21 21 21


122/266

11 11 11 1111 11 11 11 11 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 21

160 160 139 139 149 159 149 149 149 149 149 149 149 149 149 149 117 126

28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 26 26

188 188 167 167 177 187 177 177 177 177 177 177 177 177 177 177 143 152


123/266


124/266

10 11 12 197 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112

21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21


125/266

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

147 147 147 126 126 126 126 126 126 126 126 126 126 126 126 126

26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26

173 173 173 152 152 152 152 152 152 152 152 152 152 152 152 152


126/266

100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118


127/266


128/266

21 21 21

21 21 21 21 2121 21 21 21 21

126 126 105 84 63 0 0 0 0 0 0 0 0 0

26 26 26 26 26 7 7 7 7 0 0 0 0 0

152 152 131 110 89 7 7 7 7 0 0 0 0 0



129/266


130/266


131/266


132/266


133/266

Anoseses 1




1

A/



B#

&unda!'es 6


-+aamento 0(

A(



B/



A#



B(



2

A0



B6



A;




134/266


-+aamento /(

A6


(r)*a+aamento (#

-+aamento 0(

B;








T?TAL 7 7 7 7 8 8

Maimo de tra. 193

100

150

200

250


135/266

1 2 3 40

50


136/266

2 3 4 57 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

7 715 15 15 15 15 15 15

11 11 11 11 11 11 11

7 7 7 7 7

15 15 15 15 15 15 15 15 15

7 715 15

7 7 7 7 7

7 7

7 715 15 15 15 15 15 15

11 11 11

7 7 7 7 715 15 15 15 15

7 7


137/266

7 7 7

0 0 7 7 22 22 29 29 44 59 59 55 55 70 70 66 81 81

9 9 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31

9 9 38 38 53 53 60 60 75 90 90 86 86 101 101 97 112 112


138/266

5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23


139/266

16 7 8 925 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

11 1121 21 21 21 21 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11 11 11 11 11

15 15 15 15 1511

15 15 15 15 15 15 15 15 15 15 15 15 15

15

7 7 7 7 7

11 11 11 11 11 11

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11 11 11 11 11

15 15 15 15 15 15 15


140/266

7 715 15 15 15 15 15 15 15 15

7 7

7 7 7 7 7

81 81 106 106 106 110 99 99 99 103 103 103 103 103 103 82 82 93

31 31 31 31 31 31 31 31 31 30 30 30 30 30 30 30 30 30

112 112 137 137 137 141 130 130 130 133 133 133 133 133 133 112 112 123


141/266

24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42


142/266

10 11 12 143 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11

21 21 21 21 21

11 11 11 11 11 11 11 1121 21 21 21 21 21 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11 11

15 15 15 15 15 1511 11 11 11 11

15 15 15 15 15 15 15 15 15 15 15 15

21 21 21 21 21 21 21 21 21 21 21 21 21

15 15 15 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

21

11 11 11 11 11 11 11 11 1121 21 21 21


143/266

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 1511

15 15 15 15 15 15 15

11 11 11 11 11

15 15 15 15 15 15 15 15

93 114 114 125 125 125 125 136 125 146 146 157 146 163 163 163 163 158

30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30

123 144 144 155 155 155 155 166 155 176 176 187 176 193 193 193 193 188

Di


144/266

43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61


145/266

2 3 4 561 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78

21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21

11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 1121 21 21 21

15 15 15 15 15 15 15 15 15 15 15 15 15 1511 11 11 11

21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21


146/266

11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

11 11 11 11

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15

158 158 158 158 115 136 136 136 157 136 147 147 147 147 153 153 153 153

30 30 30 30 30 30 30 30 30 30 30 30 30 30 29 29 29 29

188 188 188 188 145 166 166 166 187 166 177 177 177 177 182 182 182 182

grama de m"oGdeGo4ra


147/266

62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80


148/266

26 7 8 979 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96

21 2121 21 21 21 21

11 11 11 11 11 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 21

21

21 21 21 2121 21 21 21 21 21 21 21 21 21


149/266

11 11 11 1111 11 11 11 11 11 11 11 11 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21

11 11 11 11 11 11 11 11 1111 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11

149 149 107 107 118 107 139 139 107 149 128 128 128 128 128 128 128 148

28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 28 27

177 177 135 135 146 135 167 167 135 177 156 156 156 156 156 156 156 175


150/266


151/266

10 11 12 197 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112

21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21


152/266

21 2121 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 21 21 21 21 21

11 11 21 21 21 21 21 21 21 21 21 21 21 2111 11 11 21 21 21 21 21 21 21 21 21 21 21 21 21

148 148 137 126 147 147 147 147 147 147 147 147 147 147 147 126

27 27 27 26 26 26 26 26 26 26 26 26 26 26 26 26

175 175 164 152 173 173 173 173 173 173 173 173 173 173 173 152


153/266


154/266

32 3 4

113 114 115 116 117 118 119 120 121 122 123 124 125 126

21 21

21 21 21 2121 21 21 21 21


155/266

21 21 21 21 21 21 21

21 21 21 21 21 21 21 21 2121 21 21 21 21 21 21 21 21

126 126 105 105 84 63 63 42 42 0 0 0 0 0

26 26 26 26 26 26 26 26 26 7 7 7 7 0

152 152 131 131 110 89 89 68 68 7 7 7 7 0



156/266


157/266


158/266


159/266


160/266

Anoseses

SemanasMontagem do EstaleiroMontagem da Grua 1 lan!a 35 m"


Crene de Tra4al3o Edifício Aci2idade %usos Toais

1

A/

&unda!'es 9,609.21Estrutura 77,250.37

(r)*a+aamento 74,193.47-+aamento 187,292.01

B#

&unda!'es 38,436.85

Estrutura 309,001.47(r)*a+aamento 275,967.97

-+aamento 674,168.03

A(



B/


(r)*a+aamento 275,967.97

-+aamento 674,168.03

A#



B(



2

A0



B6



A;


(r)*a+aamento 74,193.47-+aamento 187,292.01&unda!'es 38 436 85


161/266

B0 Estrutura 309,001.47(r)*a+aamento 275,967.97

-+aamento 674,168.03

A6


(r)*a+aamento 74,193.47

-+aamento 187,292.01

B;






Acumulado >emanal

Pessoal Ci1o do Esaleiro

T?TAL >emanal

T?TAL Acumulada

T?TAL ensalT?TAL ensal Acumulada

T?TAL de Cacura!"o ensalT?TAL de Cacura!"o ensal Acumulada

T?TAL de Cinanciameno ensal Acumuladameses

%uso Direco cuso de monagem cuso de desmon%uso de manuen!"o disri4uido

>omaorio de %D com %E/6M*%D%E.

DespesasDespesas Acumuladas

Cinanciameno


162/266

11 2 3 4 5

30970.5525 30970.5525 30970.5525 30970.552530970.5525

>emanas#89

/(6

#;(#0(6

#;(#0(#89

/(6

#;(#0(#89

/(

#89

/(6

#;(#0(6

#;

(#0(#


163/266

89

/(6

#;(#

0(#89

/(

30970.5525 30970.5525 30970.5525 30970.5525 30970.5525

1989.23 1989.23 1989.23 1989.23 2300.48

32959.78327 32959.78327 32959.78327 32959.78327 33271.03327

32959.78327 65919.56654 98879.34981 131839.1331 165110.1663

131839.133076923131839.133076923

190038.340789515190038.340789515

14285990.74019511

gem 123,882.21 76,681.14

200,563.35 30,084.50

230,647.85 230,647.85 40,609.51


164/266

26 7 8 9 10

30970.5525

30970.5525 30970.5525

4804.6 4804.6


165/266

30970.5525 30970.5525 30970.5525 4804.6068 4804.6068

2300.48 2611.73 2611.73 9635.77 9635.77

33271.03327 33582.28327 33582.2832714440.37603114440.376031

198381.1996 231963.4829 265545.7662279986.14218294426.51822

133706.633076923 85598.265545.766153846 35114

190038.340789515 72184.380076.681579031 45226

14285990.7401951 144032

123,882.21 47,76,681.14 76,200,563.35 12330,084.50 18,230,647.85 142461,295.69 60381,219.01 151


166/266

311 12 13 14 15

11036 11036 11036 11036 11036

7687 7687 7687 7687 7687

4805 480511036

7687


167/266

18723.13759429 18723.13759429 23527.74439429 23527.74439429 37446.27518857

9635.77 9635.77 9635.77 9635.77 9635.77

28358.90682506 28358.90682506 33163.51362506 33163.51362506 47082.04441934

322785.4250404 351144.3318655 384307.8454906 417471.3591156 464553.4035349

5657116483 169493.023854945.331865494 520637.35572044

2709652965 200880.42214784.952544327 653141.374692167

44.8100193 14275148.65883683 4

055.49 130,949.95 681.14 76,681.14 ,736.62 207,631.08 560.49 31,144.66 ,297.12 238,775.74 ,592.81 842,368.56 ,331.86 189,227.18


168/266

416 17 18 19 20

11036 110368244 8244 8244

11885 11885 11885 11885 11885

4805 4805

7687 7687 7687

11036 11036 11036 11036 11036

7687 7687 7687 768711885

4805


169/266

46448.18295473 46448.18295473 46538.89898711 46538.89898711 55540.80675326

9635.77 9635.77 9635.77 9635.77 9635.77

56083.95218549 56083.95218549 56174.66821788 56174.66821788 65176.57598403

520637.3557204 576721.3079059 632895.9761238 689070.6443417 754247.2203257

233609.864605275754247.220325714

299237.224410717952378.599102884

14176791.85657395

195,066.79 76,681.14

271,747.92 40,762.19

312,510.11 1,154,878.67 202,500.07


170/266


171/266

7687 7687 7687 7687

55540.80675326 55631.52278564 63784.52541993 63784.52541993 66667.2894999

9635.77 9635.77 9635.77 9635.77 9635.77

65176.57598403 65267.29201641 73420.2946507 73420.2946507 76303.0587307

819423.7963097 884691.0883262 958111.3829769 1031531.677628 1107834.73636

277284.4573018311031531.67762755

366235.1180607541318613.71716364

14109793.96292396

238,741.38 76,681.14

315,422.52 47,313.38

362,735.89 1,517,614.56 199,000.84


172/266

17

26 27 28 29 30

824414407 14407 14407 14407

11885 11885 11885 11885 118858624

11036 11036 11036 11036

11885

7687 7687 7687 7687

8244 8244 8244 8244 8244

11885 11885 11885 11885 11885

11036 11036 11036 11036


173/266

7687

4805 4805

7687 7687

66667.2894999 80983.65100601 80983.65100601 83866.41508601 85651.94833788

9635.77 9635.77 9635.77 9635.77 9635.77

76303.0587307 90619.42023678 90619.42023678 93502.18431678 95287.71756864

1184137.79509 1274757.215326 1365376.635563 1458878.819879 1554166.537448

333844.957934945 362877.81365376.63556249 1728254.

453000.309725814 497537.51771614.02688945 2269151.

14023028.7712588 13978497

295,301.88 324,376,681.14 76,68

371,983.02 401,055,797.45 60,15

427,780.47 461,11,945,395.03 2,406,5173,781.00 137,4


174/266

831 32 33 34 35

14407 14407 14407 14407 14407

11885 11885 11885 11885 118858624 8624 8624 8624 8624

11885 11885 11885 11885 11885

11885 11885 11885 11885 118858624 8624

11036 11036 11036


175/266

11885 11885

7687 7687 7687

77408.22967121 77408.22967121 77408.22967121 79193.76292308 79193.76292308

9635.77 9635.77 9635.77 9324.52 9324.52

87043.99890198 87043.99890198 87043.99890198 88518.28215385 88518.28215385

1641210.53635 1728254.535252 1815298.534154 1903816.816308 1992335.098462

9689377 352598.8453635173525187 2080853.38061538

2637859 483201.6271788317952731 2752353.20670614

.5283468 13992827.45380589

4.82 314,989.52 .14 76,681.14

5.96 391,670.65 .39 58,750.60

8.35 450,421.25 63.38 2,856,984.63 1.80 104,631.43


176/266


177/266

11885 11885 11885 11885 11885

79193.76292308 79193.76292308 79193.76292308 79193.76292308 64786.68538462

9324.52 9324.52 9324.52 9324.52 9324.52

88518.28215385 88518.28215385 88518.28215385 88518.28215385 74111.20461538

2080853.380615 2169371.662769 2257889.944923 2346408.227077 2420519.431692

339666.0510769232420519.43169231

463839.8694702333216193.07617637

14012189.211514410

302,367.97 76,681.14

379,049.11 56,857.37

435,906.48 3,292,891.11

76,698.03


178/266

1041 42 43 44 45

118858624 8624 8624 8624 8624

8244 8244 8244 8244

11885 11885 11885 11885 11885

11036 11036 11036 11036

14407 14407

11885 11885 11885 11885 118858624 8624 8624 8624 8624


179/266

11885 11885 11885 11885 11885

64786.68538462 72181.49891941 72181.49891941 86588.57645788 86588.57645788

9324.52 9324.52 9324.52 9324.52 9324.52

74111.20461538 81506.01815018 81506.01815018 95913.09568864 95913.09568864

2494630.636308 2576136.654458 2657642.672608 2753555.768297 2849468.863985

333036.3366043962753555.7682967

453669.7252803023669862.80145668

14022359.355704311

295,738.26 76,681.14

372,419.40 55,862.91

428,282.30 3,721,173.41

51,310.61


180/266

1146 47 48 49 50

86248624 8624 8624 8624 8624

8244 8244 8244 8244 8244

11885 11885 11885 11885 11885

11036 11036 11036

11885 11885

14407 14407 14407 14407 14407

8624 8624 8624 8624 8624

8244 8244 8244 8244 8244


181/266

11885 11885 11885 11885 11885

11036 11036 11036 11036 11036

93983.38999267 93983.38999267 93983.38999267 94832.29512454 103456.2941245

9324.52 9324.52 9324.52 9324.52 9324.52

103307.9092234 103307.9092234 103307.9092234 104156.8143553 112780.8133553

2952776.773209 3056084.682432 3159392.591656 3263549.406011 3376330.219366

405836.823358974 440418.83159392.59165568 3599811.

565347.452950072 618397.14235210.25440675 4853607.

13910681.6280345 13857631.12 1

368,538.75 403,1276,681.14 76,68

445,219.88 479,8066,782.98 71,97

512,002.86 551,774,233,176.28 4,784,9

*2,033.98 *68,65


182/266

1251 52 53 54 55

8624 8624 8624 8624 86248624 8624 8624 8624 8624

14407 14407 14407 14407

11885 11885 11885 11885 11885

11885 11885 11885 11885 11885

14407 14407 14407 14407 14407

8624 86248624 8624 8624 8624 8624

8244 8244 8244 8244


183/266

11885 11885 11885 11885 11885

11036 11036

11885 11885 11885

95212.57545788 109619.652996 110468.5581282 119092.5571282 110848.8384615

9324.52 9324.52 9324.52 9324.52 9324.52

104537.0946886 118944.172227 119793.077359 128417.076359 120173.3576923

3480867.314055 3599811.48628 3719604.563641 3848021.64 3968194.997692

4626374 500213.9619153258628205 4100025.44819738

6288694 710124.2923341215069544 5563731.74302956

8846959 13765904.788650514

.82 462,915.88 .14 76,681.14 .95 539,597.02

.29 80,939.55 .25 620,536.57 8.52 5,405,485.10 .93 *158,246.65


184/266

156 57 58 59 60

15678 15678 15678 15678 15678

14407 14407 14407 14407 14407

8624 8624 8624 8624 8624

8244 8244 8244 8244 8244

11885 11885 11885 11885 11885

14407

8624 8624 8624 86248624 8624 8624 8624

15678

14407 14407 14407 14407


185/266

11885 11885 11885 118858624

8244 8244 8244 8244 8244

11885 11885 11885 11885 11885

122505.9312743 122505.9312743 122505.9312743 122505.9312743 117675.5867537

9324.52 9324.52 9324.52 9324.52 9324.52

131830.4505051 131830.4505051 131830.4505051 131830.4505051 127000.1059845

4100025.448197 4231855.898702 4363686.349208 4495516.799713 4622516.905697

522491.4574997024622516.90569708

744298.5155563326308030.25858589

13731730.565428315

485,193.38 76,681.14

561,874.52 84,281.18

646,155.69 6,051,640.79 *256,389.47


186/266

261 62 63 64 65

15678 15678 15678 15678 15678

14407 14407 14407 14407

8624 8624 8624 8624 8624

8244 8244 8244 8244

11885 11885 11885 11885 11885

15678 15678 15678 15678 15678

14407 14407 14407 14407 14407


187/266

8624 8624 8624 8624 8624

8244 8244 8244 8244

11885 11885 11885 11885 11885

117675.5867537 117675.5867537 117675.5867537 117675.5867537 86781.07188193

9324.52 9324.52 9324.52 9324.52 9324.52

127000.1059845 127000.1059845 127000.1059845 127000.1059845 96105.5911127

4749517.011682 4876517.117666 5003517.223651 5130517.329635 5226622.920748

508000.4239379855130517.32963506

722068.9155645827030099.17415048

13753960.1654216

470,702.35 76,681.14

547,383.48 82,107.52

629,491.00 6,681,131.80 *348,967.38


188/266

466 67 68 69 70

15678 15678 15678 15678 1567815678 15678 15678 15678 15678

8624 8624 8624 8624 8624

11885 11885 11885 11885 11885

15678 1567815678 15678 15678 15678 15678

14407 14407 14407 14407


189/266

8624 8624 8624 8624 8624

11885 11885 11885 11885 11885

102459.3982075 102459.3982075 102459.3982075 118137.7245331 103730.646995

9324.52 9324.52 9324.52 9324.52 9324.52

111783.9174383 111783.9174383 111783.9174383 127462.2437639 113055.166225

5338406.838186 5450190.755624 5561974.673063 5689436.916826 5802492.08305

431457.343427549 483875.75561974.67306261 6045850.

604649.957514661 685061.07634749.13166514 8319810.

13871379.12347 13790968.17 1

394,159.27 446,5776,681.14 76,68

470,840.40 523,2570,626.06 78,48

541,466.46 601,747,222,598.26 7,824,3*412,150.87 *495,46


190/266


191/266

8624 8624 8624 8624 8624

11885 11885 11885 11885 11885

112354.645995 112354.645995 112354.645995 112354.645995 114877.0516869

9324.52 9324.52 9324.52 9324.52 9013.27

121679.165225 121679.165225 121679.165225 121679.165225 123890.3209177

5924171.24828 6045850.4135 6167529.57873 6289208.74395 6413099.064871

0440072 491138.9722862251350268 6536989.38578891

0893475 697157.9664617089255861 9016968.15902032

0200911 13778871.114522919

.66 454,463.40 .14 76,681.14 .80 531,144.53

.82 79,671.68 .62 610,816.21 5.88 8,435,162.09 4.32 *581,806.07


192/266

676 77 78 79 80

15678 15678 15678 15678 1567815678 15678 15678 15678 15678

8624 8624 8624 8624 8624

14407 14407 14407 14407 14407

8624 8624 8624 8624 8624

15678 15678 15678 15678 1567815678 15678 15678 15678 15678


193/266

8624 8624 8624 8624 8624

11885 11885 118858624 8624

114877.0516869 114877.0516869 114877.0516869 111616.3788408 111616.3788408

9013.27 9013.27 9013.27 8702.02 8702.02

123890.3209177 123890.3209177 123890.3209177 120318.3980716 120318.3980716

6536989.385789 6660879.706707 6784770.027624 6905088.425696 7025406.823767

488417.4379785337025406.82376744

694892.9267118319711861.08573215

13781136.154272820

452,986.86 76,681.14

529,668.00 79,450.20

609,118.20 9,044,280.28 *667,580.80


194/266

27

81 82 83 84 85

15678 15678 15678

8624 8624 8624

15678 15678

14407 14407 14407 14407 14407

86248624 8624 8624 8624 8624

1567815678 15678 15678 15678 15678


195/266

8624 8624 86248624 8624 8624 8624 8624

8624 8624 8624 8624 8624

80259.72618962 80259.72618962 88883.72518962 80259.72618962 104562.0515152

8702.02 8702.02 8702.02 8702.02 8702.02

88961.74542039 88961.74542039 97585.74442039 88961.74542039 113264.070746

7114368.569188 7203330.314608 7300916.059029 7389877.804449 7503141.875195

364470.9806815747389877.80444902

505710.95922585310217572.044958

13970318.121758821

329,662.90 76,681.14

406,344.04 60,951.61

467,295.65 9,511,575.93 *705,996.12


196/266

886 87 88 89 90

15678 15678 15678

15678 15678 15678 15678 15678

14407 14407

8624 8624 8624 8624 86248624 8624 8624 8624 8624

1567815678 15678 15678


197/266

86248624 8624 15678 15678 15678

15678 15678 15678

8624 8624 86248624 8624 8624 8624 8624

104562.0515152 80259.72618962 112887.6276279 97209.3013023 97209.3013023

8702.02 8702.02 8702.02 8702.02 8702.02

113264.070746 88961.74542039 121589.6468587 105911.320533 105911.320533

7616405.945941 7705367.691361 7826957.33822 7932868.65875 8038779.97929

437079.53377102 423645.27826957.33822003 8250602.

617094.255957851 596485.710834666.3009159 1143115

13858934.8250268 1387954322 2

402,271.46 388,8376,681.14 76,68

478,952.59 465,571,842.89 69,82

550,795.48 535,310,062,371.41 10,597,*772,294.89 *833,4


198/266

991 92 93 94 95

15678 15678 15678 15678 15678

15678 15678 15678 15678 15678

8624 8624 8624 8624 86248624 8624 8624 8624 8624


199/266


200/266


201/266

15678 15678 1567815678 15678 15678 15678 15678

14407 14407

8624 8624 86248624 8624 8624 8624 15678

111317.955953 111317.955953 111317.955953 101422.7081664 92798.70916637

8390.77 8390.77 8390.77 8390.77 8079.52

119708.

Documents

3º Trabalho de Estaleiros